HK Stock MarketDetailed Quotes

02420 ZIBUYU

Watchlist
  • 4.300
  • +0.010+0.23%
Trading Apr 25 10:04 CST
2.15BMarket Cap13.19P/E (TTM)

ZIBUYU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
162.57%154.67M
----
-294.36%-247.21M
----
-46.48%127.19M
----
76.78%237.63M
--136.98M
43.61%134.42M
-0.96%93.6M
Profit adjustment
Interest (income) - adjustment
-118.80%-11.54M
----
-388.52%-5.28M
----
-980.00%-1.08M
----
65.16%-100K
---71K
-24.78%-287K
13.53%-230K
Interest expense - adjustment
-20.54%7.52M
----
-34.09%9.46M
----
67.88%14.35M
----
35.54%8.55M
--3.21M
-27.14%6.31M
90.01%8.66M
Impairment and provisions:
-67.40%126.7M
----
558.39%388.72M
----
179.19%59.04M
----
-31.00%21.15M
--6.62M
33.24%30.65M
15,032.89%23M
-Impairmen of inventory (reversal)
-67.92%124.41M
----
608.10%387.81M
----
158.80%54.77M
----
-29.35%21.16M
--6.32M
33.80%29.95M
--22.39M
-Other impairments and provisions
153.94%2.29M
----
-78.91%901K
----
28,580.00%4.27M
----
-102.15%-15K
--293K
13.15%697K
305.26%616K
Revaluation surplus:
----
----
----
----
-139.18%-885K
----
--2.26M
----
----
----
-Other fair value changes
----
----
----
----
-139.18%-885K
----
--2.26M
----
----
----
Asset sale loss (gain):
-169.43%-302K
----
806.25%435K
----
-9.43%48K
----
1,866.67%53K
--45K
-106.00%-3K
525.00%50K
-Loss (gain) on sale of property, machinery and equipment
15.22%651K
----
1,992.59%565K
----
-49.06%27K
----
1,866.67%53K
--45K
-106.00%-3K
525.00%50K
-Loss (gain) from selling other assets
-633.08%-953K
----
-719.05%-130K
----
--21K
----
----
----
----
----
Depreciation and amortization:
-23.84%25.22M
----
16.95%33.11M
----
48.81%28.31M
----
37.41%19.03M
--9.43M
22.51%13.85M
158.54%11.3M
-Amortization of intangible assets
-29.52%1.39M
----
65.24%1.97M
----
266.46%1.19M
----
7.62%325K
--144K
9.82%302K
12.70%275K
Exchange Loss (gain)
-54.27%-3.91M
----
-19.72%-2.53M
----
-1,819.51%-2.12M
----
-70.29%123K
---19K
213.42%414K
62.56%-365K
Special items
----
----
----
----
----
----
----
--287K
----
----
Operating profit before the change of operating capital
68.85%298.35M
----
-21.42%176.7M
----
-22.11%224.86M
----
55.75%288.69M
--156.47M
36.27%185.35M
32.89%136.01M
Change of operating capital
Inventory (increase) decrease
-205.14%-99.46M
----
77.54%-32.59M
----
66.22%-145.11M
----
-299.12%-429.65M
---302.53M
-79.06%-107.65M
13.26%-60.12M
Accounts receivable (increase)decrease
-226.09%-45.2M
----
158.81%35.85M
----
-228.90%-60.95M
----
110.40%47.29M
---14.37M
280.85%22.48M
59.13%-12.43M
Accounts payable increase (decrease)
226.81%111.79M
----
-240.95%-88.16M
----
3,305.01%62.55M
----
113.81%1.84M
--163.32M
-144.98%-13.31M
269.06%29.59M
prepayments (increase)decrease
-350.72%-11.01M
----
-92.78%4.39M
----
1,683.53%60.85M
----
106.13%3.41M
---21.66M
-291.93%-55.69M
7.71%-14.21M
Special items for working capital changes
-151.12%-1.96M
----
114.09%3.83M
----
73.45%-27.2M
----
-195.76%-102.45M
---74.28M
594.30%106.98M
74.87%15.41M
Cash  from business operations
152.48%252.52M
68.62%126.26M
-13.03%100.02M
332.56%74.88M
160.25%115M
118.60%17.31M
-238.16%-190.87M
---93.05M
46.59%138.15M
539.28%94.25M
Other taxs
92.30%-2.2M
95.28%-948K
-19.02%-28.56M
-278.65%-20.09M
-47.69%-24M
48.44%-5.31M
32.64%-16.25M
---10.29M
-94.77%-24.12M
-35.70%-12.39M
Interest received - operating
118.80%11.54M
88.95%4.8M
388.52%5.28M
7,603.03%2.54M
1,511.94%1.08M
-13.16%33K
-22.09%67K
--38K
-13.13%86K
3.13%99K
Net cash from operations
241.29%261.87M
126.95%130.12M
-16.67%76.73M
376.26%57.33M
144.47%92.08M
111.65%12.04M
-281.43%-207.05M
---103.3M
39.23%114.12M
368.85%81.96M
Cash flow from investment activities
Sale of fixed assets
-64.83%440K
137.68%164K
7,718.75%1.25M
885.71%69K
-97.10%16K
-97.35%7K
818.33%551K
--264K
-60.00%60K
127.27%150K
Purchase of fixed assets
22.18%-3.87M
53.24%-1.05M
46.24%-4.97M
56.99%-2.25M
-39.02%-9.25M
-15.47%-5.23M
-170.34%-6.65M
---4.53M
33.03%-2.46M
-44.91%-3.68M
Purchase of intangible assets
82.67%-239K
94.88%-40K
59.06%-1.38M
74.81%-781K
-580.40%-3.37M
---3.1M
---495K
----
----
---248K
Recovery of cash from investments
----
----
----
----
----
----
-87.84%20.63M
--20.63M
-18.07%169.7M
110.41%207.13M
Cash on investment
----
----
---4.96M
----
----
----
91.56%-14.8M
---14.8M
15.31%-175.3M
-110.64%-207M
Net cash from investment operations
63.53%-3.67M
68.67%-928K
20.18%-10.06M
64.42%-2.96M
-1,549.35%-12.6M
-631.27%-8.33M
90.45%-764K
--1.57M
-119.66%-8M
-58.35%-3.64M
Net cash before financing
287.27%258.2M
137.61%129.19M
-16.12%66.67M
1,364.31%54.37M
138.25%79.48M
103.65%3.71M
-295.83%-207.81M
---101.74M
35.49%106.12M
338.88%78.32M
Cash flow from financing activities
New borrowing
-27.09%139.99M
-33.35%39.99M
-26.87%192M
-57.11%60M
-1.77%262.53M
32.74%139.89M
87.90%267.25M
--105.39M
-38.83%142.23M
83.84%232.52M
Refund
13.07%-171.98M
43.85%-44.99M
35.45%-197.84M
36.59%-80.13M
-139.59%-306.49M
-129.22%-126.36M
26.08%-127.93M
---55.13M
23.14%-173.06M
-149.38%-225.17M
Issuing shares
----
----
----
----
103.04%210.82M
----
--103.83M
--103.83M
----
----
Interest paid - financing
22.20%-7.49M
18.32%-4.27M
33.16%-9.63M
21.83%-5.22M
-72.60%-14.4M
-111.66%-6.68M
-31.51%-8.34M
---3.16M
26.72%-6.35M
-73.54%-8.66M
Dividends paid - financing
----
----
---22.85M
----
----
----
----
----
----
---64.84M
Issuance expenses and redemption of securities expenses
-55.10%-36.4M
-310.87%-18.07M
-1,649.89%-23.47M
-1,245.26%-4.4M
76.78%-1.34M
88.47%-327K
---5.78M
---2.84M
----
----
Other items of the financing business
----
----
----
----
105.45%360K
----
---6.61M
---6.61M
----
-1,069.27%-25.79M
Net cash from financing operations
-5.97%-92.56M
13.75%-36.4M
-167.27%-87.35M
-1,037.49%-42.2M
-37.26%129.86M
-102.78%-3.71M
530.62%207M
--133.64M
52.04%-48.07M
-455.57%-100.22M
Effect of rate
2.85%3.72M
-81.62%1.44M
-16.68%3.62M
281.61%7.84M
426.56%4.34M
409.95%2.06M
38.07%-1.33M
---663K
-643.29%-2.15M
-59.49%395K
Net Cash
900.95%165.64M
662.49%92.79M
-109.88%-20.68M
405,533.33%12.17M
25,754.90%209.34M
-99.99%3K
-101.41%-816K
--31.9M
365.05%58.05M
-376.11%-21.9M
Begining period cash
-5.79%277.48M
-5.79%277.48M
264.28%294.54M
264.28%294.54M
-2.58%80.86M
-2.58%80.86M
206.31%83M
--83M
-44.25%27.1M
-6.94%48.6M
Cash at the end
61.03%446.83M
18.17%371.7M
-5.79%277.48M
279.37%314.55M
264.28%294.54M
-27.42%82.91M
-2.58%80.86M
--114.24M
206.31%83M
-44.25%27.1M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 162.57%154.67M-----294.36%-247.21M-----46.48%127.19M----76.78%237.63M--136.98M43.61%134.42M-0.96%93.6M
Profit adjustment
Interest (income) - adjustment -118.80%-11.54M-----388.52%-5.28M-----980.00%-1.08M----65.16%-100K---71K-24.78%-287K13.53%-230K
Interest expense - adjustment -20.54%7.52M-----34.09%9.46M----67.88%14.35M----35.54%8.55M--3.21M-27.14%6.31M90.01%8.66M
Impairment and provisions: -67.40%126.7M----558.39%388.72M----179.19%59.04M-----31.00%21.15M--6.62M33.24%30.65M15,032.89%23M
-Impairmen of inventory (reversal) -67.92%124.41M----608.10%387.81M----158.80%54.77M-----29.35%21.16M--6.32M33.80%29.95M--22.39M
-Other impairments and provisions 153.94%2.29M-----78.91%901K----28,580.00%4.27M-----102.15%-15K--293K13.15%697K305.26%616K
Revaluation surplus: -----------------139.18%-885K------2.26M------------
-Other fair value changes -----------------139.18%-885K------2.26M------------
Asset sale loss (gain): -169.43%-302K----806.25%435K-----9.43%48K----1,866.67%53K--45K-106.00%-3K525.00%50K
-Loss (gain) on sale of property, machinery and equipment 15.22%651K----1,992.59%565K-----49.06%27K----1,866.67%53K--45K-106.00%-3K525.00%50K
-Loss (gain) from selling other assets -633.08%-953K-----719.05%-130K------21K--------------------
Depreciation and amortization: -23.84%25.22M----16.95%33.11M----48.81%28.31M----37.41%19.03M--9.43M22.51%13.85M158.54%11.3M
-Amortization of intangible assets -29.52%1.39M----65.24%1.97M----266.46%1.19M----7.62%325K--144K9.82%302K12.70%275K
Exchange Loss (gain) -54.27%-3.91M-----19.72%-2.53M-----1,819.51%-2.12M-----70.29%123K---19K213.42%414K62.56%-365K
Special items ------------------------------287K--------
Operating profit before the change of operating capital 68.85%298.35M-----21.42%176.7M-----22.11%224.86M----55.75%288.69M--156.47M36.27%185.35M32.89%136.01M
Change of operating capital
Inventory (increase) decrease -205.14%-99.46M----77.54%-32.59M----66.22%-145.11M-----299.12%-429.65M---302.53M-79.06%-107.65M13.26%-60.12M
Accounts receivable (increase)decrease -226.09%-45.2M----158.81%35.85M-----228.90%-60.95M----110.40%47.29M---14.37M280.85%22.48M59.13%-12.43M
Accounts payable increase (decrease) 226.81%111.79M-----240.95%-88.16M----3,305.01%62.55M----113.81%1.84M--163.32M-144.98%-13.31M269.06%29.59M
prepayments (increase)decrease -350.72%-11.01M-----92.78%4.39M----1,683.53%60.85M----106.13%3.41M---21.66M-291.93%-55.69M7.71%-14.21M
Special items for working capital changes -151.12%-1.96M----114.09%3.83M----73.45%-27.2M-----195.76%-102.45M---74.28M594.30%106.98M74.87%15.41M
Cash  from business operations 152.48%252.52M68.62%126.26M-13.03%100.02M332.56%74.88M160.25%115M118.60%17.31M-238.16%-190.87M---93.05M46.59%138.15M539.28%94.25M
Other taxs 92.30%-2.2M95.28%-948K-19.02%-28.56M-278.65%-20.09M-47.69%-24M48.44%-5.31M32.64%-16.25M---10.29M-94.77%-24.12M-35.70%-12.39M
Interest received - operating 118.80%11.54M88.95%4.8M388.52%5.28M7,603.03%2.54M1,511.94%1.08M-13.16%33K-22.09%67K--38K-13.13%86K3.13%99K
Net cash from operations 241.29%261.87M126.95%130.12M-16.67%76.73M376.26%57.33M144.47%92.08M111.65%12.04M-281.43%-207.05M---103.3M39.23%114.12M368.85%81.96M
Cash flow from investment activities
Sale of fixed assets -64.83%440K137.68%164K7,718.75%1.25M885.71%69K-97.10%16K-97.35%7K818.33%551K--264K-60.00%60K127.27%150K
Purchase of fixed assets 22.18%-3.87M53.24%-1.05M46.24%-4.97M56.99%-2.25M-39.02%-9.25M-15.47%-5.23M-170.34%-6.65M---4.53M33.03%-2.46M-44.91%-3.68M
Purchase of intangible assets 82.67%-239K94.88%-40K59.06%-1.38M74.81%-781K-580.40%-3.37M---3.1M---495K-----------248K
Recovery of cash from investments -------------------------87.84%20.63M--20.63M-18.07%169.7M110.41%207.13M
Cash on investment -----------4.96M------------91.56%-14.8M---14.8M15.31%-175.3M-110.64%-207M
Net cash from investment operations 63.53%-3.67M68.67%-928K20.18%-10.06M64.42%-2.96M-1,549.35%-12.6M-631.27%-8.33M90.45%-764K--1.57M-119.66%-8M-58.35%-3.64M
Net cash before financing 287.27%258.2M137.61%129.19M-16.12%66.67M1,364.31%54.37M138.25%79.48M103.65%3.71M-295.83%-207.81M---101.74M35.49%106.12M338.88%78.32M
Cash flow from financing activities
New borrowing -27.09%139.99M-33.35%39.99M-26.87%192M-57.11%60M-1.77%262.53M32.74%139.89M87.90%267.25M--105.39M-38.83%142.23M83.84%232.52M
Refund 13.07%-171.98M43.85%-44.99M35.45%-197.84M36.59%-80.13M-139.59%-306.49M-129.22%-126.36M26.08%-127.93M---55.13M23.14%-173.06M-149.38%-225.17M
Issuing shares ----------------103.04%210.82M------103.83M--103.83M--------
Interest paid - financing 22.20%-7.49M18.32%-4.27M33.16%-9.63M21.83%-5.22M-72.60%-14.4M-111.66%-6.68M-31.51%-8.34M---3.16M26.72%-6.35M-73.54%-8.66M
Dividends paid - financing -----------22.85M---------------------------64.84M
Issuance expenses and redemption of securities expenses -55.10%-36.4M-310.87%-18.07M-1,649.89%-23.47M-1,245.26%-4.4M76.78%-1.34M88.47%-327K---5.78M---2.84M--------
Other items of the financing business ----------------105.45%360K-------6.61M---6.61M-----1,069.27%-25.79M
Net cash from financing operations -5.97%-92.56M13.75%-36.4M-167.27%-87.35M-1,037.49%-42.2M-37.26%129.86M-102.78%-3.71M530.62%207M--133.64M52.04%-48.07M-455.57%-100.22M
Effect of rate 2.85%3.72M-81.62%1.44M-16.68%3.62M281.61%7.84M426.56%4.34M409.95%2.06M38.07%-1.33M---663K-643.29%-2.15M-59.49%395K
Net Cash 900.95%165.64M662.49%92.79M-109.88%-20.68M405,533.33%12.17M25,754.90%209.34M-99.99%3K-101.41%-816K--31.9M365.05%58.05M-376.11%-21.9M
Begining period cash -5.79%277.48M-5.79%277.48M264.28%294.54M264.28%294.54M-2.58%80.86M-2.58%80.86M206.31%83M--83M-44.25%27.1M-6.94%48.6M
Cash at the end 61.03%446.83M18.17%371.7M-5.79%277.48M279.37%314.55M264.28%294.54M-27.42%82.91M-2.58%80.86M--114.24M206.31%83M-44.25%27.1M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More