Metaplanet
3350
Nissan Motor
7201
Shin-Etsu Chemical
4063
4
Nidec
6594
5
Advantest
6857
(FY)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.09%15.6B | -35.96%1.93B | 171.11%11.5B | 38.90%4.58B | -4.78%14.98B | 4.43B | 102.15%3.01B | 24.63%4.24B | -44.87%3.3B | 314.98%15.74B |
Net profit before non-cash adjustment | -41.64%5.04B | -66.04%634M | -36.08%744M | -3.88%1.64B | 22.48%8.64B | --3.9B | 74.00%1.87B | 36.30%1.16B | -11.26%1.7B | 36.15%7.05B |
Total adjustment of non-cash items | 61.91%10.7B | 28.51%3.94B | 33.30%3.71B | 333.18%1.83B | -23.91%6.61B | --339M | -10.46%3.07B | -21.97%2.78B | -24.24%422M | 42.24%8.69B |
-Depreciation and amortization | 11.17%7.05B | 16.63%1.88B | 11.38%1.7B | 6.09%1.67B | 2.86%6.34B | --1.62B | 2.03%1.61B | -0.20%1.53B | 3.01%1.58B | 6.02%6.16B |
-Reversal of impairment losses recognized in profit and loss | 69.90%2.93B | --0 | -1.57%817M | --37M | 35.53%1.72B | --894M | --0 | --830M | --0 | 66.27%1.27B |
-Disposal profit | 11.11%40M | 566.67%40M | 117.86%5M | 47.06%25M | -84.48%36M | --41M | -82.35%6M | -119.31%-28M | 134.00%17M | -47.63%232M |
-Other non-cash items | 146.14%687M | 39.50%2.02B | 161.81%1.19B | 108.03%94M | -245.98%-1.49B | ---2.22B | -20.00%1.45B | -69.72%453M | -26.87%-1.17B | 211.60%1.02B |
Changes in working capital | 44.91%-146M | -36.34%-2.62B | 2,344.44%7.04B | -5.10%1.12B | -5,200.00%-265M | --189M | 36.17%-1.92B | 128.13%288M | -66.47%1.18B | 99.93%-5M |
-Change in receivables | 22.35%-681M | -28.65%-2.24B | -1,641.86%-749M | 63.21%-252M | -203.46%-877M | --1.59B | 11.64%-1.74B | -127.39%-43M | -108.21%-685M | 23.95%-289M |
-Change in inventory | -987.79%-1.16B | -80.03%-2.68B | 73.11%895M | -67.57%-124M | 152.40%131M | --1.18B | 25.28%-1.49B | -26.77%517M | -172.55%-74M | -208.23%-250M |
-Change in prepaid assets | -27.27%176M | -154.79%-509M | 2,587.56%4.8B | -49.54%654M | -70.23%242M | ---1.79B | 134.60%929M | 79.77%-193M | -46.82%1.3B | 123.66%813M |
-Change in payables | 157.21%1.75B | 212.34%3.67B | 605.64%2.75B | -50.38%329M | 295.40%680M | ---1.55B | -10.58%1.18B | 173.45%390M | -22.37%663M | 91.77%-348M |
-Provision for loans, leases and other losses | 48.53%-227M | -8.28%-863M | -72.06%-659M | 2,220.83%509M | -739.13%-441M | --763M | -5.15%-797M | 4.73%-383M | -105.42%-24M | -78.37%69M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -41.74%-163M | -93.33%-29M | 6.38%-44M | -15.38%-15M | -5.50%-115M | -40M | 34.78%-15M | -38.24%-47M | 45.83%-13M | -7.92%-109M |
Interest received (cash flow from operating activities) | -58.33%5M | 0.00%1M | -75.00%2M | 0 | -33.33%12M | 2M | 0.00%1M | -11.11%8M | 0.00%1M | -10.00%18M |
Tax refund paid | 3.09%-2.57B | -10.51%-1.23B | 0 | 12.91%-1.34B | -249.21%-2.65B | 0 | -62.48%-1.11B | 0 | -1,340.19%-1.54B | 68.28%-760M |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%1M | 0 | 0.00%-1M | 0.00%-1M | -1M | 1M | 0 | 0.00%-1M | 99.78%-1M |
Operating cash flow | 5.23%12.87B | -64.37%672M | 172.63%11.45B | 84.81%3.22B | -17.86%12.23B | --4.4B | 140.87%1.89B | 23.16%4.2B | -70.19%1.74B | 1,614.75%14.88B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -119.14%-17.63B | -56.70%-3.37B | -211.45%-4.52B | -73.43%-3.6B | 5.97%-8.05B | ---2.37B | -60.42%-2.15B | -0.76%-1.45B | 42.61%-2.07B | 23.37%-8.56B |
Net intangibles purchase and sale | -76.26%-245M | -100.00%-132M | 43.48%-13M | -484.62%-76M | -67.47%-139M | ---37M | -120.00%-66M | 14.81%-23M | 18.75%-13M | 96.15%-83M |
Net business purchase and sale | ---16.08B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -96.93%10M | 0.00%10M | ---- | ---- | 3,160.00%326M | --0 | 0.00%10M | ---- | ---- | -37.50%10M |
Net changes in other investments | -6,000.00%-61M | 32.20%78M | -49.47%-142M | -113.33%-6M | 99.45%-1M | ---10M | 427.78%59M | -50.79%-95M | 125.00%45M | 18.83%-181M |
Investing cash flow | -332.61%-34B | -851.52%-20.41B | -273.08%-4.67B | -80.17%-3.68B | 10.79%-7.86B | ---2.42B | -55.77%-2.15B | 18.12%-1.25B | 43.43%-2.04B | 34.88%-8.81B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 968.01%23.91B | 4,938.27%20.41B | -93.18%-5.81B | 43.77%2.81B | 35.35%-2.75B | ---2.11B | -55.74%405M | -51.39%-3.01B | 494.14%1.95B | -135.90%-4.26B |
Increase or decrease of lease financing | -11.11%-10M | 0.00%-2M | -50.00%-3M | 0.00%-2M | 18.18%-9M | ---3M | 0.00%-2M | 0.00%-2M | 60.00%-2M | 83.08%-11M |
Cash dividends paid | -33.39%-2.23B | ---1M | 50.00%-4M | -33.82%-2.22B | -0.06%-1.67B | ---1M | --0 | -100.00%-8M | 0.24%-1.66B | -0.06%-1.67B |
Net other fund-raising expenses | 0.00%-1M | ---- | ---- | 0.00%-2M | 50.00%-1M | --1M | ---1M | --1M | -100.00%-2M | 60.00%-2M |
Financing cash flow | 588.92%21.67B | 4,974.88%20.4B | -92.77%-5.81B | 101.74%581M | 25.39%-4.43B | ---2.11B | -55.97%402M | -51.38%-3.01B | 113.31%288M | -158.63%-5.94B |
Net cash flow | ||||||||||
Beginning cash position | -1.69%3.84B | 28.92%4.94B | 1.80%3.96B | -1.69%3.84B | 3.53%3.9B | --3.97B | 2.38%3.83B | 1.20%3.89B | 3.53%3.9B | -40.16%3.77B |
Current changes in cash | 906.06%532M | 363.64%663M | 1,595.38%972M | 1,350.00%125M | -149.62%-66M | ---134M | -55.17%143M | 40.37%-65M | -112.99%-10M | 105.25%133M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | ---- | --0 | ---- | ---- | ---- |
End cash Position | 13.86%4.37B | 41.00%5.6B | 28.92%4.94B | 1.80%3.96B | -1.69%3.84B | --3.84B | -2.12%3.97B | 2.38%3.83B | 1.20%3.89B | 3.53%3.9B |
Free cash flow | -228.31%-5.19B | -762.80%-2.83B | 153.81%6.92B | -80.76%-620M | -34.72%4.04B | --1.98B | 44.03%-328M | 40.26%2.73B | -115.83%-343M | 148.39%6.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |