Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Corporation of Canada
POW
5
Emera Inc
EMA
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.87%-387.08K | -136.45%-1.46M | -988.24%-672.78K | 57.42%-130.94K | -110.57%-196.89K | -196.99%-460.08K | -153.76%-617.77K | -125.92%-61.82K | -96.50%-307.53K | 61.85%-93.5K |
Net income from continuing operations | -165.59%-1.19M | 61.71%-2.12M | 86.79%-643.7K | 15.20%-179.05K | -270.27%-854.92K | -91.35%-447.01K | -672.24%-5.55M | -4,724.63%-4.87M | -77.15%-211.14K | -6.06%-230.89K |
Operating gains losses | --84.46K | ---315.52K | ---263.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 112.87%3.06K | 184.34%29.61K | 1,046.49%26.76K | -89.89%345 | -47.28%1.07K | -45.63%1.44K | 4.34%10.41K | 4,973.91%2.33K | -32.73%3.41K | -19.75%2.02K |
Asset impairment expenditure | --0 | -93.02%327.13K | -97.63%111.27K | --20.14K | --86.78K | --108.95K | --4.69M | 38,295.59%4.69M | --0 | --0 |
Remuneration paid in stock | --637.87K | 185.33%677.13K | 47.90%78.12K | --0 | 810.02%599.01K | --0 | -40.67%237.31K | -29.17%52.82K | --50.64K | --65.82K |
Other non cashItems | 78.71%-4.13K | 145.72%19.28K | 248.14%80.24K | ---24.38K | ---17.18K | ---19.4K | ---42.17K | ---54.17K | --0 | ---- |
Change In working capital | 175.80%78.88K | -280.75%-73.65K | -149.38%-62.04K | 169.18%104.08K | -120.22%-11.64K | -1,398.29%-104.06K | -37.51%40.75K | 46.54%125.63K | -254.89%-150.45K | 292.60%57.55K |
-Change in receivables | 1,321.13%45.3K | -106.89%-88.42K | -54.18%-121.88K | 156.78%41.78K | 5.50%-4.61K | -114.89%-3.71K | -76.72%-42.74K | -2,385.04%-79.05K | 366.15%16.27K | 32.71%-4.88K |
-Change in prepaid assets | 87.94%-1.59K | -233.95%-11.27K | 171.92%14.14K | -463.85%-16.87K | 2,641.30%4.68K | -966.42%-13.21K | 204.89%8.41K | 496.57%5.2K | 141.71%4.64K | -124.76%-184 |
-Change in payables and accrued expense | 140.36%35.17K | -65.31%26.04K | -77.09%45.7K | 146.21%79.17K | -118.69%-11.7K | -456.28%-87.14K | -22.93%75.07K | 121.10%199.48K | -348.60%-171.35K | 367.83%62.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.87%-387.08K | -136.45%-1.46M | -988.24%-672.78K | 57.42%-130.94K | -110.57%-196.89K | -196.99%-460.08K | -153.76%-617.77K | -125.92%-61.82K | -96.50%-307.53K | 61.85%-93.5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -68.16%-319.56K | -544.77%-8.29M | -655.83%-998.03K | -3,317.26%-6.78M | -5.57%-318.76K | 70.89%-190.03K | -23.36%-1.29M | 13.74%-132.05K | 24.56%-198.41K | 11.42%-301.94K |
Net PPE purchase and sale | --137.29K | ---23.77K | ---29.06K | --25 | --5.27K | --0 | --0 | --0 | --0 | ---- |
Net business purchase and sale | ---- | ---7.05M | ---57.56K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | --10.7K | --9.68K | --346 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -146.03%-467.55K | 4.76%-1.22M | -590.49%-911.75K | 201.68%201.74K | -7.31%-324.02K | 70.89%-190.03K | -23.59%-1.29M | 13.71%-132.05K | 24.54%-198.41K | 11.42%-301.94K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -68.16%-319.56K | -544.77%-8.29M | -655.83%-998.03K | -3,317.26%-6.78M | -5.57%-318.76K | 70.89%-190.03K | -23.36%-1.29M | 13.74%-132.05K | 24.56%-198.41K | 11.42%-301.94K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.87%3.75K | 12.19M | 0 | 9.21M | 0 | 2.98M | 0 | 0 | 0 | 0 |
Net common stock issuance | --0 | --12.23M | --0 | --9.23M | --0 | --3M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --3.75K | --3.75K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---43.02K | --0 | ---24.5K | --0 | ---18.52K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.87%3.75K | --12.19M | --0 | --9.21M | --0 | --2.98M | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 988.76%2.5M | -88.33%229.7K | 653.18%3.4M | 125.99%1.99M | 98.29%2.5M | -88.33%229.7K | -43.81%1.97M | -81.02%451.42K | -68.61%878.71K | -60.73%1.26M |
Current changes in cash | -130.15%-702.89K | 228.45%2.44M | -761.83%-1.67M | 554.51%2.3M | -30.40%-515.65K | 388.62%2.33M | -49.31%-1.9M | -327.03%-193.87K | -20.60%-505.94K | 32.51%-395.45K |
Effect of exchange rate changes | -103.59%-126.21K | -205.28%-173.24K | 2,870.85%771.68K | -1,225.70%-885.33K | -82.70%2.4K | -162.06%-61.99K | 163.26%164.55K | 94.38%-27.85K | 6,371.69%78.65K | -92.10%13.87K |
End cash Position | -33.10%1.67M | 988.76%2.5M | 988.76%2.5M | 653.18%3.4M | 125.99%1.99M | 98.29%2.5M | -88.33%229.7K | -88.33%229.7K | -81.02%451.42K | -68.61%878.71K |
Free cash from | 15.87%-387.08K | -141.55%-1.49M | -1,035.71%-702.13K | 57.42%-130.95K | -112.91%-199.08K | -196.99%-460.08K | -151.82%-617.77K | -125.93%-61.82K | -96.38%-307.53K | 61.85%-93.5K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.