Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 32.55%1.42B | 32.92%1.05B | 24.82%666.36M | -10.37%1.07B | -15.91%793.16M | 533.84M | -1.10%1.19B | 943.2M | 339.88M | 20.73%1.21B |
Operating revenue | 32.55%1.42B | 32.92%1.05B | 24.82%666.36M | -10.37%1.07B | -15.91%793.16M | --533.84M | -1.10%1.19B | --943.2M | --339.88M | 20.73%1.21B |
Other operating revenue | 223.60%23.02M | ---- | 216.44%10.15M | -73.46%7.11M | ---- | --3.21M | -9.98%26.81M | ---- | ---- | 123.13%29.78M |
Total operating cost | 33.54%1.31B | 27.86%620.51M | -8.98%982.28M | 485.31M | -1.85%1.08B | 311.47M | 19.25%1.1B | |||
Operating cost | 35.27%1.21B | ---- | 27.45%572.45M | -11.07%897.01M | ---- | --449.14M | -0.49%1.01B | ---- | --289.05M | 19.71%1.01B |
Operating tax surcharges | 51.99%4.91M | ---- | 45.54%2.1M | 51.72%3.23M | ---- | --1.44M | -7.79%2.13M | ---- | --569.42K | 17.12%2.31M |
Operating expense | 12.44%54.29M | ---- | 17.56%27.06M | 9.76%48.28M | ---- | --23.01M | 10.77%43.99M | ---- | --10.62M | 9.97%39.71M |
Administration expense | 7.39%36.66M | ---- | 7.83%17.49M | 15.73%34.14M | ---- | --16.22M | 8.43%29.5M | ---- | --6.8M | 12.85%27.2M |
Financial expense | 37.58%-3.69M | ---- | 78.55%-1.55M | 37.81%-5.91M | ---- | ---7.23M | -175.24%-9.51M | ---- | --3.41M | 34.42%12.64M |
-Interest expense (Financial expense) | 38.21%6.35M | ---- | 49.02%3.31M | -14.70%4.59M | ---- | --2.22M | 124.58%5.39M | ---- | ---- | -25.38%2.4M |
-Interest Income (Financial expense) | -35.33%-4.25M | ---- | -13.15%-1.6M | -33.41%-3.14M | ---- | ---1.41M | -24.26%-2.35M | ---- | ---- | -53.77%-1.89M |
Research and development | 11.22%6.15M | ---- | 8.89%2.96M | 24.46%5.53M | ---- | --2.72M | 7.97%4.44M | ---- | --1.02M | 10.46%4.11M |
Credit Impairment Loss | -277.40%-1.43M | ---- | -464.14%-3.61M | -41.79%807.5K | ---- | --991.56K | 162.71%1.39M | ---- | ---2.54M | -3.52%-2.21M |
Asset Impairment Loss | -60.83%-2.72M | ---- | -508.51%-2.51M | 39.49%-1.69M | ---- | ---412.87K | -1,187.16%-2.8M | ---- | ---231.3K | 51.60%-217.2K |
Other net revenue | 49.59%26.68M | 0 | 48.54%6.9M | 666.81%17.83M | 0 | 4.64M | -128.47%-3.15M | 0 | -700.31K | 137.98%11.05M |
Fair value change income | 185.11%6.64M | ---- | 123.41%2.14M | 45.81%-7.8M | ---- | ---9.13M | -257.94%-14.4M | ---- | --989.61K | 4,209.74%9.12M |
Invest income | -6.78%19.49M | ---- | -26.54%9.35M | 248.41%20.91M | ---- | --12.73M | 498.95%6M | ---- | ---13.32K | 568.21%1M |
-Including: Investment income associates | 70.90%19.85M | ---- | 162.94%9.33M | 116.51%11.61M | ---- | --3.55M | 1,674.04%5.36M | ---- | ---- | --302.33K |
Asset deal income | 98.67%-137.93 | ---- | ---- | -113.61%-10.39K | ---- | ---- | --76.35K | ---- | --51.25K | --0 |
Other revenue | -16.48%4.7M | ---- | 227.28%1.53M | -14.61%5.62M | ---- | --468.62K | 95.95%6.59M | ---- | --1.05M | -54.17%3.36M |
Operating profit | 26.17%131.56M | 7.03%85.19M | -0.80%52.75M | -5.24%104.27M | -8.98%79.59M | 53.17M | -6.07%110.03M | 87.44M | 27.72M | 44.25%117.14M |
Add:Non operating Income | -88.29%14.83K | ---- | 16.05%12.96K | -96.26%126.7K | ---- | --11.17K | 118.97%3.39M | ---- | --7.21K | -31.26%1.55M |
Less:Non operating expense | 445.71%45.38K | ---- | ---- | -73.86%8.32K | ---- | --4.48K | -95.10%31.81K | ---- | --18.19K | 24,192.80%648.61K |
Total profit | 26.00%131.52M | 7.04%85.2M | -0.78%52.76M | -7.94%104.39M | -13.02%79.59M | 53.18M | -3.94%113.39M | 91.5M | 27.7M | 41.44%118.04M |
Less:Income tax cost | 34.45%26.68M | ---- | -30.55%10.27M | -29.34%19.84M | ---- | --14.79M | -3.12%28.08M | ---- | --7.21M | 32.94%28.98M |
Net profit | 24.01%104.85M | 4.56%67.68M | 10.68%42.49M | -0.90%84.55M | -7.00%64.73M | 38.39M | -4.21%85.31M | 69.6M | 20.49M | 44.45%89.06M |
Net profit from continuing operation | 24.01%104.85M | ---- | 10.68%42.49M | -0.90%84.55M | ---- | --38.39M | -4.21%85.31M | ---- | --20.49M | 44.45%89.06M |
Less:Minority Profit | -74.19%-6.12M | ---- | -50.37%-3.57M | -50.28%-3.51M | ---- | ---2.37M | -6,519.91%-2.34M | ---- | ---336.43K | -92.16%36.43K |
Net profit of parent company owners | 26.01%110.97M | 8.57%72.19M | 12.99%46.06M | 0.47%88.06M | -6.75%66.49M | --40.76M | -1.54%87.65M | --71.31M | --20.83M | 45.48%89.02M |
Earning per share | ||||||||||
Basic earning per share | 26.40%1.58 | ---- | 13.79%0.66 | 0.00%1.25 | ---- | --0.58 | -15.54%1.25 | ---- | --0.3 | 21.31%1.48 |
Diluted earning per share | 26.40%1.58 | ---- | 13.79%0.66 | 0.00%1.25 | ---- | --0.58 | -15.54%1.25 | ---- | --0.3 | 21.31%1.48 |
Other composite income | -73.40%1.24M | -99.28%58.29K | -56.44%4.65M | 8.13M | 236.56%10.68M | -439.22K | -44.47%-7.82M | |||
Other composite income of parent company owners | -72.54%1.25M | ---- | -99.41%47.91K | -57.16%4.56M | ---- | --8.08M | 235.93%10.65M | ---- | ---440.07K | -43.35%-7.83M |
Other composite income of minority owners | -117.50%-15.57K | ---- | -81.35%10.38K | 216.28%88.93K | ---- | --55.67K | 79.89%28.12K | ---- | --842.41 | -70.62%15.63K |
Total composite income | 18.93%106.08M | -8.54%42.55M | -7.07%89.2M | 46.53M | 18.15%95.99M | 20.05M | 44.44%81.24M | |||
Total composite income of parent company owners | 21.16%112.22M | ---- | -5.60%46.11M | -5.77%92.62M | ---- | --48.84M | 21.08%98.3M | ---- | --20.39M | 45.69%81.19M |
Total composite income of minority owners | -79.17%-6.14M | ---- | -53.53%-3.56M | -48.26%-3.43M | ---- | ---2.32M | -4,538.46%-2.31M | ---- | ---335.58K | -89.94%52.06K |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion |
Auditor | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.