JP Stock MarketDetailed Quotes

6425 Universal Entertainment

Watchlist
  • 1072
  • +10+0.94%
20min DelayMarket Closed Apr 25 15:30 JST
85.97BMarket Cap-5.34P/E (Static)

Universal Entertainment Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-69.39%12.81B
36.80%41.84B
263.77%30.59B
-3.43%8.41B
-73.40%8.71B
1,058.98%32.73B
-181.53%-3.41B
-85.29%4.19B
117.30%28.46B
-33.38%13.1B
Net profit before non-cash adjustment
-118.03%-6.84B
349.09%37.95B
156.46%8.45B
24.17%-14.97B
-117.13%-19.74B
-104.33%-9.09B
1,737.70%209.79B
-153.52%-12.81B
11.42%23.94B
5.08%21.48B
Total adjustment of non-cash items
135.62%26.16B
-47.42%11.1B
-22.02%21.12B
9.85%27.08B
-6.79%24.65B
112.46%26.45B
-2,316.85%-212.2B
293.57%9.57B
-2,195.34%-4.95B
-87.26%236M
-Depreciation and amortization
4.60%18.05B
-7.92%17.25B
1.42%18.74B
1.81%18.48B
1.54%18.15B
36.78%17.87B
100.81%13.07B
64.07%6.51B
22.26%3.97B
58.71%3.24B
-Reversal of impairment losses recognized in profit and loss
--34M
--0
----
----
----
----
--7.48B
----
163.95%227M
--86M
-Share of associates
-100.13%-9M
156.83%6.75B
269.70%2.63B
-6.10%-1.55B
11.58%-1.46B
40.97%-1.65B
-336.72%-2.8B
72.96%-640M
---2.37B
----
-Disposal profit
828.36%1.24B
-95.61%134M
-26.00%3.05B
245.06%4.12B
6.42%1.19B
27,950.00%1.12B
120.00%4M
98.90%-20M
-451.84%-1.81B
572.48%515M
-Net exchange gains and losses
-115.34%-14.18B
21.92%-6.58B
-75.72%-8.43B
-23.44%-4.8B
-555.48%-3.89B
91.79%-593M
-349.57%-7.22B
155.61%2.89B
-29.08%-5.2B
-702.79%-4.03B
-Other non-cash items
425.84%21.02B
-225.71%-6.45B
-52.61%5.13B
1.61%10.83B
9.89%10.66B
104.35%9.7B
-26,871.03%-222.74B
242.39%832M
-42.28%243M
0.48%421M
Changes in working capital
9.69%-6.51B
-807.76%-7.21B
127.46%1.02B
-197.86%-3.71B
-75.35%3.79B
1,626.12%15.37B
-113.57%-1.01B
-21.60%7.42B
209.76%9.47B
-226.83%-8.63B
-Change in receivables
157.58%3.58B
-602.43%-6.21B
134.29%1.24B
-182.10%-3.61B
77.85%4.39B
150.65%2.47B
-250.42%-4.88B
-74.47%3.24B
293.11%12.7B
25.55%-6.58B
-Change in inventory
-979.39%-4.98B
81.83%-461M
-137.10%-2.54B
-170.67%-1.07B
169.77%1.51B
-148.86%-2.17B
-40.83%4.44B
152.16%7.51B
-294.03%-14.39B
-160.67%-3.65B
-Change in payables
-1,916.00%-6.36B
-86.58%350M
76.76%2.61B
7,480.00%1.48B
-101.10%-20M
201.84%1.82B
77.07%-1.79B
-159.83%-7.81B
2,155.91%13.06B
-116.06%-635M
-Provision for loans, leases and other losses
-564.41%-274M
104.24%59M
-310.93%-1.39B
-61.73%659M
382.35%1.72B
--357M
----
----
66.22%625M
504.30%376M
-Changes in other current assets
511.05%2.16B
247.70%353M
61.26%-239M
73.96%-617M
-1,816.67%-2.37B
104.37%138M
-703.05%-3.16B
