Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.25%374.49M | -54.77%315.91M | -47.07%399.45M | -8.23%698.47M | 13.60%754.67M | --761.08M | 159.66%664.32M | 43.61%255.84M | 26.87%178.14M | --140.41M |
Accounts receivable | 30.84%182.07M | -17.94%163.44M | -20.89%139.16M | 10.20%199.16M | 47.54%175.91M | --180.73M | -28.39%119.23M | -12.22%166.5M | 6.64%189.67M | --177.86M |
Advance deposits and other receivables | 55.20%31.93M | -8.42%22.35M | 2.79%20.57M | -38.55%24.4M | -77.55%20.01M | --39.71M | 2.68%89.15M | 177.92%86.82M | 75.38%31.24M | --17.81M |
Cash and equivalents | 61.03%446.83M | 18.17%371.7M | -5.79%277.48M | 279.37%314.55M | 264.28%294.54M | --82.91M | -2.58%80.86M | 206.31%83M | -44.25%27.1M | --48.6M |
Secured deposit | -44.87%1.33M | -58.41%418K | -71.15%2.42M | -22.63%1.01M | 564.52%8.37M | --1.3M | -8.70%1.26M | 163.86%1.38M | -76.23%523K | --2.2M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.8M | ---- | ---- |
Total current assets | 23.55%1.04B | -29.39%873.81M | -33.06%839.07M | 16.12%1.24B | 31.28%1.25B | --1.07B | 59.31%954.81M | 40.47%599.34M | 10.28%426.68M | --386.89M |
Non-current assets | ||||||||||
Property, plant and equipment | -19.78%8.63M | -27.48%9.26M | -20.86%10.76M | 5.56%12.77M | 49.25%13.6M | --12.09M | 47.59%9.11M | -5.76%6.17M | 31.61%6.55M | --4.98M |
Advance payment | 10.16%3.62M | -45.68%3.81M | -34.55%3.29M | 155.07%7.01M | 48.33%5.02M | --2.75M | 61.58%3.39M | 53.59%2.1M | 62.77%1.36M | --838K |
Financial assets at fair value-non-current assets | 1.47%5.03M | --4.99M | --4.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -50.28%1.14M | -49.37%1.34M | -18.14%2.28M | -24.05%2.64M | 301.29%2.79M | --3.47M | 32.38%695K | -36.52%525K | -3.16%827K | --854K |
Deferred tax assets | ---- | ---- | ---- | 39.03%18.09M | 26.59%14.5M | --13.01M | -15.21%11.45M | 1.65%13.51M | 44.82%13.29M | --9.17M |
Total non-current assets | -20.98%42.94M | -44.37%56.58M | -49.32%54.34M | 27.01%101.7M | 65.27%107.21M | --80.08M | 50.23%64.87M | -10.46%43.18M | 71.53%48.22M | --28.11M |
Total assets | 20.84%1.08B | -30.53%930.39M | -34.34%893.41M | 16.89%1.34B | 33.45%1.36B | --1.15B | 58.70%1.02B | 35.30%642.51M | 14.43%474.9M | --415M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 54.17%318.12M | -48.72%174.25M | -30.91%206.34M | 19.67%339.78M | 28.73%298.65M | --283.94M | -1.55%232.01M | -11.59%235.67M | -18.42%266.57M | --326.77M |
Tax payable | -87.12%277K | -83.13%1.68M | -91.47%2.15M | -71.95%9.95M | -12.68%25.21M | --35.47M | 187.21%28.87M | -26.15%10.05M | 39.55%13.61M | --9.75M |
Bank loans and overdrafts | -19.75%130M | 6.33%156.99M | -3.46%161.99M | -34.18%147.64M | -20.07%167.8M | --224.31M | 195.69%209.94M | -10.71%71M | 5.90%79.52M | --75.09M |
Financial lease liabilities-current liabilities | -23.94%15.98M | -32.35%19.19M | -25.33%21.01M | 45.79%28.37M | 93.96%28.14M | --19.46M | 17.31%14.51M | 0.32%12.37M | 175.63%12.33M | --4.47M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | --108.37M | --106.09M | ---- | ---- | ---- |
Total current liabilities | 17.49%469.14M | -32.67%356.81M | -24.62%399.29M | -22.38%529.95M | -14.71%529.73M | --682.77M | 34.53%621.06M | 16.36%461.66M | -6.62%396.77M | --424.9M |
Net current assets | 29.05%567.51M | -26.94%517.01M | -39.24%439.78M | 84.78%707.63M | 116.86%723.78M | --382.97M | 142.42%333.75M | 360.29%137.67M | 178.69%29.91M | ---38.01M |
Total assets less current liabilities | 23.54%610.45M | -29.13%573.59M | -40.54%494.11M | 74.79%809.34M | 108.47%830.98M | --463.04M | 120.41%398.61M | 131.47%180.85M | 889.11%78.13M | ---9.9M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | --300K | --300K | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -22.31%8.06M | -54.42%15.33M | -76.24%10.38M | 18.18%33.63M | 72.34%43.66M | --28.45M | 202.29%25.34M | -37.33%8.38M | 107.28%13.37M | --6.45M |
Deferred tax liability | --2.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -1.92%10.18M | -54.42%15.33M | -76.24%10.38M | 16.95%33.63M | 70.32%43.66M | --28.75M | 205.87%25.64M | -37.33%8.38M | 107.28%13.37M | --6.45M |
Total liabilities | 17.00%479.32M | -33.97%372.13M | -28.55%409.67M | -20.79%563.58M | -11.34%573.39M | --711.52M | 37.58%646.7M | 14.61%470.05M | -4.92%410.14M | --431.35M |
Total assets less total liabilities | 24.09%600.27M | -28.03%558.26M | -38.56%483.74M | 78.62%775.71M | 111.09%787.32M | --434.29M | 116.26%372.98M | 166.33%172.47M | 495.99%64.76M | ---16.35M |
Total equity and non-current liabilities | 23.54%610.45M | -29.13%573.59M | -40.54%494.11M | 74.79%809.34M | 108.47%830.98M | --463.04M | 120.41%398.61M | 131.47%180.85M | 889.11%78.13M | ---9.9M |
Equity | ||||||||||
Share capital | 0.00%174K | 0.00%174K | 0.00%174K | 26.09%174K | 26.09%174K | --138K | 0.00%138K | 0.00%138K | 0.00%138K | --138K |
Share premium | 0.00%1.58B | 0.00%1.58B | -1.36%1.58B | 21.67%1.58B | 23.36%1.6B | --1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | --1.3B |
Other reserves | 0.02%-1.27B | 0.02%-1.27B | 0.02%-1.27B | 0.12%-1.27B | 0.12%-1.27B | ---1.27B | 1.00%-1.27B | 0.08%-1.28B | 0.57%-1.28B | ---1.29B |
Retained profit | 81.03%336.17M | -40.02%277.06M | -58.89%185.7M | 14.40%461.96M | 31.88%451.68M | --403.81M | 121.15%342.5M | 221.49%154.87M | 288.60%48.17M | ---25.54M |
Special items of shareholders' rights and interests | -215.20%-50.16M | ---32.76M | ---15.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 24.09%600.27M | -28.03%558.26M | -38.56%483.74M | 78.62%775.71M | 111.09%787.32M | --434.29M | 116.26%372.98M | 166.33%172.47M | 495.99%64.76M | ---16.35M |
Total equity | 24.09%600.27M | -28.03%558.26M | -38.56%483.74M | 78.62%775.71M | 111.09%787.32M | --434.29M | 116.26%372.98M | 166.33%172.47M | 495.99%64.76M | ---16.35M |
Total equity and total liabilities | 20.84%1.08B | -30.53%930.39M | -34.34%893.41M | 16.89%1.34B | 33.45%1.36B | --1.15B | 58.70%1.02B | 35.30%642.51M | 14.43%474.9M | --415M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.