MY Stock MarketDetailed Quotes

5301 CTOS

Watchlist
  • 1.050
  • -0.090-7.89%
15min DelayMarket Closed Apr 25 16:59 CST
2.43BMarket Cap22.83P/E (TTM)

CTOS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
16.63%19.37M
16.63%19.37M
-31.99%12.56M
-17.23%16.24M
-52.72%7.55M
5.36%16.61M
5.36%16.61M
-46.04%18.47M
-41.74%19.62M
-62.36%15.97M
-Cash and cash equivalents
23.51%19.37M
23.51%19.37M
-17.49%12.56M
116.78%16.24M
-19.26%7.55M
46.37%15.68M
46.37%15.68M
12.80%15.23M
-50.34%7.49M
-43.04%9.35M
-Including:Cash
23.51%19.37M
23.51%19.37M
-17.49%12.56M
116.78%16.24M
-19.26%7.55M
46.37%15.68M
46.37%15.68M
12.80%15.23M
-50.34%7.49M
-43.04%9.35M
-Short term investments
----
----
----
----
----
-81.68%925K
-81.68%925K
-84.34%3.25M
-34.75%12.13M
-74.55%6.62M
Receivables
47.17%74.51M
47.17%74.51M
53.12%81.27M
75.78%81.02M
47.57%76.52M
68.14%50.63M
68.14%50.63M
-28.57%53.07M
74.96%46.09M
80.52%51.86M
-Accounts receivable
61.00%73.14M
61.00%73.14M
56.49%80.79M
77.78%80.94M
47.14%75.74M
51.53%45.43M
51.53%45.43M
-30.30%51.63M
74.54%45.53M
85.45%51.47M
-Gross accounts receivable
----
----
----
----
----
49.13%46.41M
49.13%46.41M
----
----
----
-Bad debt provision
----
----
----
----
----
14.02%-981K
14.02%-981K
----
----
----
-Other receivables
-73.66%1.37M
-73.66%1.37M
-67.04%476K
-86.32%77K
104.15%788K
3,897.69%5.2M
3,897.69%5.2M
509.28%1.44M
117.37%563K
-60.33%386K
Prepaid assets
----
----
----
----
----
62.41%14.93M
62.41%14.93M
----
----
----
Restricted cash
----
----
----
----
----
-2.60%1.65M
-2.60%1.65M
----
----
----
Tax assets-Current
-2.25%867K
-2.25%867K
2,284.21%906K
422.95%638K
1,195.08%790K
2,587.88%887K
2,587.88%887K
-79.89%38K
6.09%122K
22.00%61K
Total current assets
11.86%94.74M
11.86%94.74M
32.35%94.74M
48.70%97.89M
25.01%84.86M
49.14%84.7M
49.14%84.7M
-34.16%71.58M
9.48%65.83M
-4.65%67.89M
Non current assets
Net PPE
216.34%31.92M
216.34%31.92M
122.13%31.7M
110.47%30.02M
83.49%31.71M
-35.86%10.09M
-35.86%10.09M
-6.60%14.27M
-9.90%14.26M
-0.97%17.28M
-Gross PP&E
-28.41%31.92M
-28.41%31.92M
122.13%31.7M
110.47%30.02M
83.49%31.71M
1.56%44.59M
1.56%44.59M
-6.60%14.27M
-9.90%14.26M
-0.97%17.28M
-Accumulated depreciation
----
----
----
----
----
-22.45%-34.5M
-22.45%-34.5M
----
----
----
Prepaid assets-non current
----
----
----
----
----
--0
--0
0.00%554K
0.00%554K
0.00%554K
Total investment
1.66%586.37M
1.66%586.37M
2.48%571.95M
1.23%566.88M
2.50%571.37M
0.38%576.8M
0.38%576.8M
9.11%558.12M
22.26%559.98M
27.92%557.45M
-Long-term equity investment
1.66%586.37M
1.66%586.37M
2.48%571.95M
1.23%566.88M
2.50%571.37M
0.38%576.8M
0.38%576.8M
9.11%558.12M
37.12%559.98M
36.76%557.45M
Long-term accounts receivable and other receivables
--780K
--780K
--780K
--780K
--780K
----
----
----
----
----
Goodwill and other intangible assets
17.94%157.79M
17.94%157.79M
56.93%147.59M
63.87%147M
66.18%138.23M
54.53%133.78M
54.53%133.78M
17.75%94.05M
12.19%89.71M
4.75%83.18M
-Goodwill
----
----
----
----
----
42.89%106.65M
42.89%106.65M
----
----
----
-Other intangible assets
----
----
----
----
----
127.33%27.13M
127.33%27.13M
----
----
----
Deferred tax assets-non current
544.91%1.71M
544.91%1.71M
-67.15%362K
-59.50%518K
-45.43%633K
-72.74%265K
-72.74%265K
225.07%1.1M
138.62%1.28M
22.23%1.16M
Total non current assets
7.99%778.57M
7.99%778.57M
12.62%752.38M
11.93%745.19M
12.60%742.71M
6.26%720.93M
6.26%720.93M
9.96%668.09M
19.98%665.78M
23.49%659.62M
Total assets
8.40%873.31M
8.40%873.31M
14.53%847.12M
15.24%843.08M
13.76%827.57M
9.57%805.63M
9.57%805.63M
3.26%739.67M
18.95%731.61M
20.18%727.5M
Liabilities
Current liabilities
Financial liabilities
23.30%61.96M
23.30%61.96M
663.76%72.18M
1,216.55%55.61M
5,873.74%96.89M
334.00%50.25M
334.00%50.25M
-8.09%9.45M
168.02%4.22M
3.91%1.62M
-Current debt and capital lease obligation
23.30%61.96M
23.30%61.96M
663.76%72.18M
1,216.55%55.61M
5,873.74%96.89M
334.00%50.25M
334.00%50.25M
-8.09%9.45M
168.02%4.22M
3.91%1.62M
-Including:Current debt
23.14%60.16M
23.14%60.16M
795.64%69.85M
1,959.99%53.29M
--94.97M
389.89%48.85M
389.89%48.85M
-10.27%7.8M
--2.59M
--0
-Including:Current capital Lease obligation
28.92%1.8M
28.92%1.8M
41.16%2.33M
41.66%2.32M
18.68%1.93M
-13.01%1.4M
-13.01%1.4M
3.83%1.65M
3.87%1.64M
3.91%1.62M
Payables
28.34%54.54M
28.34%54.54M
-15.07%55.51M
-4.22%56.79M
0.94%51.88M
2.00%42.5M
2.00%42.5M
72.48%65.36M
92.10%59.3M
76.28%51.4M
-accounts payable
116.11%50.48M
116.11%50.48M
49.49%51.55M
61.60%52.42M
66.08%47.99M
179.69%23.36M
179.69%23.36M
33.26%34.48M
56.35%32.44M
60.02%28.89M
-Total tax payable
-56.28%2.3M
-56.28%2.3M
-91.02%2.64M
-90.45%2.44M
-90.93%1.92M
-71.31%5.26M
-71.31%5.26M
147.09%29.42M
153.93%25.5M
94.04%21.16M
-Other payable
-87.29%1.76M
-87.29%1.76M
-9.84%1.32M
42.51%1.94M
46.41%1.98M
-7.29%13.88M
-7.29%13.88M
1,173.04%1.46M
1,602.50%1.36M
575.50%1.35M
Current provisions
23.73%1.17M
23.73%1.17M
--704K
--701K
--694K
--944K
--944K
----
----
----
Accrued and deferred income
-53.28%7.81M
-53.28%7.81M
24.24%9.24M
9.88%9.46M
20.90%9.91M
8.47%16.71M
8.47%16.71M
47.97%7.43M
49.21%8.61M
5.86%8.2M
Other current liabilities
----
----
----
----
----
----
----
----
----
30.63%12.21M
Current liabilities
13.65%125.47M
13.65%125.47M
67.34%137.63M
69.92%122.57M
117.05%159.38M
36.63%110.4M
36.63%110.4M
30.63%82.25M
51.40%72.13M
53.58%73.43M
Non current liabilities
Non current financial liabilities
24.12%125.1M
24.12%125.1M
9.57%124.79M
14.13%139.93M
-27.58%96.62M
-28.51%100.79M
-28.51%100.79M
-23.23%113.88M
78.99%122.6M
85.51%133.41M
-Long term debt and capital lease obligation
24.12%125.1M
24.12%125.1M
9.57%124.79M
14.13%139.93M
-27.58%96.62M
-28.51%100.79M
-28.51%100.79M
-23.23%113.88M
78.99%122.6M
85.51%133.41M
-Including:Long term debt
4.10%104.82M
4.10%104.82M
-8.19%104.33M
-2.46%118.94M
-43.24%75.11M
-27.81%100.69M
-27.81%100.69M
-22.41%113.64M
84.22%121.94M
91.20%132.33M
-Including:Long term capital lease obligation
21,025.00%20.28M
21,025.00%20.28M
8,150.40%20.46M
3,046.33%20.99M
1,887.43%21.5M
-93.57%96K
-93.57%96K
-86.95%248K
-71.05%667K
-59.99%1.08M
Long term provisions
----
----
----
----
----
----
----
2.37%690K
2.39%686K
2.25%682K
Long term pension and other post-retirement benefit plans
-7.84%141K
-7.84%141K
--139K
--159K
--159K
--153K
--153K
----
----
----
Non current deferred liabilities
----
----
----
----
----
--0
--0
--0
--0
--0
Total non current liabilities
24.07%125.24M
24.07%125.24M
9.04%124.93M
13.62%140.08M
-27.83%96.78M
-28.78%100.94M
-28.78%100.94M
-23.15%114.57M
78.05%123.29M
84.52%134.1M
Total liabilities
18.63%250.71M
18.63%250.71M
33.40%262.56M
34.40%262.65M
23.43%256.16M
-5.03%211.34M
-5.03%211.34M
-7.19%196.82M
67.19%195.42M
72.24%207.53M
Shareholders'equity
Share capital
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
-0.02%584.05M
-0.02%584.05M
-0.02%584.05M
-common stock
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
0.00%584.05M
-0.02%584.05M
-0.02%584.05M
-0.02%584.05M
Retained earnings
17.28%230.76M
17.28%230.76M
27.58%198.41M
31.34%188.88M
34.56%178.16M
58.14%196.75M
58.14%196.75M
25.15%155.52M
24.90%143.81M
32.37%132.4M
Other reserves
-2.84%-192.02M
-2.84%-192.02M
-0.36%-197.79M
-0.23%-192.42M
3.02%-190.84M
4.77%-186.72M
4.77%-186.72M
3.64%-197.08M
4.71%-191.98M
1.43%-196.79M
Other equity interest
0.00%315K
0.00%315K
0.00%315K
0.00%315K
0.00%315K
0.00%315K
0.00%315K
0.00%315K
0.00%315K
0.00%315K
Total stockholders'equity
4.83%623.1M
4.83%623.1M
7.77%584.99M
8.32%580.82M
9.94%571.68M
15.93%594.39M
15.93%594.39M
7.65%542.81M
7.63%536.19M
7.24%519.98M
Noncontrolling interests
-396.97%-492K
-396.97%-492K
-1,008.51%-427K
---390K
---265K
---99K
---99K
--47K
----
----
Total equity
4.76%622.61M
4.76%622.61M
7.68%584.56M
8.25%580.43M
9.89%571.42M
15.91%594.29M
15.91%594.29M
7.66%542.85M
7.63%536.19M
7.24%519.98M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 16.63%19.37M16.63%19.37M-31.99%12.56M-17.23%16.24M-52.72%7.55M5.36%16.61M5.36%16.61M-46.04%18.47M-41.74%19.62M-62.36%15.97M
-Cash and cash equivalents 23.51%19.37M23.51%19.37M-17.49%12.56M116.78%16.24M-19.26%7.55M46.37%15.68M46.37%15.68M12.80%15.23M-50.34%7.49M-43.04%9.35M
-Including:Cash 23.51%19.37M23.51%19.37M-17.49%12.56M116.78%16.24M-19.26%7.55M46.37%15.68M46.37%15.68M12.80%15.23M-50.34%7.49M-43.04%9.35M
-Short term investments ---------------------81.68%925K-81.68%925K-84.34%3.25M-34.75%12.13M-74.55%6.62M
Receivables 47.17%74.51M47.17%74.51M53.12%81.27M75.78%81.02M47.57%76.52M68.14%50.63M68.14%50.63M-28.57%53.07M74.96%46.09M80.52%51.86M
-Accounts receivable 61.00%73.14M61.00%73.14M56.49%80.79M77.78%80.94M47.14%75.74M51.53%45.43M51.53%45.43M-30.30%51.63M74.54%45.53M85.45%51.47M
-Gross accounts receivable --------------------49.13%46.41M49.13%46.41M------------
-Bad debt provision --------------------14.02%-981K14.02%-981K------------
-Other receivables -73.66%1.37M-73.66%1.37M-67.04%476K-86.32%77K104.15%788K3,897.69%5.2M3,897.69%5.2M509.28%1.44M117.37%563K-60.33%386K
Prepaid assets --------------------62.41%14.93M62.41%14.93M------------
Restricted cash ---------------------2.60%1.65M-2.60%1.65M------------
Tax assets-Current -2.25%867K-2.25%867K2,284.21%906K422.95%638K1,195.08%790K2,587.88%887K2,587.88%887K-79.89%38K6.09%122K22.00%61K
Total current assets 11.86%94.74M11.86%94.74M32.35%94.74M48.70%97.89M25.01%84.86M49.14%84.7M49.14%84.7M-34.16%71.58M9.48%65.83M-4.65%67.89M
Non current assets
Net PPE 216.34%31.92M216.34%31.92M122.13%31.7M110.47%30.02M83.49%31.71M-35.86%10.09M-35.86%10.09M-6.60%14.27M-9.90%14.26M-0.97%17.28M
-Gross PP&E -28.41%31.92M-28.41%31.92M122.13%31.7M110.47%30.02M83.49%31.71M1.56%44.59M1.56%44.59M-6.60%14.27M-9.90%14.26M-0.97%17.28M
-Accumulated depreciation ---------------------22.45%-34.5M-22.45%-34.5M------------
Prepaid assets-non current ----------------------0--00.00%554K0.00%554K0.00%554K
Total investment 1.66%586.37M1.66%586.37M2.48%571.95M1.23%566.88M2.50%571.37M0.38%576.8M0.38%576.8M9.11%558.12M22.26%559.98M27.92%557.45M
-Long-term equity investment 1.66%586.37M1.66%586.37M2.48%571.95M1.23%566.88M2.50%571.37M0.38%576.8M0.38%576.8M9.11%558.12M37.12%559.98M36.76%557.45M
Long-term accounts receivable and other receivables --780K--780K--780K--780K--780K--------------------
Goodwill and other intangible assets 17.94%157.79M17.94%157.79M56.93%147.59M63.87%147M66.18%138.23M54.53%133.78M54.53%133.78M17.75%94.05M12.19%89.71M4.75%83.18M
-Goodwill --------------------42.89%106.65M42.89%106.65M------------
-Other intangible assets --------------------127.33%27.13M127.33%27.13M------------
Deferred tax assets-non current 544.91%1.71M544.91%1.71M-67.15%362K-59.50%518K-45.43%633K-72.74%265K-72.74%265K225.07%1.1M138.62%1.28M22.23%1.16M
Total non current assets 7.99%778.57M7.99%778.57M12.62%752.38M11.93%745.19M12.60%742.71M6.26%720.93M6.26%720.93M9.96%668.09M19.98%665.78M23.49%659.62M
Total assets 8.40%873.31M8.40%873.31M14.53%847.12M15.24%843.08M13.76%827.57M9.57%805.63M9.57%805.63M3.26%739.67M18.95%731.61M20.18%727.5M
Liabilities
Current liabilities
Financial liabilities 23.30%61.96M23.30%61.96M663.76%72.18M1,216.55%55.61M5,873.74%96.89M334.00%50.25M334.00%50.25M-8.09%9.45M168.02%4.22M3.91%1.62M
-Current debt and capital lease obligation 23.30%61.96M23.30%61.96M663.76%72.18M1,216.55%55.61M5,873.74%96.89M334.00%50.25M334.00%50.25M-8.09%9.45M168.02%4.22M3.91%1.62M
-Including:Current debt 23.14%60.16M23.14%60.16M795.64%69.85M1,959.99%53.29M--94.97M389.89%48.85M389.89%48.85M-10.27%7.8M--2.59M--0
-Including:Current capital Lease obligation 28.92%1.8M28.92%1.8M41.16%2.33M41.66%2.32M18.68%1.93M-13.01%1.4M-13.01%1.4M3.83%1.65M3.87%1.64M3.91%1.62M
Payables 28.34%54.54M28.34%54.54M-15.07%55.51M-4.22%56.79M0.94%51.88M2.00%42.5M2.00%42.5M72.48%65.36M92.10%59.3M76.28%51.4M
-accounts payable 116.11%50.48M116.11%50.48M49.49%51.55M61.60%52.42M66.08%47.99M179.69%23.36M179.69%23.36M33.26%34.48M56.35%32.44M60.02%28.89M
-Total tax payable -56.28%2.3M-56.28%2.3M-91.02%2.64M-90.45%2.44M-90.93%1.92M-71.31%5.26M-71.31%5.26M147.09%29.42M153.93%25.5M94.04%21.16M
-Other payable -87.29%1.76M-87.29%1.76M-9.84%1.32M42.51%1.94M46.41%1.98M-7.29%13.88M-7.29%13.88M1,173.04%1.46M1,602.50%1.36M575.50%1.35M
Current provisions 23.73%1.17M23.73%1.17M--704K--701K--694K--944K--944K------------
Accrued and deferred income -53.28%7.81M-53.28%7.81M24.24%9.24M9.88%9.46M20.90%9.91M8.47%16.71M8.47%16.71M47.97%7.43M49.21%8.61M5.86%8.2M
Other current liabilities ------------------------------------30.63%12.21M
Current liabilities 13.65%125.47M13.65%125.47M67.34%137.63M69.92%122.57M117.05%159.38M36.63%110.4M36.63%110.4M30.63%82.25M51.40%72.13M53.58%73.43M
Non current liabilities
Non current financial liabilities 24.12%125.1M24.12%125.1M9.57%124.79M14.13%139.93M-27.58%96.62M-28.51%100.79M-28.51%100.79M-23.23%113.88M78.99%122.6M85.51%133.41M
-Long term debt and capital lease obligation 24.12%125.1M24.12%125.1M9.57%124.79M14.13%139.93M-27.58%96.62M-28.51%100.79M-28.51%100.79M-23.23%113.88M78.99%122.6M85.51%133.41M
-Including:Long term debt 4.10%104.82M4.10%104.82M-8.19%104.33M-2.46%118.94M-43.24%75.11M-27.81%100.69M-27.81%100.69M-22.41%113.64M84.22%121.94M91.20%132.33M
-Including:Long term capital lease obligation 21,025.00%20.28M21,025.00%20.28M8,150.40%20.46M3,046.33%20.99M1,887.43%21.5M-93.57%96K-93.57%96K-86.95%248K-71.05%667K-59.99%1.08M
Long term provisions ----------------------------2.37%690K2.39%686K2.25%682K
Long term pension and other post-retirement benefit plans -7.84%141K-7.84%141K--139K--159K--159K--153K--153K------------
Non current deferred liabilities ----------------------0--0--0--0--0
Total non current liabilities 24.07%125.24M24.07%125.24M9.04%124.93M13.62%140.08M-27.83%96.78M-28.78%100.94M-28.78%100.94M-23.15%114.57M78.05%123.29M84.52%134.1M
Total liabilities 18.63%250.71M18.63%250.71M33.40%262.56M34.40%262.65M23.43%256.16M-5.03%211.34M-5.03%211.34M-7.19%196.82M67.19%195.42M72.24%207.53M
Shareholders'equity
Share capital 0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M-0.02%584.05M-0.02%584.05M-0.02%584.05M
-common stock 0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M0.00%584.05M-0.02%584.05M-0.02%584.05M-0.02%584.05M
Retained earnings 17.28%230.76M17.28%230.76M27.58%198.41M31.34%188.88M34.56%178.16M58.14%196.75M58.14%196.75M25.15%155.52M24.90%143.81M32.37%132.4M
Other reserves -2.84%-192.02M-2.84%-192.02M-0.36%-197.79M-0.23%-192.42M3.02%-190.84M4.77%-186.72M4.77%-186.72M3.64%-197.08M4.71%-191.98M1.43%-196.79M
Other equity interest 0.00%315K0.00%315K0.00%315K0.00%315K0.00%315K0.00%315K0.00%315K0.00%315K0.00%315K0.00%315K
Total stockholders'equity 4.83%623.1M4.83%623.1M7.77%584.99M8.32%580.82M9.94%571.68M15.93%594.39M15.93%594.39M7.65%542.81M7.63%536.19M7.24%519.98M
Noncontrolling interests -396.97%-492K-396.97%-492K-1,008.51%-427K---390K---265K---99K---99K--47K--------
Total equity 4.76%622.61M4.76%622.61M7.68%584.56M8.25%580.43M9.89%571.42M15.91%594.29M15.91%594.29M7.66%542.85M7.63%536.19M7.24%519.98M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.