68.10%-393M
-493.61%-1.23B
-52.43%313M
-Changes in other current liabilities
51.08%-634M
-196.79%-1.3B
343.45%1.34B
62.07%-550M
-111.37%-1.45B
191.50%12.75B
-10.35%4.37B
478.80%4.88B
-183.20%-1.29B
-49.63%1.55B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
16.95%-11.48B
-53.86%-13.82B
-42.10%-8.98B
-19.76%-6.32B
1.60%-5.28B
-202.88%-5.36B
-236.69%-1.77B
-24.94%-526M
-10.21%-421M
18.90%-382M
Interest received (cash flow from operating activities)
-5.21%346M
137.01%365M
35.09%154M
-17.99%114M
-35.35%139M
-99.71%215M
22,090.50%74.78B
-21.08%337M
344.79%427M
-75.38%96M
Tax refund paid
57.95%-156M
9.07%-371M
10.53%-408M
0.00%-456M
-124.18%-456M
103.66%1.89B
-734.64%-51.54B
33.90%-6.18B
17.33%-9.34B
31.87%-11.3B
Other operating cash inflow (outflow)
-1M
0
3.11B
0
0
100.04%1M
-278,000.00%-2.78B
200.00%1M
0.00%-1M
-1M
Operating cash flow
-94.58%1.52B
14.54%28.02B
1,301.78%24.46B
-43.93%1.75B
-89.44%3.11B
92.85%29.47B
801.88%15.28B
-111.39%-2.18B
1,167.77%19.12B
-49.57%1.51B
Investing cash flow
Net PPE purchase and sale
22.46%-8.45B
-45.28%-10.9B
10.99%-7.5B
26.72%-8.43B
58.16%-11.5B
44.94%-27.49B
12.71%-49.92B
18.07%-57.19B
-290.48%-69.8B
31.20%-17.87B
Net intangibles purchase and sale
37.83%-475M
-54.97%-764M
-103.72%-493M
37.63%-242M
48.27%-388M
7.98%-750M
34.06%-815M
-85.86%-1.24B
13.64%-665M
-48.08%-770M
Net business purchase and sale
----
----
----
----
----
-27,020.00%-1.36B
99.17%-5M
---606M
----
----
Net investment product transactions
0.00%-10M
-11.11%-10M
-101.94%-9M
4,750.00%465M
9.09%-10M
-100.01%-11M
3,446,900.00%206.81B
99.59%-6M
-16,222.22%-1.47B
99.82%-9M
Advance cash and loans provided to other parties
-481.25%-4.65B
60.06%-800M
-1,688.39%-2B
98.27%-112M
-167.88%-6.48B
-55.06%-2.42B
0.38%-1.56B
-1,720.93%-1.57B
---86M
----
Repayment of advance payments to other parties and cash income from loans
-97.01%51M
25.50%1.71B
-36.90%1.36B
2,701.30%2.16B
-97.27%77M
2,306.84%2.82B
--117M
----
----
----
Net changes in other investments
-74.61%162M
281.25%638M
59.95%-352M
-348.47%-879M
-163.43%-196M
40.45%309M
-68.44%220M
-86.37%697M
-25.32%5.12B
45.32%6.85B
Investing cash flow
-32.07%-13.37B
-12.54%-10.12B
-27.84%-9B
61.95%-7.04B
35.99%-18.5B
-118.66%-28.9B
358.50%154.85B
10.46%-59.9B
-466.76%-66.9B
56.26%-11.8B
Financing cash flow
Net issuance payments of debt
4.78%-7.33B
27.59%-7.7B
-1,013.19%-10.63B
-105.63%-955M
2,897.88%16.97B
100.35%566M
-2,275.75%-160.72B
-86.77%7.39B
487.50%55.85B
586.04%9.51B
Net common stock issuance
----
----
----
----
38.21%-1.74B
-6,511.36%-2.82B
-38.03%44M
--71M
----
----
Increase or decrease of lease financing
--0
47.14%-434M
-18.64%-821M
-3.13%-692M
9.45%-671M
7.84%-741M
-4,629.41%-804M
-100.30%-17M
--5.69B
----
Cash dividends paid
25.01%-2.32B
---3.1B
----
----
----
---5.87B
----
4.45%-3.16B
-80.04%-3.3B
-25.02%-1.83B
Net other fund-raising expenses
-51.58%-144M
-146.12%-95M
219.77%206M
-45.76%-172M
---118M
----
-2,660.61%-1.69B
104.19%66M
-116.02%-1.58B
2,352.17%9.84B
Financing cash flow
13.49%-9.8B
-0.71%-11.33B
-518.25%-11.25B
-112.60%-1.82B
262.88%14.44B
94.57%-8.86B
-3,849.38%-163.17B
-92.32%4.35B
223.51%56.66B
553.76%17.52B
Net cash flow
Beginning cash position
23.46%44.19B
17.18%35.79B
-17.74%30.55B
-2.86%37.13B
-16.66%38.23B
28.87%45.87B
-70.10%35.59B
202.46%119.04B
36.92%39.36B
-45.54%28.74B
Current changes in cash
-429.69%-21.65B
55.65%6.57B
159.33%4.22B
-650.11%-7.11B
88.57%-948M
-219.21%-8.29B
112.05%6.96B
-750.09%-57.73B
23.01%8.88B
125.92%7.22B
Effect of exchange rate changes
-39.49%1.11B
62.04%1.83B
115.65%1.13B
493.98%524M
-120.56%-133M
-80.51%647M
723.82%3.32B
-88.87%403M
6.72%3.62B
-11.23%3.39B
Cash adjustments other than cash changes
14,900.00%148M
99.02%-1M
---102M
----
-1,300.00%-12M
--1M
----
-7,627.51%-26.12B
-17,000.00%-338M
200.00%2M
End cash Position
-46.15%23.8B
23.46%44.19B
17.18%35.79B
-17.74%30.55B
-2.86%37.13B
-16.66%38.23B
28.87%45.87B
-30.91%35.59B
30.90%51.52B
36.92%39.36B
Free cash flow
-146.13%-7.51B
-0.91%16.28B
337.38%16.43B
21.11%-6.92B
-812.26%-8.78B
103.48%1.23B
41.50%-35.45B
-17.25%-60.6B
-201.34%-51.68B
27.26%-17.15B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -69.39%12.81B36.80%41.84B263.77%30.59B-3.43%8.41B-73.40%8.71B1,058.98%32.73B-181.53%-3.41B-85.29%4.19B117.30%28.46B-33.38%13.1B
Net profit before non-cash adjustment -118.03%-6.84B349.09%37.95B156.46%8.45B24.17%-14.97B-117.13%-19.74B-104.33%-9.09B1,737.70%209.79B-153.52%-12.81B11.42%23.94B5.08%21.48B
Total adjustment of non-cash items 135.62%26.16B-47.42%11.1B-22.02%21.12B9.85%27.08B-6.79%24.65B112.46%26.45B-2,316.85%-212.2B293.57%9.57B-2,195.34%-4.95B-87.26%236M
-Depreciation and amortization 4.60%18.05B-7.92%17.25B1.42%18.74B1.81%18.48B1.54%18.15B36.78%17.87B100.81%13.07B64.07%6.51B22.26%3.97B58.71%3.24B
-Reversal of impairment losses recognized in profit and loss --34M--0------------------7.48B----163.95%227M--86M
-Share of associates -100.13%-9M156.83%6.75B269.70%2.63B-6.10%-1.55B11.58%-1.46B40.97%-1.65B-336.72%-2.8B72.96%-640M---2.37B----
-Disposal profit 828.36%1.24B-95.61%134M-26.00%3.05B245.06%4.12B6.42%1.19B27,950.00%1.12B120.00%4M98.90%-20M-451.84%-1.81B572.48%515M
-Net exchange gains and losses -115.34%-14.18B21.92%-6.58B-75.72%-8.43B-23.44%-4.8B-555.48%-3.89B91.79%-593M-349.57%-7.22B155.61%2.89B-29.08%-5.2B-702.79%-4.03B
-Other non-cash items 425.84%21.02B-225.71%-6.45B-52.61%5.13B1.61%10.83B9.89%10.66B104.35%9.7B-26,871.03%-222.74B242.39%832M-42.28%243M0.48%421M
Changes in working capital 9.69%-6.51B-807.76%-7.21B127.46%1.02B-197.86%-3.71B-75.35%3.79B1,626.12%15.37B-113.57%-1.01B-21.60%7.42B209.76%9.47B-226.83%-8.63B
-Change in receivables 157.58%3.58B-602.43%-6.21B134.29%1.24B-182.10%-3.61B77.85%4.39B150.65%2.47B-250.42%-4.88B-74.47%3.24B293.11%12.7B25.55%-6.58B
-Change in inventory -979.39%-4.98B81.83%-461M-137.10%-2.54B-170.67%-1.07B169.77%1.51B-148.86%-2.17B-40.83%4.44B152.16%7.51B-294.03%-14.39B-160.67%-3.65B
-Change in payables -1,916.00%-6.36B-86.58%350M76.76%2.61B7,480.00%1.48B-101.10%-20M201.84%1.82B77.07%-1.79B-159.83%-7.81B2,155.91%13.06B-116.06%-635M
-Provision for loans, leases and other losses -564.41%-274M104.24%59M-310.93%-1.39B-61.73%659M382.35%1.72B--357M--------66.22%625M504.30%376M
-Changes in other current assets 511.05%2.16B247.70%353M61.26%-239M73.96%-617M-1,816.67%-2.37B104.37%138M-703.05%-3.16B68.10%-393M-493.61%-1.23B-52.43%313M
-Changes in other current liabilities 51.08%-634M-196.79%-1.3B343.45%1.34B62.07%-550M-111.37%-1.45B191.50%12.75B-10.35%4.37B478.80%4.88B-183.20%-1.29B-49.63%1.55B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 16.95%-11.48B-53.86%-13.82B-42.10%-8.98B-19.76%-6.32B1.60%-5.28B-202.88%-5.36B-236.69%-1.77B-24.94%-526M-10.21%-421M18.90%-382M
Interest received (cash flow from operating activities) -5.21%346M137.01%365M35.09%154M-17.99%114M-35.35%139M-99.71%215M22,090.50%74.78B-21.08%337M344.79%427M-75.38%96M
Tax refund paid 57.95%-156M9.07%-371M10.53%-408M0.00%-456M-124.18%-456M103.66%1.89B-734.64%-51.54B33.90%-6.18B17.33%-9.34B31.87%-11.3B
Other operating cash inflow (outflow) -1M03.11B00100.04%1M-278,000.00%-2.78B200.00%1M0.00%-1M-1M
Operating cash flow -94.58%1.52B14.54%28.02B1,301.78%24.46B-43.93%1.75B-89.44%3.11B92.85%29.47B801.88%15.28B-111.39%-2.18B1,167.77%19.12B-49.57%1.51B
Investing cash flow
Net PPE purchase and sale 22.46%-8.45B-45.28%-10.9B10.99%-7.5B26.72%-8.43B58.16%-11.5B44.94%-27.49B12.71%-49.92B18.07%-57.19B-290.48%-69.8B31.20%-17.87B
Net intangibles purchase and sale 37.83%-475M-54.97%-764M-103.72%-493M37.63%-242M48.27%-388M7.98%-750M34.06%-815M-85.86%-1.24B13.64%-665M-48.08%-770M
Net business purchase and sale ---------------------27,020.00%-1.36B99.17%-5M---606M--------
Net investment product transactions 0.00%-10M-11.11%-10M-101.94%-9M4,750.00%465M9.09%-10M-100.01%-11M3,446,900.00%206.81B99.59%-6M-16,222.22%-1.47B99.82%-9M
Advance cash and loans provided to other parties -481.25%-4.65B60.06%-800M-1,688.39%-2B98.27%-112M-167.88%-6.48B-55.06%-2.42B0.38%-1.56B-1,720.93%-1.57B---86M----
Repayment of advance payments to other parties and cash income from loans -97.01%51M25.50%1.71B-36.90%1.36B2,701.30%2.16B-97.27%77M2,306.84%2.82B--117M------------
Net changes in other investments -74.61%162M281.25%638M59.95%-352M-348.47%-879M-163.43%-196M40.45%309M-68.44%220M-86.37%697M-25.32%5.12B45.32%6.85B
Investing cash flow -32.07%-13.37B-12.54%-10.12B-27.84%-9B61.95%-7.04B35.99%-18.5B-118.66%-28.9B358.50%154.85B10.46%-59.9B-466.76%-66.9B56.26%-11.8B
Financing cash flow
Net issuance payments of debt 4.78%-7.33B27.59%-7.7B-1,013.19%-10.63B-105.63%-955M2,897.88%16.97B100.35%566M-2,275.75%-160.72B-86.77%7.39B487.50%55.85B586.04%9.51B
Net common stock issuance ----------------38.21%-1.74B-6,511.36%-2.82B-38.03%44M--71M--------
Increase or decrease of lease financing --047.14%-434M-18.64%-821M-3.13%-692M9.45%-671M7.84%-741M-4,629.41%-804M-100.30%-17M--5.69B----
Cash dividends paid 25.01%-2.32B---3.1B---------------5.87B----4.45%-3.16B-80.04%-3.3B-25.02%-1.83B
Net other fund-raising expenses -51.58%-144M-146.12%-95M219.77%206M-45.76%-172M---118M-----2,660.61%-1.69B104.19%66M-116.02%-1.58B2,352.17%9.84B
Financing cash flow 13.49%-9.8B-0.71%-11.33B-518.25%-11.25B-112.60%-1.82B262.88%14.44B94.57%-8.86B-3,849.38%-163.17B-92.32%4.35B223.51%56.66B553.76%17.52B
Net cash flow
Beginning cash position 23.46%44.19B17.18%35.79B-17.74%30.55B-2.86%37.13B-16.66%38.23B28.87%45.87B-70.10%35.59B202.46%119.04B36.92%39.36B-45.54%28.74B
Current changes in cash -429.69%-21.65B55.65%6.57B159.33%4.22B-650.11%-7.11B88.57%-948M-219.21%-8.29B112.05%6.96B-750.09%-57.73B23.01%8.88B125.92%7.22B
Effect of exchange rate changes -39.49%1.11B62.04%1.83B115.65%1.13B493.98%524M-120.56%-133M-80.51%647M723.82%3.32B-88.87%403M6.72%3.62B-11.23%3.39B
Cash adjustments other than cash changes 14,900.00%148M99.02%-1M---102M-----1,300.00%-12M--1M-----7,627.51%-26.12B-17,000.00%-338M200.00%2M
End cash Position -46.15%23.8B23.46%44.19B17.18%35.79B-17.74%30.55B-2.86%37.13B-16.66%38.23B28.87%45.87B-30.91%35.59B30.90%51.52B36.92%39.36B
Free cash flow -146.13%-7.51B-0.91%16.28B337.38%16.43B21.11%-6.92B-812.26%-8.78B103.48%1.23B41.50%-35.45B-17.25%-60.6B-201.34%-51.68B27.26%-17.15B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP