Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
DexCom
DXCM
5
Workday
WDAY
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.87%648.5M | -35.24%599.9M | -35.24%599.9M | -31.65%644.9M | -26.26%689.9M | -8.90%924.7M | -5.51%926.4M | -5.51%926.4M | -3.74%943.5M | -6.15%935.6M |
-Cash and cash equivalents | -21.37%575.4M | -13.91%206.7M | -13.91%206.7M | 69.50%267.3M | -26.66%252.2M | -10.73%731.8M | -35.73%240.1M | -35.73%240.1M | -71.87%157.7M | -43.28%343.9M |
-Short-term investments | -62.10%73.1M | -42.71%393.2M | -42.71%393.2M | -51.95%377.6M | -26.03%437.7M | -1.18%192.9M | 13.10%686.3M | 13.10%686.3M | 87.27%785.8M | 51.48%591.7M |
Receivables | ---- | -42.65%7.8M | -42.65%7.8M | 243.48%15.8M | 111.59%14.6M | --7.9M | 67.90%13.6M | 67.90%13.6M | -64.34%4.6M | -34.91%6.9M |
-Accounts receivable | ---- | -11.11%5.6M | -11.11%5.6M | 30.43%6M | -32.08%3.6M | --6.5M | 1.61%6.3M | 1.61%6.3M | -11.54%4.6M | 23.26%5.3M |
-Taxes receivable | ---- | -69.86%2.2M | -69.86%2.2M | --9.8M | 587.50%11M | --1.4M | 284.21%7.3M | 284.21%7.3M | ---- | -74.60%1.6M |
Prepaid assets | ---- | 16.99%55.1M | 16.99%55.1M | 7.31%55.8M | 1.30%54.6M | --49.4M | -3.48%47.1M | -3.48%47.1M | -5.28%52M | 0.00%53.9M |
Other current assets | 6,460.00%65.6M | -16.67%1M | -16.67%1M | -62.50%900K | 110.00%2.1M | -98.28%1M | -14.29%1.2M | -14.29%1.2M | 380.00%2.4M | 25.00%1M |
Total current assets | -27.74%714.1M | -32.83%663.8M | -32.83%663.8M | -28.76%717.4M | -23.68%761.2M | -7.90%988.3M | -4.85%988.3M | -4.85%988.3M | -3.96%1.01B | -6.10%997.4M |
Non current assets | ||||||||||
Net PPE | -5.58%221.5M | -2.83%233.8M | -2.83%233.8M | -4.90%234.9M | 4.86%239.5M | 4.31%234.6M | 0.59%240.6M | 0.59%240.6M | 1.35%247M | -8.20%228.4M |
-Gross PPE | -5.58%221.5M | 2.15%760.3M | 2.15%760.3M | -68.53%234.9M | 4.86%239.5M | 4.31%234.6M | 4.24%744.3M | 4.24%744.3M | 206.32%746.5M | -8.20%228.4M |
-Accumulated depreciation | ---- | -4.53%-526.5M | -4.53%-526.5M | ---- | ---- | ---- | -6.09%-503.7M | -6.09%-503.7M | ---499.5M | ---- |
Goodwill and other intangible assets | 276.19%197.5M | 0.00%197.5M | 0.00%197.5M | 276.19%197.5M | 276.19%197.5M | 0.00%52.5M | 0.00%197.5M | 0.00%197.5M | 0.00%52.5M | 0.00%52.5M |
-Goodwill | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M | 0.00%52.5M |
-Other intangible assets | --145M | 0.00%145M | 0.00%145M | --145M | --145M | ---- | 0.00%145M | 0.00%145M | ---- | ---- |
Non current deferred assets | -2.12%277.2M | -6.54%281.3M | -6.54%281.3M | 27.49%285.7M | 20.81%279.8M | 21.75%283.2M | 28.30%301M | 28.30%301M | -2.78%224.1M | 0.43%231.6M |
Non current prepaid assets | ---- | 65.65%21.7M | 65.65%21.7M | -88.52%18.1M | -88.36%18.5M | 10.69%160.5M | -16.56%13.1M | -16.56%13.1M | -2.53%157.7M | -1.18%158.9M |
Other non current assets | 329.89%37.4M | -1.18%8.4M | -1.18%8.4M | 10.53%8.4M | 2.38%8.6M | -69.90%8.7M | 10.39%8.5M | 10.39%8.5M | 2.70%7.6M | 10.53%8.4M |
Total non current assets | -0.80%733.6M | -2.37%742.7M | -2.37%742.7M | 8.09%744.6M | 9.43%743.9M | 8.13%739.5M | 9.50%760.7M | 9.50%760.7M | -1.01%688.9M | -2.93%679.8M |
Total assets | -16.21%1.45B | -19.58%1.41B | -19.58%1.41B | -13.79%1.46B | -10.26%1.51B | -1.66%1.73B | 0.90%1.75B | 0.90%1.75B | -2.78%1.7B | -4.84%1.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.95%120.1M | 24.53%85.3M | 24.53%85.3M | 27.83%76.7M | 48.92%69.1M | 18.64%99.3M | 26.15%68.5M | 26.15%68.5M | 27.66%60M | 13.45%46.4M |
-accounts payable | 2.13%9.6M | -15.20%10.6M | -15.20%10.6M | -10.64%8.4M | 18.42%9M | 42.42%9.4M | 27.55%12.5M | 27.55%12.5M | 18.99%9.4M | -14.61%7.6M |
-Total tax payable | 21.62%101.8M | 32.93%65.8M | 32.93%65.8M | 42.13%61.4M | 70.94%54.7M | 16.57%83.7M | 32.35%49.5M | 32.35%49.5M | 31.31%43.2M | 25.49%32M |
-Other payable | 40.32%8.7M | 36.92%8.9M | 36.92%8.9M | -6.76%6.9M | -20.59%5.4M | 16.98%6.2M | -8.45%6.5M | -8.45%6.5M | 19.35%7.4M | 4.62%6.8M |
Current accrued expenses | -26.91%29.6M | 0.00%34.7M | 0.00%34.7M | 2.22%41.4M | -14.15%36.4M | -13.65%40.5M | -2.53%34.7M | -2.53%34.7M | -16.49%40.5M | -0.24%42.4M |
Current debt and capital lease obligation | 8.00%5.4M | 5,880.39%305M | 5,880.39%305M | 5,355.36%305.5M | --6M | --5M | -7.27%5.1M | -7.27%5.1M | --5.6M | ---- |
-Current debt | ---- | --299.8M | --299.8M | --299.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.00%5.4M | 1.96%5.2M | 1.96%5.2M | 3.57%5.8M | --6M | --5M | -7.27%5.1M | -7.27%5.1M | --5.6M | ---- |
Current deferred liabilities | 5.85%1.09B | 2.96%1.04B | 2.96%1.04B | 3.09%1.05B | 2.59%1.03B | 2.67%1.03B | 4.77%1.01B | 4.77%1.01B | 6.83%1.02B | 6.90%1.01B |
Other current liabilities | ---- | -89.72%1.1M | -89.72%1.1M | --300K | ---- | ---- | 10,600.00%10.7M | 10,600.00%10.7M | ---- | ---- |
Current liabilities | 5.99%1.29B | 28.83%1.53B | 28.83%1.53B | 30.04%1.53B | 4.34%1.19B | 3.63%1.21B | 6.41%1.19B | 6.41%1.19B | 7.17%1.17B | 6.98%1.14B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.25%1.79B | -16.51%1.5B | -16.51%1.5B | -16.51%1.5B | 0.44%1.8B | 0.12%1.79B | 0.16%1.79B | 0.16%1.79B | 0.17%1.79B | 0.00%1.79B |
-Long term debt | -0.25%1.79B | -16.63%1.49B | -16.63%1.49B | -16.62%1.49B | 0.13%1.79B | 0.12%1.79B | 0.13%1.79B | 0.13%1.79B | 0.12%1.79B | 0.12%1.79B |
-Long term capital lease obligation | ---- | 81.82%4M | 81.82%4M | 51.72%4.4M | --5.6M | ---- | 37.50%2.2M | 37.50%2.2M | 45.00%2.9M | ---- |
Non current deferred liabilities | 6.51%341.7M | 4.98%330.7M | 4.98%330.7M | 2.28%328M | 0.16%321.6M | -2.40%320.8M | -4.17%315M | -4.17%315M | -5.51%320.7M | 7.50%321.1M |
Other non current liabilities | -73.49%10.1M | ---- | ---- | ---- | ---- | -38.75%38.1M | ---- | ---- | ---- | --43.3M |
Total non current liabilities | -0.53%2.14B | -14.39%1.83B | -14.39%1.83B | -14.81%1.84B | -1.08%2.13B | -1.37%2.15B | -1.71%2.14B | -1.71%2.14B | -1.64%2.16B | 0.14%2.15B |
Total liabilities | 1.82%3.42B | 1.03%3.36B | 1.03%3.36B | 1.00%3.36B | 0.80%3.32B | 0.38%3.36B | 1.04%3.33B | 1.04%3.33B | 1.29%3.33B | 2.41%3.3B |
Shareholders'equity | ||||||||||
Share capital | -9.79%10.43B | -9.85%10.65B | -9.85%10.65B | -9.37%10.89B | -8.55%11.18B | -7.04%11.56B | -6.62%11.81B | -6.62%11.81B | -6.41%12.02B | -6.69%12.23B |
-common stock | -9.79%10.43B | -9.85%10.65B | -9.85%10.65B | -9.37%10.89B | -8.55%11.18B | -7.04%11.56B | -6.62%11.81B | -6.62%11.81B | -6.41%12.02B | -6.69%12.23B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.00%-12.4B | 5.87%-12.6B | 5.87%-12.6B | 6.29%-12.79B | 6.11%-12.99B | 5.94%-13.19B | 5.76%-13.39B | 5.76%-13.39B | 5.09%-13.65B | 4.90%-13.84B |
Gains losses not affecting retained earnings | 0.00%-2.8M | 3.85%-2.5M | 3.85%-2.5M | 20.00%-2.4M | 17.65%-2.8M | -3.70%-2.8M | 3.70%-2.6M | 3.70%-2.6M | -11.11%-3M | -17.24%-3.4M |
Total stockholders'equity | -20.87%-1.98B | -23.84%-1.96B | -23.84%-1.96B | -16.36%-1.9B | -12.27%-1.82B | -2.63%-1.64B | -1.20%-1.58B | -1.20%-1.58B | -5.90%-1.63B | -11.20%-1.62B |
Total equity | -20.87%-1.98B | -23.84%-1.96B | -23.84%-1.96B | -16.36%-1.9B | -12.27%-1.82B | -2.63%-1.64B | -1.20%-1.58B | -1.20%-1.58B | -5.90%-1.63B | -11.20%-1.62B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |