MY Stock MarketDetailed Quotes

5301 CTOS

Watchlist
  • 1.050
  • -0.090-7.89%
15min DelayMarket Closed Apr 25 16:59 CST
2.43BMarket Cap22.83P/E (TTM)

CTOS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
14.35%95.04M
51.95%31.12M
28.84%24.8M
-27.77%23.02M
39.80%16.1M
8.27%83.11M
-7.53%20.48M
-4.69%19.25M
44.96%31.86M
-7.41%11.52M
Net profit before non-cash adjustment
3.81%112.45M
11.27%33.25M
-2.08%29.78M
4.12%27.16M
1.47%22.26M
26.43%108.32M
59.73%29.89M
10.13%30.42M
14.66%26.08M
32.11%21.94M
Total adjustment of non-cash items
71.59%-2.75M
1.97%-4.03M
30.49%-3.03M
118.42%467K
186.26%3.85M
-6.30%-9.67M
-99.37%-4.12M
-61.08%-4.36M
41.20%-2.54M
13,560.00%1.35M
-Depreciation and amortization
57.19%16.41M
74.25%4.76M
83.16%4.8M
36.05%3.69M
33.08%3.16M
22.99%10.44M
12.19%2.73M
25.97%2.62M
36.19%2.71M
19.88%2.38M
-Reversal of impairment losses recognized in profit and loss
--36K
-92.05%36K
--0
--0
--0
--0
--453K
--51K
--1K
-65.57%-505K
-Assets reserve and write-off
686.25%938K
----
----
----
----
-153.69%-160K
----
----
----
----
-Share of associates
-16.96%-30.62M
-31.12%-11.51M
-29.61%-10.93M
5.49%-6.39M
18.73%-1.8M
-12.49%-26.18M
4.68%-8.78M
-42.18%-8.43M
-17.91%-6.76M
7.86%-2.22M
-Disposal profit
145.90%168K
258.88%170K
--0
--0
97.10%-2K
79.12%-366K
5.31%-107K
17.93%-119K
95.03%-71K
-6.15%-69K
-Net exchange gains and losses
-36.46%61K
-125.56%-23K
657.89%144K
238.46%36K
-838.46%-96K
405.26%96K
8.43%90K
124.05%19K
-30.00%-26K
-62.86%13K
-Remuneration paid in stock
--1.2M
---257K
--486K
--442K
--529K
--0
--0
--0
--0
--0
-Pension and employee benefit expenses
76.47%-8K
117.65%6K
---20K
--0
--6K
---34K
---34K
--0
--0
--0
-Other non-cash items
38.70%9.07M
9.14%1.84M
65.98%2.49M
67.10%2.69M
17.63%2.06M
-8.26%6.54M
-60.44%1.68M
16.02%1.5M
93.73%1.61M
133.56%1.75M
Changes in working capital
5.64%-14.67M
136.00%1.9M
71.32%-1.95M
-155.39%-4.61M
14.90%-10.01M
-8,883.05%-15.55M
-196.09%-5.29M
-44.37%-6.81M
134.64%8.32M
-183.09%-11.77M
-Change in receivables
76.10%-4.19M
191.49%6.19M
101.09%55K
-202.15%-5.22M
51.86%-5.21M
-20.77%-17.52M
-40.82%-6.77M
44.02%-5.04M
212.86%5.11M
-363.00%-10.83M
-Change in payables
-307.20%-11.65M
-175.67%-2.41M
-513.59%-761K
-86.93%387K
-1,150.49%-8.87M
-53.96%5.62M
-45.18%3.19M
-96.30%184K
-10.00%2.96M
61.86%-709K
-Changes in other current assets
131.97%1.17M
-9.59%-1.87M
36.30%-1.25M
-8.91%225K
1,836.32%4.06M
-248.07%-3.65M
-138.03%-1.71M
-183.48%-1.96M
117.91%247K
-685.00%-234K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-54.53%15.63M
-46.02%787K
-23.37%3.99M
-6.20%9.19M
-90.74%1.66M
171.80%34.38M
-71.66%1.46M
73.04%5.21M
118.21%9.8M
17.91M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-17.81%203K
-65.57%42K
-18.33%49K
41.18%48K
106.45%64K
128.70%247K
229.73%122K
100.00%60K
36.00%34K
93.75%31K
Tax refund paid
-25.53%-6.94M
-19.76%-2.47M
-18.62%-2.24M
-26.68%-997K
-56.09%-1.23M
-1.90%-5.53M
-161.06%-2.07M
34.44%-1.89M
0.51%-787K
18.09%-788K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-7.37%103.93M
47.42%29.48M
17.54%26.6M
-23.59%31.26M
-42.12%16.6M
33.43%112.21M
-24.66%20M
11.18%22.63M
59.15%40.91M
149.43%28.67M
Investing cash flow
Net PPE purchase and sale
-296.87%-4.31M
-83.33%458K
-116.54%-3.88M
69.96%-548K
-58.18%-348K
79.41%-1.09M
220.11%2.75M
-53.12%-1.79M
-696.51%-1.82M
86.19%-220K
Net intangibles purchase and sale
-53.02%-29.23M
-10.84%-10.55M
-100.87%-7.4M
-80.93%-6.29M
-105.81%-4.99M
-99.79%-19.1M
-27.53%-9.52M
-1,240.00%-3.69M
-200.95%-3.48M
-262.48%-2.43M
Net business purchase and sale
--0
--0
----
----
----
88.92%-37.27M
-111.75%-24.4M
----
----
----
Net investment product transactions
-77.56%925K
--0
--0
--0
158.95%925K
137.38%4.12M
-85.18%2.32M
519.36%8.88M
60.83%-5.51M
85.06%-1.57M
Dividends received (cash flow from investment activities)
-99.44%2K
--0
--0
--0
-97.87%2K
-21.63%355K
-49.65%72K
0.85%119K
-10.26%70K
-17.54%94K
Investing cash flow
38.44%-32.62M
64.94%-10.09M
-20.72%-11.28M
36.35%-6.84M
-7.09%-4.41M
85.35%-52.98M
-425.95%-28.78M
90.28%-9.34M
30.14%-10.74M
98.32%-4.12M
Financing cash flow
Net issuance payments of debt
3,538.13%15.78M
-133.04%-9.25M
156.49%1.79M
128.06%2.24M
221.37%21M
-100.30%-459K
549.80%28M
-103.52%-3.17M
-153.94%-7.99M
-124.72%-17.3M
Increase or decrease of lease financing
-105.78%-3.49M
-143.40%-1.03M
-113.68%-906K
9.18%-386K
-175.65%-1.17M
0.06%-1.7M
0.24%-424K
0.00%-424K
-0.24%-425K
0.24%-423K
Issuance fees
-14,428.57%-1.02M
----
----
----
----
99.85%-7K
----
----
----
----
Cash dividends paid
-57.64%-72.21M
100.01%1K
-41.82%-18.02M
-47.81%-14.78M
-373.89%-39.41M
-8.40%-45.81M
-6.67%-14.78M
6.78%-12.71M
-33.24%-10M
-14.55%-8.32M
Interest paid (cash flow from financing activities)
-33.88%-8.14M
-24.63%-2.09M
-42.48%-2.08M
-51.36%-2.17M
-19.33%-1.81M
-119.31%-6.08M
-14.98%-1.67M
-135.00%-1.46M
-153.27%-1.43M
-1,057.25%-1.52M
Net other fund-raising expenses
-1,015.91%-403K
13,057.14%907K
-107.65%-933K
101.62%198K
-1,012.70%-575K
102.60%44K
-100.29%-7K
536.98%12.2M
---12.21M
--63K
Financing cash flow
-28.65%-69.48M
-212.35%-12.48M
-246.16%-19.23M
50.67%-15.81M
20.13%-21.96M
-119.92%-54M
150.07%11.11M
-107.66%-5.55M
-174.45%-32.06M
-111.82%-27.5M
Net cash flow
Beginning cash position
46.37%15.68M
-22.55%10.53M
142.36%14.21M
-23.74%5.89M
46.37%15.68M
-37.46%10.71M
14.39%13.59M
-61.12%5.86M
-52.95%7.72M
-37.46%10.71M
Current changes in cash
-64.73%1.84M
197.72%6.91M
-150.48%-3.9M
556.23%8.61M
-231.84%-9.78M
181.36%5.22M
309.00%2.32M
335.36%7.73M
-39.88%-1.89M
-337.09%-2.95M
Effect of exchange rate changes
19.22%-206K
47.60%-120K
2,511.11%217K
-1,162.96%-287K
63.64%-16K
-8,600.00%-255K
-316.36%-229K
-110.98%-9K
50.00%27K
-4.76%-44K
End cash Position
10.43%17.32M
10.43%17.32M
-22.55%10.53M
142.36%14.21M
-23.74%5.89M
46.37%15.68M
46.37%15.68M
14.39%13.59M
-61.12%5.86M
-52.95%7.72M
Free cash flow
-23.49%70.39M
46.81%19.39M
-10.68%15.32M
-31.42%24.42M
-56.75%11.26M
32.84%92M
-21.35%13.21M
-9.28%17.16M
46.42%35.61M
181.89%26.02M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 14.35%95.04M51.95%31.12M28.84%24.8M-27.77%23.02M39.80%16.1M8.27%83.11M-7.53%20.48M-4.69%19.25M44.96%31.86M-7.41%11.52M
Net profit before non-cash adjustment 3.81%112.45M11.27%33.25M-2.08%29.78M4.12%27.16M1.47%22.26M26.43%108.32M59.73%29.89M10.13%30.42M14.66%26.08M32.11%21.94M
Total adjustment of non-cash items 71.59%-2.75M1.97%-4.03M30.49%-3.03M118.42%467K186.26%3.85M-6.30%-9.67M-99.37%-4.12M-61.08%-4.36M41.20%-2.54M13,560.00%1.35M
-Depreciation and amortization 57.19%16.41M74.25%4.76M83.16%4.8M36.05%3.69M33.08%3.16M22.99%10.44M12.19%2.73M25.97%2.62M36.19%2.71M19.88%2.38M
-Reversal of impairment losses recognized in profit and loss --36K-92.05%36K--0--0--0--0--453K--51K--1K-65.57%-505K
-Assets reserve and write-off 686.25%938K-----------------153.69%-160K----------------
-Share of associates -16.96%-30.62M-31.12%-11.51M-29.61%-10.93M5.49%-6.39M18.73%-1.8M-12.49%-26.18M4.68%-8.78M-42.18%-8.43M-17.91%-6.76M7.86%-2.22M
-Disposal profit 145.90%168K258.88%170K--0--097.10%-2K79.12%-366K5.31%-107K17.93%-119K95.03%-71K-6.15%-69K
-Net exchange gains and losses -36.46%61K-125.56%-23K657.89%144K238.46%36K-838.46%-96K405.26%96K8.43%90K124.05%19K-30.00%-26K-62.86%13K
-Remuneration paid in stock --1.2M---257K--486K--442K--529K--0--0--0--0--0
-Pension and employee benefit expenses 76.47%-8K117.65%6K---20K--0--6K---34K---34K--0--0--0
-Other non-cash items 38.70%9.07M9.14%1.84M65.98%2.49M67.10%2.69M17.63%2.06M-8.26%6.54M-60.44%1.68M16.02%1.5M93.73%1.61M133.56%1.75M
Changes in working capital 5.64%-14.67M136.00%1.9M71.32%-1.95M-155.39%-4.61M14.90%-10.01M-8,883.05%-15.55M-196.09%-5.29M-44.37%-6.81M134.64%8.32M-183.09%-11.77M
-Change in receivables 76.10%-4.19M191.49%6.19M101.09%55K-202.15%-5.22M51.86%-5.21M-20.77%-17.52M-40.82%-6.77M44.02%-5.04M212.86%5.11M-363.00%-10.83M
-Change in payables -307.20%-11.65M-175.67%-2.41M-513.59%-761K-86.93%387K-1,150.49%-8.87M-53.96%5.62M-45.18%3.19M-96.30%184K-10.00%2.96M61.86%-709K
-Changes in other current assets 131.97%1.17M-9.59%-1.87M36.30%-1.25M-8.91%225K1,836.32%4.06M-248.07%-3.65M-138.03%-1.71M-183.48%-1.96M117.91%247K-685.00%-234K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -54.53%15.63M-46.02%787K-23.37%3.99M-6.20%9.19M-90.74%1.66M171.80%34.38M-71.66%1.46M73.04%5.21M118.21%9.8M17.91M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -17.81%203K-65.57%42K-18.33%49K41.18%48K106.45%64K128.70%247K229.73%122K100.00%60K36.00%34K93.75%31K
Tax refund paid -25.53%-6.94M-19.76%-2.47M-18.62%-2.24M-26.68%-997K-56.09%-1.23M-1.90%-5.53M-161.06%-2.07M34.44%-1.89M0.51%-787K18.09%-788K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -7.37%103.93M47.42%29.48M17.54%26.6M-23.59%31.26M-42.12%16.6M33.43%112.21M-24.66%20M11.18%22.63M59.15%40.91M149.43%28.67M
Investing cash flow
Net PPE purchase and sale -296.87%-4.31M-83.33%458K-116.54%-3.88M69.96%-548K-58.18%-348K79.41%-1.09M220.11%2.75M-53.12%-1.79M-696.51%-1.82M86.19%-220K
Net intangibles purchase and sale -53.02%-29.23M-10.84%-10.55M-100.87%-7.4M-80.93%-6.29M-105.81%-4.99M-99.79%-19.1M-27.53%-9.52M-1,240.00%-3.69M-200.95%-3.48M-262.48%-2.43M
Net business purchase and sale --0--0------------88.92%-37.27M-111.75%-24.4M------------
Net investment product transactions -77.56%925K--0--0--0158.95%925K137.38%4.12M-85.18%2.32M519.36%8.88M60.83%-5.51M85.06%-1.57M
Dividends received (cash flow from investment activities) -99.44%2K--0--0--0-97.87%2K-21.63%355K-49.65%72K0.85%119K-10.26%70K-17.54%94K
Investing cash flow 38.44%-32.62M64.94%-10.09M-20.72%-11.28M36.35%-6.84M-7.09%-4.41M85.35%-52.98M-425.95%-28.78M90.28%-9.34M30.14%-10.74M98.32%-4.12M
Financing cash flow
Net issuance payments of debt 3,538.13%15.78M-133.04%-9.25M156.49%1.79M128.06%2.24M221.37%21M-100.30%-459K549.80%28M-103.52%-3.17M-153.94%-7.99M-124.72%-17.3M
Increase or decrease of lease financing -105.78%-3.49M-143.40%-1.03M-113.68%-906K9.18%-386K-175.65%-1.17M0.06%-1.7M0.24%-424K0.00%-424K-0.24%-425K0.24%-423K
Issuance fees -14,428.57%-1.02M----------------99.85%-7K----------------
Cash dividends paid -57.64%-72.21M100.01%1K-41.82%-18.02M-47.81%-14.78M-373.89%-39.41M-8.40%-45.81M-6.67%-14.78M6.78%-12.71M-33.24%-10M-14.55%-8.32M
Interest paid (cash flow from financing activities) -33.88%-8.14M-24.63%-2.09M-42.48%-2.08M-51.36%-2.17M-19.33%-1.81M-119.31%-6.08M-14.98%-1.67M-135.00%-1.46M-153.27%-1.43M-1,057.25%-1.52M
Net other fund-raising expenses -1,015.91%-403K13,057.14%907K-107.65%-933K101.62%198K-1,012.70%-575K102.60%44K-100.29%-7K536.98%12.2M---12.21M--63K
Financing cash flow -28.65%-69.48M-212.35%-12.48M-246.16%-19.23M50.67%-15.81M20.13%-21.96M-119.92%-54M150.07%11.11M-107.66%-5.55M-174.45%-32.06M-111.82%-27.5M
Net cash flow
Beginning cash position 46.37%15.68M-22.55%10.53M142.36%14.21M-23.74%5.89M46.37%15.68M-37.46%10.71M14.39%13.59M-61.12%5.86M-52.95%7.72M-37.46%10.71M
Current changes in cash -64.73%1.84M197.72%6.91M-150.48%-3.9M556.23%8.61M-231.84%-9.78M181.36%5.22M309.00%2.32M335.36%7.73M-39.88%-1.89M-337.09%-2.95M
Effect of exchange rate changes 19.22%-206K47.60%-120K2,511.11%217K-1,162.96%-287K63.64%-16K-8,600.00%-255K-316.36%-229K-110.98%-9K50.00%27K-4.76%-44K
End cash Position 10.43%17.32M10.43%17.32M-22.55%10.53M142.36%14.21M-23.74%5.89M46.37%15.68M46.37%15.68M14.39%13.59M-61.12%5.86M-52.95%7.72M
Free cash flow -23.49%70.39M46.81%19.39M-10.68%15.32M-31.42%24.42M-56.75%11.26M32.84%92M-21.35%13.21M-9.28%17.16M46.42%35.61M181.89%26.02M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More