特斯拉
TSLA
Strategy
MSTR
Coinbase
COIN
4
Meta Platforms
META
5
MARA Holdings
MARA
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 24.35%2,649.7萬 | 6.65%9,333.5萬 | 17.85%2,520.9萬 | 7.56%2,376.6萬 | 6.91%2,305.1萬 | -5.16%2,130.9萬 | -18.66%8,751.4萬 | -17.18%2,139萬 | -21.47%2,209.5萬 | -21.72%2,156.1萬 |
淨利息收入 | 25.41%2,338.3萬 | 4.59%8,122.2萬 | 17.83%2,245.8萬 | 6.44%2,059.1萬 | 3.73%1,952.8萬 | -8.71%1,864.5萬 | -20.45%7,765.4萬 | -20.98%1,905.9萬 | -24.00%1,934.5萬 | -24.35%1,882.5萬 |
-利息收入總計 | 2.65%4,964.7萬 | 13.30%2.01億 | 4.06%5,113.2萬 | 7.85%5,117.1萬 | 18.41%5,054.6萬 | 26.18%4,836.3萬 | 50.94%1.78億 | 40.29%4,913.5萬 | 53.38%4,744.7萬 | 56.71%4,268.6萬 |
-其中:貸款利息收入 | 3.25%4,708.5萬 | 12.48%1.87億 | 5.38%4,716.3萬 | 9.20%4,755萬 | 13.28%4,654.5萬 | 24.10%4,560.5萬 | 45.44%1.66億 | 31.87%4,475.7萬 | 46.35%4,354.2萬 | 54.41%4,108.9萬 |
-其中:證券利息收入 | -5.07%140.3萬 | 30.23%581.2萬 | -10.21%150.4萬 | -3.95%141.2萬 | 100.85%141.8萬 | 141.11%147.8萬 | 124.27%446.3萬 | 198.04%167.5萬 | 190.51%147萬 | 57.59%70.6萬 |
-利息費用總計 | -11.62%2,626.4萬 | 20.06%1.2億 | -4.66%2,867.4萬 | 8.82%3,058萬 | 29.99%3,101.8萬 | 65.97%2,971.8萬 | 398.70%9,994.4萬 | 175.77%3,007.6萬 | 412.81%2,810.2萬 | 913.64%2,386.1萬 |
-其中:存款利息支出 | -12.49%2,356.9萬 | 19.04%1.09億 | -4.52%2,590.1萬 | 10.33%2,772.5萬 | 28.62%2,821.6萬 | 56.77%2,693.2萬 | 404.77%9,137.3萬 | 162.64%2,712.8萬 | 400.50%2,513萬 | 1,089.64%2,193.7萬 |
-其中:長期貸款及資本證券利息支出 | -3.27%269.5萬 | 30.86%1,121.6萬 | -5.94%277.3萬 | -3.94%285.5萬 | 45.63%280.2萬 | 283.22%278.6萬 | 342.03%857.1萬 | 410.92%294.8萬 | 547.49%297.2萬 | 277.25%192.4萬 |
非利息收入總計 | 16.89%311.4萬 | 22.85%1,211.3萬 | 18.02%275.1萬 | 15.45%317.5萬 | 28.76%352.3萬 | 30.33%266.4萬 | -1.14%986萬 | 36.56%233.1萬 | 2.61%275萬 | 2.90%273.6萬 |
-已賺總保險費總額 | 6.63%40.2萬 | 13.78%156.9萬 | 12.74%40.7萬 | 14.90%40.1萬 | 13.61%38.4萬 | 13.55%37.7萬 | 6.98%137.9萬 | 4.94%36.1萬 | 10.79%34.9萬 | 7.30%33.8萬 |
-傭金收入 | 20.05%251.5萬 | 26.07%966.1萬 | 18.01%213萬 | 16.31%250.3萬 | 32.76%292.6萬 | 39.48%209.5萬 | 0.49%766.3萬 | 54.80%180.5萬 | 2.97%215.2萬 | 7.04%220.4萬 |
-其他非利息收入 | 2.60%19.7萬 | 7.95%88.3萬 | 29.70%21.4萬 | 8.84%27.1萬 | 9.79%21.3萬 | -8.57%19.2萬 | -22.76%81.8萬 | -21.05%16.5萬 | -9.45%24.9萬 | -31.93%19.4萬 |
信貸損失準備金 | -528.57%-75萬 | 90.08%-12.5萬 | -79.49%20萬 | 0 | 45.05%-50萬 | 109.59%17.5萬 | 79.53%-126萬 | 141.94%97.5萬 | 152.63%50萬 | 48.73%-91萬 |
非利息費用 | 4.07%1,883.6萬 | 6.54%7,332.6萬 | 8.90%1,854.4萬 | 4.26%1,803.9萬 | 7.19%1,864.3萬 | 5.82%1,810萬 | 9.37%6,882.7萬 | 3.75%1,702.8萬 | 7.83%1,730.2萬 | 10.17%1,739.3萬 |
設備佔用費 | -0.35%254.8萬 | 0.35%1,029.1萬 | -4.82%258.7萬 | 1.29%259.5萬 | 1.35%255.2萬 | 4.07%255.7萬 | 12.63%1,025.5萬 | 1.95%271.8萬 | 4.91%256.2萬 | 13.47%251.8萬 |
專業費用和合同服務費用 | -17.64%50.9萬 | -3.69%240.4萬 | 12.71%65.6萬 | 8.73%54.8萬 | -22.50%58.2萬 | -6.36%61.8萬 | -5.28%249.6萬 | -26.05%58.2萬 | -9.19%50.4萬 | 8.37%75.1萬 |
銷售和管理費用 | 4.16%1,268.8萬 | 7.89%4,898萬 | 12.34%1,202.2萬 | 3.11%1,213.3萬 | 9.77%1,264.4萬 | 6.75%1,218.1萬 | 8.89%4,539.8萬 | 83.90%1,070.1萬 | -3.68%1,176.7萬 | 8.56%1,151.9萬 |
-管理費用 | 4.25%1,231.4萬 | 8.01%4,756.8萬 | 13.05%1,168.7萬 | 2.96%1,181.4萬 | 9.58%1,225.5萬 | 6.94%1,181.2萬 | 8.81%4,404.1萬 | 86.71%1,033.8萬 | -3.41%1,147.4萬 | 8.77%1,118.4萬 |
-銷售費用 | 1.36%37.4萬 | 4.05%141.2萬 | -7.71%33.5萬 | 8.87%31.9萬 | 16.12%38.9萬 | 0.82%36.9萬 | 11.60%135.7萬 | 28.72%36.3萬 | -13.31%29.3萬 | 1.82%33.5萬 |
其他非利息費用 | 12.65%309.1萬 | 9.11%1,165.1萬 | 8.33%327.9萬 | 11.91%276.3萬 | 9.98%286.5萬 | 6.52%274.4萬 | 12.39%1,067.8萬 | -57.61%302.7萬 | 196.75%246.9萬 | 15.01%260.5萬 |
來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
特殊收入(費用) | 2.8萬 | 0 | ||||||||
減:其他特殊費用 | ---- | ---2.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他非經營收入(費用) | ||||||||||
除稅前利潤 | 104.23%691.1萬 | 14.26%1,991.2萬 | 29.15%689.3萬 | 8.20%572.7萬 | 19.95%390.8萬 | -4.38%338.4萬 | -54.28%1,742.7萬 | -24.70%533.7萬 | -52.48%529.3萬 | -66.01%325.8萬 |
所得稅 | 90.84%164.5萬 | 9.52%438.2萬 | 8.21%126.6萬 | 12.55%134.5萬 | 13.63%90.9萬 | 3.11%86.2萬 | -55.53%400.1萬 | -26.69%117萬 | -56.15%119.5萬 | -65.90%80萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 108.80%526.6萬 | 15.67%1,553萬 | 35.04%562.7萬 | 6.93%438.2萬 | 22.01%299.9萬 | -6.70%252.2萬 | -53.89%1,342.6萬 | -24.13%416.7萬 | -51.29%409.8萬 | -66.05%245.8萬 |
持續經營利潤 | 108.80%526.6萬 | 15.67%1,553萬 | 35.04%562.7萬 | 6.93%438.2萬 | 22.01%299.9萬 | -6.70%252.2萬 | -53.89%1,342.6萬 | -24.13%416.7萬 | -51.29%409.8萬 | -66.05%245.8萬 |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | 108.80%526.6萬 | 15.67%1,553萬 | 35.04%562.7萬 | 6.93%438.2萬 | 22.01%299.9萬 | -6.70%252.2萬 | -53.89%1,342.6萬 | -24.13%416.7萬 | -51.29%409.8萬 | -66.05%245.8萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 108.80%526.6萬 | 15.67%1,553萬 | 35.04%562.7萬 | 6.93%438.2萬 | 22.01%299.9萬 | -6.70%252.2萬 | -53.89%1,342.6萬 | -24.13%416.7萬 | -51.29%409.8萬 | -66.05%245.8萬 |
基本每股收益 | 109.68%0.65 | 14.97%1.92 | 37.25%0.7 | 5.88%0.54 | 19.35%0.37 | -8.82%0.31 | -54.37%1.67 | -26.09%0.51 | -51.89%0.51 | -65.93%0.31 |
稀釋每股收益 | 109.68%0.65 | 15.06%1.91 | 37.25%0.7 | 5.88%0.54 | 19.35%0.37 | -6.06%0.31 | -54.02%1.66 | -25.00%0.51 | -50.96%0.51 | -65.56%0.31 |
每股派息 | ||||||||||
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |