Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.69%41.38M | -2.69%41.38M | 51.73%42.52M | 51.73%42.52M | 50.40%28.03M | 50.40%28.03M | 24.25%18.63M | 24.25%18.63M | 125.59%15M | 125.59%15M |
-Cash and cash equivalents | -2.69%41.38M | -2.69%41.38M | 51.73%42.52M | 51.73%42.52M | 50.40%28.03M | 50.40%28.03M | 24.25%18.63M | 24.25%18.63M | 125.59%15M | 125.59%15M |
Receivables | -33.02%10.73M | -33.02%10.73M | -25.59%16.02M | -25.59%16.02M | -2.27%21.53M | -2.27%21.53M | 114.81%22.03M | 114.81%22.03M | 237.49%10.26M | 237.49%10.26M |
-Accounts receivable | -55.05%6.49M | -55.05%6.49M | -17.35%14.44M | -17.35%14.44M | 17.94%17.47M | 17.94%17.47M | 70.03%14.81M | 70.03%14.81M | 309.01%8.71M | 309.01%8.71M |
-Other receivables | 168.18%4.24M | 168.18%4.24M | -81.59%1.58M | -81.59%1.58M | 18.96%8.59M | 18.96%8.59M | 293.30%7.22M | 293.30%7.22M | 52.91%1.84M | 52.91%1.84M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---4.52M | ---4.52M | ---- | ---- | 0.00%-291.33K | 0.00%-291.33K |
Inventory | -12.74%28.45M | -12.74%28.45M | 20.69%32.61M | 20.69%32.61M | 7.83%27.02M | 7.83%27.02M | 177.68%25.05M | 177.68%25.05M | 3.29%9.02M | 3.29%9.02M |
Prepaid assets | ---- | ---- | -60.37%3.93M | -60.37%3.93M | 157.92%9.92M | 157.92%9.92M | 779.01%3.85M | 779.01%3.85M | -89.15%437.71K | -89.15%437.71K |
Other current assets | -16.01%4.24M | -16.01%4.24M | --5.05M | --5.05M | ---- | ---- | -100.00%-1 | -100.00%-1 | -88.48%464.61K | -88.48%464.61K |
Total current assets | -15.31%84.8M | -15.31%84.8M | 15.76%100.13M | 15.76%100.13M | 24.34%86.5M | 24.34%86.5M | 97.75%69.57M | 97.75%69.57M | 32.81%35.18M | 32.81%35.18M |
Non current assets | ||||||||||
Net PPE | 63.85%25.63M | 63.85%25.63M | 96.51%15.64M | 96.51%15.64M | -17.29%7.96M | -17.29%7.96M | -14.65%9.62M | -14.65%9.62M | -14.08%11.28M | -14.08%11.28M |
-Gross PPE | 55.35%33.86M | 55.35%33.86M | 61.76%21.8M | 61.76%21.8M | -11.21%13.47M | -11.21%13.47M | 1.48%15.17M | 1.48%15.17M | -8.57%14.95M | -8.57%14.95M |
-Accumulated depreciation | -33.77%-8.23M | -33.77%-8.23M | -11.61%-6.15M | -11.61%-6.15M | 0.66%-5.51M | 0.66%-5.51M | -50.94%-5.55M | -50.94%-5.55M | -13.79%-3.68M | -13.79%-3.68M |
Investments and advances | -45.03%3.08M | -45.03%3.08M | -4.96%5.61M | -4.96%5.61M | -17.26%5.9M | -17.26%5.9M | 20.00%7.13M | 20.00%7.13M | --5.94M | --5.94M |
-Long term equity investment | -96.99%169K | -96.99%169K | -4.96%5.61M | -4.96%5.61M | -17.26%5.9M | -17.26%5.9M | 20.00%7.13M | 20.00%7.13M | --5.94M | --5.94M |
-Other investment | --2.91M | --2.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -16.12%1.91M | -16.12%1.91M | --2.28M | --2.28M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 258.75%10M | 258.75%10M | --2.79M | --2.79M | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --1.32M | --1.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 211.25%8.68M | 211.25%8.68M | --2.79M | --2.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
Total non current assets | 54.37%40.62M | 54.37%40.62M | 89.84%26.32M | 89.84%26.32M | -17.28%13.86M | -17.28%13.86M | -2.69%16.76M | -2.69%16.76M | 25.51%17.22M | 25.51%17.22M |
Total assets | -0.81%125.42M | -0.81%125.42M | 25.99%126.45M | 25.99%126.45M | 16.26%100.36M | 16.26%100.36M | 64.74%86.32M | 64.74%86.32M | 30.32%52.4M | 30.32%52.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 141.92%10.59M | 141.92%10.59M | 3,869.85%4.38M | 3,869.85%4.38M | -0.21%110.27K | -0.21%110.27K | 2.87%110.49K | 2.87%110.49K | -97.43%107.42K | -97.43%107.42K |
-Current debt | 143.96%10.05M | 143.96%10.05M | --4.12M | --4.12M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 109.38%539K | 109.38%539K | 133.46%257.42K | 133.46%257.42K | -0.21%110.27K | -0.21%110.27K | 2.87%110.49K | 2.87%110.49K | 12.70%107.42K | 12.70%107.42K |
Payables | 4.70%23.68M | 4.70%23.68M | -37.20%22.62M | -37.20%22.62M | 21.39%36.01M | 21.39%36.01M | 118.61%29.67M | 118.61%29.67M | 35.17%13.57M | 35.17%13.57M |
-accounts payable | -13.75%11.78M | -13.75%11.78M | -37.04%13.66M | -37.04%13.66M | 28.68%21.7M | 28.68%21.7M | 121.17%16.86M | 121.17%16.86M | 35.36%7.62M | 35.36%7.62M |
-Other payable | 32.87%11.9M | 32.87%11.9M | -37.45%8.95M | -37.45%8.95M | 11.78%14.31M | 11.78%14.31M | 115.32%12.81M | 115.32%12.81M | 34.92%5.95M | 34.92%5.95M |
Current deferred liabilities | --19K | --19K | ---- | ---- | 4,919.54%474.4K | 4,919.54%474.4K | -96.93%9.45K | -96.93%9.45K | --308.25K | --308.25K |
Current liabilities | 27.03%34.29M | 27.03%34.29M | -26.25%26.99M | -26.25%26.99M | 22.86%36.6M | 22.86%36.6M | 112.97%29.79M | 112.97%29.79M | -1.69%13.99M | -1.69%13.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 121.60%2.05M | 121.60%2.05M | 459.75%922.84K | 459.75%922.84K | -41.70%164.87K | -41.70%164.87K | -29.69%282.77K | -29.69%282.77K | -21.27%402.17K | -21.27%402.17K |
-Long term capital lease obligation | 121.60%2.05M | 121.60%2.05M | 459.75%922.84K | 459.75%922.84K | -41.70%164.87K | -41.70%164.87K | -29.69%282.77K | -29.69%282.77K | -21.27%402.17K | -21.27%402.17K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
Total non current liabilities | 121.60%2.05M | 121.60%2.05M | 459.75%922.84K | 459.75%922.84K | -41.70%164.87K | -41.70%164.87K | -29.69%282.77K | -29.69%282.77K | -21.27%402.17K | -21.27%402.17K |
Total liabilities | 30.15%36.33M | 30.15%36.33M | -24.07%27.92M | -24.07%27.92M | 22.26%36.76M | 22.26%36.76M | 108.98%30.07M | 108.98%30.07M | -2.37%14.39M | -2.37%14.39M |
Shareholders'equity | ||||||||||
Share capital | 3.30%113.47M | 3.30%113.47M | 19.51%109.84M | 19.51%109.84M | 1.49%91.91M | 1.49%91.91M | 0.77%90.56M | 0.77%90.56M | 19.26%89.87M | 19.26%89.87M |
-common stock | 3.30%113.47M | 3.30%113.47M | 19.51%109.84M | 19.51%109.84M | 1.49%91.91M | 1.49%91.91M | 0.77%90.56M | 0.77%90.56M | 19.26%89.87M | 19.26%89.87M |
Retained earnings | -2.37%-29M | -2.37%-29M | 20.37%-28.33M | 20.37%-28.33M | 22.40%-35.57M | 22.40%-35.57M | 14.97%-45.84M | 14.97%-45.84M | 6.50%-53.91M | 6.50%-53.91M |
Gains losses not affecting retained earnings | 342.51%4.62M | 342.51%4.62M | -181.79%-1.9M | -181.79%-1.9M | 66.84%2.33M | 66.84%2.33M | 125.50%1.39M | 125.50%1.39M | -279.42%-5.47M | -279.42%-5.47M |
Total stockholders'equity | 11.90%89.09M | 11.90%89.09M | 35.71%79.61M | 35.71%79.61M | 27.22%58.66M | 27.22%58.66M | 51.26%46.11M | 51.26%46.11M | 87.61%30.48M | 87.61%30.48M |
Noncontrolling interests | ---- | ---- | 8.15%-114.7K | 8.15%-114.7K | -68.61%-124.88K | -68.61%-124.88K | -397.57%-74.06K | -397.57%-74.06K | -126.84%-14.89K | -126.84%-14.89K |
Total equity | 12.07%89.09M | 12.07%89.09M | 35.81%79.5M | 35.81%79.5M | 27.15%58.54M | 27.15%58.54M | 51.09%46.04M | 51.09%46.04M | 86.88%30.47M | 86.88%30.47M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |