MY Stock MarketDetailed Quotes

0097 VITROX

Watchlist
  • 3.020
  • +0.320+11.85%
15min DelayMarket Closed Apr 25 16:59 CST
5.71BMarket Cap59.22P/E (TTM)

VITROX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
194.81%29.01M
-80.17%30.6M
321.48%31.1M
-88.38%7.8M
14.81%22.3M
-137.40%-30.6M
-10.87%154.32M
-121.20%-14.04M
-10.92%67.12M
-38.27%19.42M
Net profit before non-cash adjustment
45.44%27.41M
-27.02%103.34M
-3.60%28.28M
-31.79%25.14M
-23.08%31.08M
-46.16%18.85M
-31.34%141.6M
-43.93%29.34M
-30.39%36.85M
-23.11%40.4M
Total adjustment of non-cash items
52.67%3.95M
-107.61%-702K
-688.60%-17.39M
126.71%12.12M
145.03%1.98M
-51.32%2.59M
-63.17%9.22M
-83.06%2.96M
87.94%5.35M
-267.45%-4.4M
-Depreciation and amortization
20.09%3.8M
15.50%12.82M
-9.78%3.31M
22.33%3.17M
30.05%3.18M
32.04%3.17M
30.14%11.1M
63.20%3.67M
17.10%2.59M
16.17%2.44M
-Reversal of impairment losses recognized in profit and loss
241.07%1.09M
-27.66%1.63M
-51.43%561K
-75.13%398K
87.70%351K
146.23%319K
-79.58%2.25M
-86.08%1.16M
40.97%1.6M
-79.70%187K
-Share of associates
248.65%774K
1,528.21%557K
461.36%247K
-90.99%58K
-90.74%30K
121.12%222K
-102.39%-39K
-94.29%44K
59.01%644K
31.71%324K
-Disposal profit
-458.13%-573K
-5.25%-8M
70.04%-1.53M
-192.24%-5.8M
-1,762.00%-831K
128.78%160K
0.11%-7.61M
50.05%-5.11M
-267.94%-1.99M
-97.15%50K
-Net exchange gains and losses
3,900.00%400K
-176.04%-2.64M
-545.11%-18.66M
440.81%15.69M
104.10%322K
-99.76%10K
-45.54%3.47M
-71.38%4.19M
169.52%2.9M
-122.68%-7.86M
-Remuneration paid in stock
37.43%984K
-44.61%3.49M
-31.68%964K
-42.10%817K
-35.55%997K
-63.07%716K
15.17%6.31M
-30.87%1.41M
-30.80%1.41M
42.45%1.55M
-Other non-cash items
-25.90%-2.52M
-36.63%-8.56M
4.91%-2.29M
-21.69%-2.21M
-88.76%-2.07M
-109.84%-2M
-1,502.56%-6.27M
-649.22%-2.41M
-3,955.32%-1.81M
-2,704.76%-1.09M
Changes in working capital
95.48%-2.35M
-2,156.44%-72.04M
143.63%20.21M
-218.19%-29.46M
35.12%-10.76M
-225.40%-52.04M
106.03%3.5M
-1,210.32%-46.33M
27.42%24.92M
30.05%-16.58M
-Change in receivables
123.29%4.14M
-173.17%-44.88M
156.35%3.28M
-355.82%-38.62M
298.07%8.21M
-131.59%-17.76M
287.29%61.34M
-208.67%-5.83M
-36.54%15.1M
71.30%-4.14M
-Change in inventory
40.69%-8.71M
-775.52%-4.55M
276.81%10.49M
-89.93%917K
-139.21%-1.28M
-155.11%-14.68M
105.08%674K
-150.04%-5.93M
209.55%9.1M
125.13%3.25M
-Change in prepaid assets
94.84%-821K
-39.94%-17.69M
171.30%10.91M
-288.30%-2.93M
-1,309.18%-9.75M
-5,534.13%-15.92M
-238.84%-12.64M
-323.31%-15.3M
301.29%1.56M
111.24%806K
-Change in payables
132.01%2.6M
62.99%-13.78M
83.05%-2.04M
172.24%2.11M
46.55%-5.74M
29.82%-8.11M
-170.01%-37.23M
59.49%-12.03M
68.54%-2.91M
-176.00%-10.73M
-Changes in other current assets
-89.97%444K
202.68%8.86M
66.57%-2.42M
335.75%9.07M
61.70%-2.21M
92.73%4.43M
-259.16%-8.63M
-444.13%-7.24M
-27.42%2.08M
-76.25%-5.77M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-7.83%3.07M
-9.25%13.09M
3.33M
14.42M
Tax refund paid
32.22%-2.45M
-27.74%-13.2M
24.89%-3.44M
-111.64%-4.17M
-12.92%-1.98M
-77.58%-3.62M
-96.32%-10.34M
-101.54%-4.57M
-42.30%-1.97M
-37.27%-1.76M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
195.94%29.63M
-80.76%30.49M
1,071.42%40.75M
-94.42%3.64M
-3.88%16.98M
-138.71%-30.89M
-5.65%158.41M
-106.56%-4.2M
-11.91%65.16M
-41.48%17.67M
Investing cash flow
Net PPE purchase and sale
24.21%-4.53M
69.39%-22.99M
41.40%-8.54M
78.58%-4.33M
71.42%-4.15M
76.87%-5.97M
-77.74%-75.11M
-29.56%-14.58M
-17.18%-20.19M
-86.27%-14.51M
Net business purchase and sale
----
-180.35%-6.43M
--0
---6.43M
----
----
245.45%8M
145.45%2.5M
--0
--0
Interest received (cash flow from investment activities)
----
----
----
-14.21%3.24M
----
----
----
----
195.23%3.78M
1,794.17%3.49M
Net changes in other investments
--5.76M
----
----
----
----
----
---5.58M
----
----
----
Investing cash flow
120.71%1.24M
59.53%-29.42M
34.50%-18.46M
54.23%-7.51M
122.93%2.53M
65.01%-5.97M
-68.75%-72.68M
-104.01%-28.18M
-2.89%-16.41M
-37.82%-11.02M
Financing cash flow
Net issuance payments of debt
0.00%-3.14M
0.00%-12.56M
0.00%-3.14M
0.00%-3.14M
0.00%-3.14M
0.00%-3.14M
-133.84%-12.56M
-226.25%-3.14M
10.52%-3.14M
8.98%-3.14M
Net common stock issuance
--0
-85.14%96K
--0
--0
--0
-3.03%96K
75.54%646K
260.00%54K
215.79%60K
48.80%433K
Increase or decrease of lease financing
-15.52%-67K
-54.02%-268K
-39.29%-78K
-74.42%-75K
-96.55%-57K
-26.09%-58K
-20.00%-174K
-12.00%-56K
-10.26%-43K
-16.00%-29K
Cash dividends paid
19.95%-9.46M
36.07%-32.63M
--0
46.95%-20.81M
--0
-0.08%-11.82M
-17.97%-51.04M
--0
-24.71%-39.23M
--0
Interest paid (cash flow from financing activities)
36.16%-639K
11.46%-3.62M
32.23%-717K
17.42%-891K
0.98%-1.01M
-7.63%-1M
-122.93%-4.08M
-25.80%-1.06M
-92.34%-1.08M
-255.59%-1.02M
Financing cash flow
16.42%-13.31M
27.13%-48.98M
6.31%-3.94M
42.63%-24.92M
-12.01%-4.21M
-0.60%-15.92M
-767.48%-67.21M
-360.77%-4.2M
-22.18%-43.43M
-8.15%-3.75M
Net cash flow
Beginning cash position
-12.56%340.13M
5.02%388.99M
-25.15%319.16M
-16.43%351.78M
-19.12%336.18M
5.02%388.99M
44.72%370.4M
31.53%426.42M
40.72%420.91M
48.37%415.64M
Current changes in cash
133.27%17.56M
-358.78%-47.91M
150.19%18.36M
-642.18%-28.79M
428.57%15.3M
-212.57%-52.78M
-84.18%18.51M
-170.68%-36.58M
-76.37%5.31M
-84.54%2.9M
Effect of exchange rate changes
-1,553.33%-496K
-1,332.47%-949K
407.39%2.62M
-2,024.12%-3.83M
-87.75%291K
98.18%-30K
102.96%77K
84.68%-852K
-92.43%199K
861.94%2.38M
End cash Position
6.25%357.2M
-12.56%340.13M
-12.56%340.13M
-25.15%319.16M
-16.43%351.78M
-19.12%336.18M
5.02%388.99M
5.02%388.99M
31.53%426.42M
40.72%420.91M
Free cash flow
168.11%25.1M
-91.00%7.5M
271.53%32.21M
-101.53%-688K
306.30%12.84M
-168.31%-36.86M
-33.30%83.3M
-135.62%-18.78M
-20.75%44.96M
-85.51%3.16M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 194.81%29.01M-80.17%30.6M321.48%31.1M-88.38%7.8M14.81%22.3M-137.40%-30.6M-10.87%154.32M-121.20%-14.04M-10.92%67.12M-38.27%19.42M
Net profit before non-cash adjustment 45.44%27.41M-27.02%103.34M-3.60%28.28M-31.79%25.14M-23.08%31.08M-46.16%18.85M-31.34%141.6M-43.93%29.34M-30.39%36.85M-23.11%40.4M
Total adjustment of non-cash items 52.67%3.95M-107.61%-702K-688.60%-17.39M126.71%12.12M145.03%1.98M-51.32%2.59M-63.17%9.22M-83.06%2.96M87.94%5.35M-267.45%-4.4M
-Depreciation and amortization 20.09%3.8M15.50%12.82M-9.78%3.31M22.33%3.17M30.05%3.18M32.04%3.17M30.14%11.1M63.20%3.67M17.10%2.59M16.17%2.44M
-Reversal of impairment losses recognized in profit and loss 241.07%1.09M-27.66%1.63M-51.43%561K-75.13%398K87.70%351K146.23%319K-79.58%2.25M-86.08%1.16M40.97%1.6M-79.70%187K
-Share of associates 248.65%774K1,528.21%557K461.36%247K-90.99%58K-90.74%30K121.12%222K-102.39%-39K-94.29%44K59.01%644K31.71%324K
-Disposal profit -458.13%-573K-5.25%-8M70.04%-1.53M-192.24%-5.8M-1,762.00%-831K128.78%160K0.11%-7.61M50.05%-5.11M-267.94%-1.99M-97.15%50K
-Net exchange gains and losses 3,900.00%400K-176.04%-2.64M-545.11%-18.66M440.81%15.69M104.10%322K-99.76%10K-45.54%3.47M-71.38%4.19M169.52%2.9M-122.68%-7.86M
-Remuneration paid in stock 37.43%984K-44.61%3.49M-31.68%964K-42.10%817K-35.55%997K-63.07%716K15.17%6.31M-30.87%1.41M-30.80%1.41M42.45%1.55M
-Other non-cash items -25.90%-2.52M-36.63%-8.56M4.91%-2.29M-21.69%-2.21M-88.76%-2.07M-109.84%-2M-1,502.56%-6.27M-649.22%-2.41M-3,955.32%-1.81M-2,704.76%-1.09M
Changes in working capital 95.48%-2.35M-2,156.44%-72.04M143.63%20.21M-218.19%-29.46M35.12%-10.76M-225.40%-52.04M106.03%3.5M-1,210.32%-46.33M27.42%24.92M30.05%-16.58M
-Change in receivables 123.29%4.14M-173.17%-44.88M156.35%3.28M-355.82%-38.62M298.07%8.21M-131.59%-17.76M287.29%61.34M-208.67%-5.83M-36.54%15.1M71.30%-4.14M
-Change in inventory 40.69%-8.71M-775.52%-4.55M276.81%10.49M-89.93%917K-139.21%-1.28M-155.11%-14.68M105.08%674K-150.04%-5.93M209.55%9.1M125.13%3.25M
-Change in prepaid assets 94.84%-821K-39.94%-17.69M171.30%10.91M-288.30%-2.93M-1,309.18%-9.75M-5,534.13%-15.92M-238.84%-12.64M-323.31%-15.3M301.29%1.56M111.24%806K
-Change in payables 132.01%2.6M62.99%-13.78M83.05%-2.04M172.24%2.11M46.55%-5.74M29.82%-8.11M-170.01%-37.23M59.49%-12.03M68.54%-2.91M-176.00%-10.73M
-Changes in other current assets -89.97%444K202.68%8.86M66.57%-2.42M335.75%9.07M61.70%-2.21M92.73%4.43M-259.16%-8.63M-444.13%-7.24M-27.42%2.08M-76.25%-5.77M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -7.83%3.07M-9.25%13.09M3.33M14.42M
Tax refund paid 32.22%-2.45M-27.74%-13.2M24.89%-3.44M-111.64%-4.17M-12.92%-1.98M-77.58%-3.62M-96.32%-10.34M-101.54%-4.57M-42.30%-1.97M-37.27%-1.76M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 195.94%29.63M-80.76%30.49M1,071.42%40.75M-94.42%3.64M-3.88%16.98M-138.71%-30.89M-5.65%158.41M-106.56%-4.2M-11.91%65.16M-41.48%17.67M
Investing cash flow
Net PPE purchase and sale 24.21%-4.53M69.39%-22.99M41.40%-8.54M78.58%-4.33M71.42%-4.15M76.87%-5.97M-77.74%-75.11M-29.56%-14.58M-17.18%-20.19M-86.27%-14.51M
Net business purchase and sale -----180.35%-6.43M--0---6.43M--------245.45%8M145.45%2.5M--0--0
Interest received (cash flow from investment activities) -------------14.21%3.24M----------------195.23%3.78M1,794.17%3.49M
Net changes in other investments --5.76M-----------------------5.58M------------
Investing cash flow 120.71%1.24M59.53%-29.42M34.50%-18.46M54.23%-7.51M122.93%2.53M65.01%-5.97M-68.75%-72.68M-104.01%-28.18M-2.89%-16.41M-37.82%-11.02M
Financing cash flow
Net issuance payments of debt 0.00%-3.14M0.00%-12.56M0.00%-3.14M0.00%-3.14M0.00%-3.14M0.00%-3.14M-133.84%-12.56M-226.25%-3.14M10.52%-3.14M8.98%-3.14M
Net common stock issuance --0-85.14%96K--0--0--0-3.03%96K75.54%646K260.00%54K215.79%60K48.80%433K
Increase or decrease of lease financing -15.52%-67K-54.02%-268K-39.29%-78K-74.42%-75K-96.55%-57K-26.09%-58K-20.00%-174K-12.00%-56K-10.26%-43K-16.00%-29K
Cash dividends paid 19.95%-9.46M36.07%-32.63M--046.95%-20.81M--0-0.08%-11.82M-17.97%-51.04M--0-24.71%-39.23M--0
Interest paid (cash flow from financing activities) 36.16%-639K11.46%-3.62M32.23%-717K17.42%-891K0.98%-1.01M-7.63%-1M-122.93%-4.08M-25.80%-1.06M-92.34%-1.08M-255.59%-1.02M
Financing cash flow 16.42%-13.31M27.13%-48.98M6.31%-3.94M42.63%-24.92M-12.01%-4.21M-0.60%-15.92M-767.48%-67.21M-360.77%-4.2M-22.18%-43.43M-8.15%-3.75M
Net cash flow
Beginning cash position -12.56%340.13M5.02%388.99M-25.15%319.16M-16.43%351.78M-19.12%336.18M5.02%388.99M44.72%370.4M31.53%426.42M40.72%420.91M48.37%415.64M
Current changes in cash 133.27%17.56M-358.78%-47.91M150.19%18.36M-642.18%-28.79M428.57%15.3M-212.57%-52.78M-84.18%18.51M-170.68%-36.58M-76.37%5.31M-84.54%2.9M
Effect of exchange rate changes -1,553.33%-496K-1,332.47%-949K407.39%2.62M-2,024.12%-3.83M-87.75%291K98.18%-30K102.96%77K84.68%-852K-92.43%199K861.94%2.38M
End cash Position 6.25%357.2M-12.56%340.13M-12.56%340.13M-25.15%319.16M-16.43%351.78M-19.12%336.18M5.02%388.99M5.02%388.99M31.53%426.42M40.72%420.91M
Free cash flow 168.11%25.1M-91.00%7.5M271.53%32.21M-101.53%-688K306.30%12.84M-168.31%-36.86M-33.30%83.3M-135.62%-18.78M-20.75%44.96M-85.51%3.16M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More