JP Stock MarketDetailed Quotes

7649 Sugi Holdings

Watchlist
  • 2881.5
  • +45.5+1.60%
20min DelayMarket Closed Apr 25 15:30 JST
547.46BMarket Cap20.30P/E (Static)

Sugi Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(FY)Feb 29, 2024
(FY)Feb 28, 2023
(FY)Feb 28, 2022
(FY)Feb 28, 2021
(FY)Feb 29, 2020
(FY)Feb 28, 2019
(FY)Feb 28, 2018
(FY)Feb 28, 2017
(FY)Feb 29, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
0.05%49.76B
9.46%49.73B
108.28%45.43B
-51.47%21.81B
-18.05%44.95B
70.96%54.85B
-5.73%32.09B
25.82%34.04B
24.72%27.05B
-45.60%21.69B
Net profit before non-cash adjustment
18.62%38.08B
13.90%32.1B
2.65%28.18B
-12.90%27.46B
5.33%31.52B
14.87%29.93B
6.08%26.05B
9.05%24.56B
-1.34%22.52B
9.28%22.83B
Total adjustment of non-cash items
33.28%24.58B
9.71%18.44B
2.06%16.81B
14.01%16.47B
20.92%14.44B
50.37%11.95B
-26.03%7.94B
47.94%10.74B
16.00%7.26B
-34.99%6.26B
-Depreciation and amortization
26.56%17.87B
14.23%14.12B
9.71%12.36B
13.36%11.27B
18.16%9.94B
13.84%8.41B
14.47%7.39B
15.29%6.46B
6.30%5.6B
6.36%5.27B
-Reversal of impairment losses recognized in profit and loss
0.64%4.75B
-6.50%4.72B
-6.47%5.04B
52.30%5.39B
208.18%3.54B
25.85%1.15B
-8.52%913M
-10.89%998M
49.13%1.12B
6.68%751M
-Share of associates
--2.69B
----
----
----
----
----
----
----
----
----
-Disposal profit
-201.81%-1.01B
199.80%994M
-33,300.00%-996M
-70.00%3M
-77.78%10M
309.09%45M
-62.07%11M
314.29%29M
-93.86%7M
283.87%114M
-Other non-cash items
120.42%284M
-449.50%-1.39B
303.06%398M
-120.57%-196M
-59.26%953M
733.88%2.34B
-111.33%-369M
511.07%3.26B
323.02%533M
-96.88%126M
Changes in working capital
-1,492.72%-12.9B
-284.09%-810M
101.99%440M
-2,078.03%-22.11B
-107.82%-1.02B
778.71%12.98B
-51.51%-1.91B
53.77%-1.26B
63.08%-2.73B
-178.98%-7.4B
-Change in receivables
251.41%9.96B
-67.70%-6.58B
-104.06%-3.92B
44.18%-1.92B
58.97%-3.44B
-230.48%-8.39B
-23.91%-2.54B
-3,315.00%-2.05B
97.62%-60M
-65.53%-2.52B
-Change in inventory
22.48%-7.11B
-216.10%-9.17B
-1,329.06%-2.9B
97.27%-203M
-81.63%-7.45B
42.06%-4.1B
-161.13%-7.07B
42.73%-2.71B
-22,423.81%-4.73B
98.86%-21M
-Change in payables
-225.37%-16.88B
125.25%13.46B
129.76%5.98B
-333.86%-20.08B
-64.56%8.59B
241.82%24.23B
185.08%7.09B
0.57%2.49B
140.55%2.47B
-149.43%-6.1B
-Provision for loans, leases and other losses
-42.15%1.31B
357.61%2.26B
408.25%493M
-92.46%97M
3.62%1.29B
102.28%1.24B
-39.21%614M
345.15%1.01B
-133.28%-412M
208.73%1.24B
-Changes in other current assets
77.05%-179M
-198.24%-780M
--794M
--0
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-3,669.23%-490M
7.14%-13M
12.50%-14M
5.88%-16M
5.56%-17M
28.00%-18M
19.35%-25M
-40.91%-31M
-22.22%-22M
-28.57%-18M
Interest received (cash flow from operating activities)
836.84%890M
1.06%95M
276.00%94M
-70.24%25M
189.66%84M
-81.99%29M
274.42%161M
-15.69%43M
-61.94%51M
61.45%134M
Tax refund paid
-22.68%-13.22B
-48.91%-10.77B
50.61%-7.23B
-33.25%-14.65B
-15.62%-10.99B
-1.95%-9.51B
-43.79%-9.33B
36.22%-6.49B
-18.82%-10.17B
2.39%-8.56B
Other operating cash inflow (outflow)
0
0.00%-1M
0.00%-1M
-200.00%-1M
200.00%1M
0.00%-1M
-200.00%-1M
1M
0
0
Operating cash flow
-5.38%36.94B
1.99%39.04B
433.58%38.28B
-78.92%7.17B
-24.97%34.03B
98.10%45.35B
-16.94%22.89B
62.98%27.56B
27.66%16.91B
-57.50%13.25B
Investing cash flow
Net PPE purchase and sale
23.38%-23.63B
-82.24%-30.83B
18.44%-16.92B
-11.36%-20.74B
3.93%-18.63B
-13.11%-19.39B
-59.21%-17.14B
3.17%-10.77B
-21.73%-11.12B
-56.48%-9.13B
Net intangibles purchase and sale
-29.29%-2.41B
43.86%-1.86B
-25.95%-3.32B
10.22%-2.64B
-194.19%-2.94B
-6.51%-998M
1.88%-937M
-24.35%-955M
31.61%-768M
-28.78%-1.12B
Net business purchase and sale
52.98%-3.98B
---8.47B
--0
--100M
--0
----
---461M
----
----
----
Net investment product transactions
-33.89%10.16B
6,872.69%15.37B
-111.35%-227M
139.66%2B
-172.16%-5.04B
2,046.80%6.99B
91.03%-359M
23.08%-4B
-270.27%-5.2B
347.49%3.05B
Advance cash and loans provided to other parties
---12.34B
----
----
----
----
----
----
----
55.56%-4M
18.18%-9M
Repayment of advance payments to other parties and cash income from loans
--1.77B
----
----
----
----
-66.67%1M
-72.73%3M
175.00%11M
--4M
----
Net changes in other investments
44.88%-2.86B
-85.77%-5.18B
-6.77%-2.79B
1.32%-2.61B
47.30%-2.65B
-44.94%-5.03B
-57.52%-3.47B
-62.80%-2.2B
26.16%-1.35B
-63.48%-1.83B
Investing cash flow
-7.45%-33.29B
-33.20%-30.98B
2.66%-23.26B
18.33%-23.89B
-58.80%-29.25B
17.62%-18.42B
-24.85%-22.36B
2.86%-17.91B
-103.90%-18.44B
0.34%-9.04B
Financing cash flow
Net issuance payments of debt
--20.89B
----
----
----
----
----
----
----
----
----
Net common stock issuance
----
--0
-893,000.00%-8.93B
0.00%-1M
---1M
--0
-924,700.00%-9.25B
50.00%-1M
0.00%-2M
0.00%-2M
Increase or decrease of lease financing
-21.99%-466M
-4.66%-382M
-4.89%-365M
-6.10%-348M
-34.43%-328M
8.96%-244M
-15.02%-268M
-58.50%-233M
7.55%-147M
-165.00%-159M
Cash dividends paid
-6.26%-5.13B
1.77%-4.83B
0.65%-4.91B
0.00%-4.94B
-6.69%-4.94B
-5.82%-4.63B
-38.31%-4.38B
-0.03%-3.17B
-24.90%-3.17B
8.95%-2.53B
Net other fund-raising expenses
-4,651.95%-3.66B
-7,600.00%-77M
50.00%-1M
-100.00%-2M
94.12%-1M
-750.00%-17M
-100.00%-2M
99.48%-1M
-201.05%-192M
9,600.00%190M
Financing cash flow
320.16%11.63B
62.81%-5.28B
-168.35%-14.21B
-0.40%-5.3B
-7.74%-5.27B
64.78%-4.9B
-308.62%-13.9B
2.99%-3.4B
-39.96%-3.51B
12.01%-2.51B
Net cash flow
Beginning cash position
8.04%37.41B
2.34%34.62B
-39.42%33.83B
-0.89%55.85B
64.22%56.35B
-28.03%34.31B
15.09%47.68B
-10.83%41.43B
3.80%46.46B
75.49%44.76B
Current changes in cash
449.77%15.29B
241.65%2.78B
103.70%814M
-4,293.81%-22.01B
-102.27%-501M
264.88%22.04B
-313.77%-13.37B
224.22%6.25B
-396.06%-5.03B
-91.17%1.7B
Effect of exchange rate changes
1,200.00%39M
113.64%3M
---22M
--0
----
----
----
----
----
----
Cash adjustments other than cash changes
--2M
----
0.00%-1M
0.00%-1M
---1M
----
----
---1M
----
----
End cash Position
40.98%52.74B
8.04%37.41B
2.34%34.62B
-39.42%33.83B
-0.89%55.85B
64.22%56.35B
-28.03%34.31B
15.09%47.68B
-10.83%41.43B
3.80%46.46B
Free cash flow
71.98%10.91B
-62.18%6.34B
203.47%16.77B
-230.01%-16.21B
-50.08%12.46B
418.40%24.97B
-69.60%4.82B
215.28%15.84B
68.00%5.03B
-87.77%2.99B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(FY)Feb 29, 2024(FY)Feb 28, 2023(FY)Feb 28, 2022(FY)Feb 28, 2021(FY)Feb 29, 2020(FY)Feb 28, 2019(FY)Feb 28, 2018(FY)Feb 28, 2017(FY)Feb 29, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 0.05%49.76B9.46%49.73B108.28%45.43B-51.47%21.81B-18.05%44.95B70.96%54.85B-5.73%32.09B25.82%34.04B24.72%27.05B-45.60%21.69B
Net profit before non-cash adjustment 18.62%38.08B13.90%32.1B2.65%28.18B-12.90%27.46B5.33%31.52B14.87%29.93B6.08%26.05B9.05%24.56B-1.34%22.52B9.28%22.83B
Total adjustment of non-cash items 33.28%24.58B9.71%18.44B2.06%16.81B14.01%16.47B20.92%14.44B50.37%11.95B-26.03%7.94B47.94%10.74B16.00%7.26B-34.99%6.26B
-Depreciation and amortization 26.56%17.87B14.23%14.12B9.71%12.36B13.36%11.27B18.16%9.94B13.84%8.41B14.47%7.39B15.29%6.46B6.30%5.6B6.36%5.27B
-Reversal of impairment losses recognized in profit and loss 0.64%4.75B-6.50%4.72B-6.47%5.04B52.30%5.39B208.18%3.54B25.85%1.15B-8.52%913M-10.89%998M49.13%1.12B6.68%751M
-Share of associates --2.69B------------------------------------
-Disposal profit -201.81%-1.01B199.80%994M-33,300.00%-996M-70.00%3M-77.78%10M309.09%45M-62.07%11M314.29%29M-93.86%7M283.87%114M
-Other non-cash items 120.42%284M-449.50%-1.39B303.06%398M-120.57%-196M-59.26%953M733.88%2.34B-111.33%-369M511.07%3.26B323.02%533M-96.88%126M
Changes in working capital -1,492.72%-12.9B-284.09%-810M101.99%440M-2,078.03%-22.11B-107.82%-1.02B778.71%12.98B-51.51%-1.91B53.77%-1.26B63.08%-2.73B-178.98%-7.4B
-Change in receivables 251.41%9.96B-67.70%-6.58B-104.06%-3.92B44.18%-1.92B58.97%-3.44B-230.48%-8.39B-23.91%-2.54B-3,315.00%-2.05B97.62%-60M-65.53%-2.52B
-Change in inventory 22.48%-7.11B-216.10%-9.17B-1,329.06%-2.9B97.27%-203M-81.63%-7.45B42.06%-4.1B-161.13%-7.07B42.73%-2.71B-22,423.81%-4.73B98.86%-21M
-Change in payables -225.37%-16.88B125.25%13.46B129.76%5.98B-333.86%-20.08B-64.56%8.59B241.82%24.23B185.08%7.09B0.57%2.49B140.55%2.47B-149.43%-6.1B
-Provision for loans, leases and other losses -42.15%1.31B357.61%2.26B408.25%493M-92.46%97M3.62%1.29B102.28%1.24B-39.21%614M345.15%1.01B-133.28%-412M208.73%1.24B
-Changes in other current assets 77.05%-179M-198.24%-780M--794M--0------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -3,669.23%-490M7.14%-13M12.50%-14M5.88%-16M5.56%-17M28.00%-18M19.35%-25M-40.91%-31M-22.22%-22M-28.57%-18M
Interest received (cash flow from operating activities) 836.84%890M1.06%95M276.00%94M-70.24%25M189.66%84M-81.99%29M274.42%161M-15.69%43M-61.94%51M61.45%134M
Tax refund paid -22.68%-13.22B-48.91%-10.77B50.61%-7.23B-33.25%-14.65B-15.62%-10.99B-1.95%-9.51B-43.79%-9.33B36.22%-6.49B-18.82%-10.17B2.39%-8.56B
Other operating cash inflow (outflow) 00.00%-1M0.00%-1M-200.00%-1M200.00%1M0.00%-1M-200.00%-1M1M00
Operating cash flow -5.38%36.94B1.99%39.04B433.58%38.28B-78.92%7.17B-24.97%34.03B98.10%45.35B-16.94%22.89B62.98%27.56B27.66%16.91B-57.50%13.25B
Investing cash flow
Net PPE purchase and sale 23.38%-23.63B-82.24%-30.83B18.44%-16.92B-11.36%-20.74B3.93%-18.63B-13.11%-19.39B-59.21%-17.14B3.17%-10.77B-21.73%-11.12B-56.48%-9.13B
Net intangibles purchase and sale -29.29%-2.41B43.86%-1.86B-25.95%-3.32B10.22%-2.64B-194.19%-2.94B-6.51%-998M1.88%-937M-24.35%-955M31.61%-768M-28.78%-1.12B
Net business purchase and sale 52.98%-3.98B---8.47B--0--100M--0-------461M------------
Net investment product transactions -33.89%10.16B6,872.69%15.37B-111.35%-227M139.66%2B-172.16%-5.04B2,046.80%6.99B91.03%-359M23.08%-4B-270.27%-5.2B347.49%3.05B
Advance cash and loans provided to other parties ---12.34B----------------------------55.56%-4M18.18%-9M
Repayment of advance payments to other parties and cash income from loans --1.77B-----------------66.67%1M-72.73%3M175.00%11M--4M----
Net changes in other investments 44.88%-2.86B-85.77%-5.18B-6.77%-2.79B1.32%-2.61B47.30%-2.65B-44.94%-5.03B-57.52%-3.47B-62.80%-2.2B26.16%-1.35B-63.48%-1.83B
Investing cash flow -7.45%-33.29B-33.20%-30.98B2.66%-23.26B18.33%-23.89B-58.80%-29.25B17.62%-18.42B-24.85%-22.36B2.86%-17.91B-103.90%-18.44B0.34%-9.04B
Financing cash flow
Net issuance payments of debt --20.89B------------------------------------
Net common stock issuance ------0-893,000.00%-8.93B0.00%-1M---1M--0-924,700.00%-9.25B50.00%-1M0.00%-2M0.00%-2M
Increase or decrease of lease financing -21.99%-466M-4.66%-382M-4.89%-365M-6.10%-348M-34.43%-328M8.96%-244M-15.02%-268M-58.50%-233M7.55%-147M-165.00%-159M
Cash dividends paid -6.26%-5.13B1.77%-4.83B0.65%-4.91B0.00%-4.94B-6.69%-4.94B-5.82%-4.63B-38.31%-4.38B-0.03%-3.17B-24.90%-3.17B8.95%-2.53B
Net other fund-raising expenses -4,651.95%-3.66B-7,600.00%-77M50.00%-1M-100.00%-2M94.12%-1M-750.00%-17M-100.00%-2M99.48%-1M-201.05%-192M9,600.00%190M
Financing cash flow 320.16%11.63B62.81%-5.28B-168.35%-14.21B-0.40%-5.3B-7.74%-5.27B64.78%-4.9B-308.62%-13.9B2.99%-3.4B-39.96%-3.51B12.01%-2.51B
Net cash flow
Beginning cash position 8.04%37.41B2.34%34.62B-39.42%33.83B-0.89%55.85B64.22%56.35B-28.03%34.31B15.09%47.68B-10.83%41.43B3.80%46.46B75.49%44.76B
Current changes in cash 449.77%15.29B241.65%2.78B103.70%814M-4,293.81%-22.01B-102.27%-501M264.88%22.04B-313.77%-13.37B224.22%6.25B-396.06%-5.03B-91.17%1.7B
Effect of exchange rate changes 1,200.00%39M113.64%3M---22M--0------------------------
Cash adjustments other than cash changes --2M----0.00%-1M0.00%-1M---1M-----------1M--------
End cash Position 40.98%52.74B8.04%37.41B2.34%34.62B-39.42%33.83B-0.89%55.85B64.22%56.35B-28.03%34.31B15.09%47.68B-10.83%41.43B3.80%46.46B
Free cash flow 71.98%10.91B-62.18%6.34B203.47%16.77B-230.01%-16.21B-50.08%12.46B418.40%24.97B-69.60%4.82B215.28%15.84B68.00%5.03B-87.77%2.99B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP