JP Stock MarketDetailed Quotes

7177 GMO Financial Holdings

Watchlist
  • 761
  • -3-0.39%
20min DelayMarket Closed Apr 25 15:30 JST
92.91BMarket Cap18.92P/E (Static)

GMO Financial Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
125.78%31.81B
10.38%14.09B
150.17%12.77B
-631.99%-25.44B
-158.35%-3.48B
-9.48%5.96B
-22.01%6.58B
150.81%8.44B
-1,891.37%-16.61B
-115.90%-834M
Net profit before non-cash adjustment
-40.83%7.54B
290.27%12.75B
-79.91%3.27B
39.82%16.26B
22.07%11.63B
-21.91%9.53B
31.07%12.2B
-8.33%9.31B
41.22%10.16B
50.98%7.19B
Total adjustment of non-cash items
69.92%-1.36B
-160.00%-4.52B
286.01%7.54B
-58.47%1.95B
183.47%4.7B
-74.43%1.66B
214.76%6.48B
44.46%2.06B
-14.41%1.43B
431.87%1.67B
-Depreciation and amortization
-8.89%3.24B
-5.78%3.55B
106.29%3.77B
60.63%1.83B
-1.13%1.14B
7.47%1.15B
30.29%1.07B
-4.97%822M
-3.03%865M
-24.53%892M
-Reversal of impairment losses recognized in profit and loss
3.95%342M
59.71%329M
379.07%206M
-55.67%43M
--97M
----
-240.00%-7M
-72.22%5M
--18M
----
-Share of associates
----
----
----
----
----
----
----
--9M
----
----
-Disposal profit
-25.33%905M
5.39%1.21B
2,400.00%1.15B
-116.56%-50M
-16.80%302M
445.71%363M
-850.00%-105M
-26.32%14M
-78.65%19M
128.21%89M
-Other non-cash items
39.22%-5.84B
-499.29%-9.62B
1,738.17%2.41B
-95.86%131M
2,096.53%3.16B
-97.39%144M
356.61%5.53B
130.92%1.21B
-23.50%524M
138.77%685M
Changes in working capital
337.28%25.63B
198.57%5.86B
104.50%1.96B
-120.42%-43.66B
-278.79%-19.81B
56.80%-5.23B
-312.96%-12.1B
89.60%-2.93B
-190.88%-28.19B
-1,084.86%-9.69B
-Change in prepaid assets
123.74%240.52B
268.62%107.5B
-194.34%-63.75B
318.21%67.58B
4.76%16.16B
360.29%15.43B
-153.76%-5.93B
223.80%11.02B
-1,257.32%-8.9B
-113.34%-656M
-Provision for loans, leases and other losses
225.59%9.36B
45.25%2.88B
322.17%1.98B
-54.11%469M
198.65%1.02B
-335.99%-1.04B
142.37%439M
-266.03%-1.04B
-1.27%624M
-18.56%632M
-Changes in other current assets
-103.30%-215.93B
-611.82%-106.21B
116.65%20.75B
-16.45%-124.62B
-87.21%-107.01B
-264.61%-57.16B
292.13%34.73B
-236.04%-18.07B
115.32%13.29B
-75.66%-86.72B
-Changes in other current liabilities
-591.21%-8.33B
-96.05%1.7B
233.04%42.99B
-81.57%12.91B
86.52%70.02B
190.81%37.54B
-901.82%-41.34B
115.53%5.16B
-143.08%-33.2B
72.54%77.05B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-13.75%-2.66B
-46.49%-2.34B
-55.82%-1.59B
-37.87%-1.02B
-24.92%-742M
-60.54%-594M
-10.78%-370M
-10.60%-334M
-26.36%-302M
-77.04%-239M
Interest received (cash flow from operating activities)
67.74%780M
1,092.31%465M
-4.88%39M
-8.89%41M
50.00%45M
36.36%30M
450.00%22M
-42.86%4M
40.00%7M
400.00%5M
Tax refund paid
-260.27%-6.21B
74.06%-1.72B
-9.52%-6.65B
-358.38%-6.07B
72.68%-1.32B
-61.67%-4.85B
-11.57%-3B
39.54%-2.69B
-84.70%-4.44B
-289.32%-2.41B
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
126.05%23.73B
130.02%10.5B
114.04%4.56B
-491.14%-32.5B
-1,106.78%-5.5B
-83.12%546M
-40.32%3.24B
125.39%5.42B
-514.48%-21.35B
-177.53%-3.47B
Investing cash flow
Net PPE purchase and sale
14.71%-232M
65.17%-272M
-65.47%-781M
-296.64%-472M
74.24%-119M
-54.00%-462M
-118.98%-300M
20.81%-137M
44.37%-173M
14.09%-311M
Net intangibles purchase and sale
23.16%-783M
32.07%-1.02B
-60.26%-1.5B
-59.73%-936M
-60.99%-586M
69.44%-364M
-123.45%-1.19B
-17.92%-533M
11.72%-452M
-47.55%-512M
Net business purchase and sale
-3,496.36%-1.98B
---55M
--0
---16.07B
----
----
----
----
----
--272M
Net investment product transactions
65.02%-3.26B
-842.61%-9.31B
15.05%-988M
22.98%-1.16B
-143.55%-1.51B
17.00%-620M
78.15%-747M
-875.28%-3.42B
-86.73%441M
449.79%3.32B
Advance cash and loans provided to other parties
----
----
---1.19B
--0
-1,754.12%-1.58B
---85M
----
---79M
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
-33.33%32M
-96.80%48M
--1.5B
----
--79M
----
----
----
Dividends received (cash flow from investment activities)
297.37%151M
-79.68%38M
2,237.50%187M
-94.81%8M
201.96%154M
75.86%51M
383.33%29M
-40.00%6M
-44.44%10M
--18M
Net changes in other investments
-156.06%-507M
61.18%-198M
-2,117.39%-510M
52.08%-23M
89.87%-48M
-426.67%-474M
47.98%-90M
11.28%-173M
-1,200.00%-195M
-104.85%-15M
Investing cash flow
38.93%-6.61B
-127.62%-10.82B
74.45%-4.75B
-750.66%-18.6B
-11.92%-2.19B
11.98%-1.95B
48.79%-2.22B
-1,074.80%-4.34B
-113.30%-369M
305.56%2.78B
Financing cash flow
Net issuance payments of debt
63.32%20.37B
-1.14%12.47B
-78.76%12.62B
312.64%59.4B
-51.18%14.4B
386.36%29.48B
-37.77%6.06B
-51.63%9.74B
-7.40%20.14B
800.17%21.75B
Net common stock issuance
--0
--0
-26.76%52M
102.69%71M
-65.77%-2.64B
-1,383.87%-1.59B
-63.74%124M
-37.59%342M
--548M
----
Increase or decrease of lease financing
0.00%-1M
90.91%-1M
56.00%-11M
0.00%-25M
32.43%-25M
-5.71%-37M
10.26%-35M
60.20%-39M
6.67%-98M
17.32%-105M
Cash dividends paid
-16.94%-3.47B
18.10%-2.96B
32.30%-3.62B
-20.22%-5.35B
-45.04%-4.45B
20.40%-3.07B
-19.07%-3.85B
-26.37%-3.24B
43.22%-2.56B
-194.13%-4.51B
Cash dividends for minorities
----
----
----
32.48%-158M
-2,825.00%-234M
---8M
----
----
----
---41M
Net other fund-raising expenses
120.11%75M
19.61%-373M
-176.57%-464M
220.48%606M
27.83%-503M
-238.84%-697M
236.41%502M
-119.88%-368M
61,800.00%1.85B
25.00%-3M
Financing cash flow
85.86%16.98B
6.53%9.14B
-84.28%8.58B
733.16%54.55B
-72.81%6.55B
759.80%24.08B
-56.51%2.8B
-67.60%6.44B
16.32%19.88B
2,172.61%17.09B
Net cash flow
Beginning cash position
12.34%81.15B
13.59%72.24B
5.77%63.6B
-1.88%60.13B
55.79%61.28B
10.74%39.33B
2.56%35.52B
-5.37%34.63B
82.39%36.6B
25.23%20.07B
Current changes in cash
286.92%34.1B
5.09%8.81B
143.21%8.39B
403.25%3.45B
-105.01%-1.14B
494.21%22.68B
-49.30%3.82B
509.74%7.53B
-111.21%-1.84B
322.12%16.39B
Effect of exchange rate changes
469.32%501M
-65.22%88M
1,231.58%253M
211.76%19M
97.67%-17M
-36,400.00%-730M
97.26%-2M
44.27%-73M
-194.93%-131M
-3.50%138M
Cash adjustments other than cash changes
-50.00%5M
900.00%10M
0.00%1M
-80.00%1M
600.00%5M
---1M
----
----
-50.00%2M
-76.47%4M
End cash Position
42.64%115.75B
12.34%81.15B
13.59%72.24B
5.77%63.6B
-1.88%60.13B
55.79%61.28B
-6.54%39.33B
21.52%42.09B
-5.37%34.63B
82.39%36.6B
Free cash flow
146.99%22.71B
302.94%9.2B
106.73%2.28B
-446.65%-33.9B
-2,115.00%-6.2B
-116.06%-280M
-63.29%1.74B
121.62%4.75B
-411.33%-21.97B
-213.92%-4.3B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 125.78%31.81B10.38%14.09B150.17%12.77B-631.99%-25.44B-158.35%-3.48B-9.48%5.96B-22.01%6.58B150.81%8.44B-1,891.37%-16.61B-115.90%-834M
Net profit before non-cash adjustment -40.83%7.54B290.27%12.75B-79.91%3.27B39.82%16.26B22.07%11.63B-21.91%9.53B31.07%12.2B-8.33%9.31B41.22%10.16B50.98%7.19B
Total adjustment of non-cash items 69.92%-1.36B-160.00%-4.52B286.01%7.54B-58.47%1.95B183.47%4.7B-74.43%1.66B214.76%6.48B44.46%2.06B-14.41%1.43B431.87%1.67B
-Depreciation and amortization -8.89%3.24B-5.78%3.55B106.29%3.77B60.63%1.83B-1.13%1.14B7.47%1.15B30.29%1.07B-4.97%822M-3.03%865M-24.53%892M
-Reversal of impairment losses recognized in profit and loss 3.95%342M59.71%329M379.07%206M-55.67%43M--97M-----240.00%-7M-72.22%5M--18M----
-Share of associates ------------------------------9M--------
-Disposal profit -25.33%905M5.39%1.21B2,400.00%1.15B-116.56%-50M-16.80%302M445.71%363M-850.00%-105M-26.32%14M-78.65%19M128.21%89M
-Other non-cash items 39.22%-5.84B-499.29%-9.62B1,738.17%2.41B-95.86%131M2,096.53%3.16B-97.39%144M356.61%5.53B130.92%1.21B-23.50%524M138.77%685M
Changes in working capital 337.28%25.63B198.57%5.86B104.50%1.96B-120.42%-43.66B-278.79%-19.81B56.80%-5.23B-312.96%-12.1B89.60%-2.93B-190.88%-28.19B-1,084.86%-9.69B
-Change in prepaid assets 123.74%240.52B268.62%107.5B-194.34%-63.75B318.21%67.58B4.76%16.16B360.29%15.43B-153.76%-5.93B223.80%11.02B-1,257.32%-8.9B-113.34%-656M
-Provision for loans, leases and other losses 225.59%9.36B45.25%2.88B322.17%1.98B-54.11%469M198.65%1.02B-335.99%-1.04B142.37%439M-266.03%-1.04B-1.27%624M-18.56%632M
-Changes in other current assets -103.30%-215.93B-611.82%-106.21B116.65%20.75B-16.45%-124.62B-87.21%-107.01B-264.61%-57.16B292.13%34.73B-236.04%-18.07B115.32%13.29B-75.66%-86.72B
-Changes in other current liabilities -591.21%-8.33B-96.05%1.7B233.04%42.99B-81.57%12.91B86.52%70.02B190.81%37.54B-901.82%-41.34B115.53%5.16B-143.08%-33.2B72.54%77.05B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -13.75%-2.66B-46.49%-2.34B-55.82%-1.59B-37.87%-1.02B-24.92%-742M-60.54%-594M-10.78%-370M-10.60%-334M-26.36%-302M-77.04%-239M
Interest received (cash flow from operating activities) 67.74%780M1,092.31%465M-4.88%39M-8.89%41M50.00%45M36.36%30M450.00%22M-42.86%4M40.00%7M400.00%5M
Tax refund paid -260.27%-6.21B74.06%-1.72B-9.52%-6.65B-358.38%-6.07B72.68%-1.32B-61.67%-4.85B-11.57%-3B39.54%-2.69B-84.70%-4.44B-289.32%-2.41B
Other operating cash inflow (outflow) 0000000000
Operating cash flow 126.05%23.73B130.02%10.5B114.04%4.56B-491.14%-32.5B-1,106.78%-5.5B-83.12%546M-40.32%3.24B125.39%5.42B-514.48%-21.35B-177.53%-3.47B
Investing cash flow
Net PPE purchase and sale 14.71%-232M65.17%-272M-65.47%-781M-296.64%-472M74.24%-119M-54.00%-462M-118.98%-300M20.81%-137M44.37%-173M14.09%-311M
Net intangibles purchase and sale 23.16%-783M32.07%-1.02B-60.26%-1.5B-59.73%-936M-60.99%-586M69.44%-364M-123.45%-1.19B-17.92%-533M11.72%-452M-47.55%-512M
Net business purchase and sale -3,496.36%-1.98B---55M--0---16.07B----------------------272M
Net investment product transactions 65.02%-3.26B-842.61%-9.31B15.05%-988M22.98%-1.16B-143.55%-1.51B17.00%-620M78.15%-747M-875.28%-3.42B-86.73%441M449.79%3.32B
Advance cash and loans provided to other parties -----------1.19B--0-1,754.12%-1.58B---85M-------79M--------
Repayment of advance payments to other parties and cash income from loans ---------33.33%32M-96.80%48M--1.5B------79M------------
Dividends received (cash flow from investment activities) 297.37%151M-79.68%38M2,237.50%187M-94.81%8M201.96%154M75.86%51M383.33%29M-40.00%6M-44.44%10M--18M
Net changes in other investments -156.06%-507M61.18%-198M-2,117.39%-510M52.08%-23M89.87%-48M-426.67%-474M47.98%-90M11.28%-173M-1,200.00%-195M-104.85%-15M
Investing cash flow 38.93%-6.61B-127.62%-10.82B74.45%-4.75B-750.66%-18.6B-11.92%-2.19B11.98%-1.95B48.79%-2.22B-1,074.80%-4.34B-113.30%-369M305.56%2.78B
Financing cash flow
Net issuance payments of debt 63.32%20.37B-1.14%12.47B-78.76%12.62B312.64%59.4B-51.18%14.4B386.36%29.48B-37.77%6.06B-51.63%9.74B-7.40%20.14B800.17%21.75B
Net common stock issuance --0--0-26.76%52M102.69%71M-65.77%-2.64B-1,383.87%-1.59B-63.74%124M-37.59%342M--548M----
Increase or decrease of lease financing 0.00%-1M90.91%-1M56.00%-11M0.00%-25M32.43%-25M-5.71%-37M10.26%-35M60.20%-39M6.67%-98M17.32%-105M
Cash dividends paid -16.94%-3.47B18.10%-2.96B32.30%-3.62B-20.22%-5.35B-45.04%-4.45B20.40%-3.07B-19.07%-3.85B-26.37%-3.24B43.22%-2.56B-194.13%-4.51B
Cash dividends for minorities ------------32.48%-158M-2,825.00%-234M---8M---------------41M
Net other fund-raising expenses 120.11%75M19.61%-373M-176.57%-464M220.48%606M27.83%-503M-238.84%-697M236.41%502M-119.88%-368M61,800.00%1.85B25.00%-3M
Financing cash flow 85.86%16.98B6.53%9.14B-84.28%8.58B733.16%54.55B-72.81%6.55B759.80%24.08B-56.51%2.8B-67.60%6.44B16.32%19.88B2,172.61%17.09B
Net cash flow
Beginning cash position 12.34%81.15B13.59%72.24B5.77%63.6B-1.88%60.13B55.79%61.28B10.74%39.33B2.56%35.52B-5.37%34.63B82.39%36.6B25.23%20.07B
Current changes in cash 286.92%34.1B5.09%8.81B143.21%8.39B403.25%3.45B-105.01%-1.14B494.21%22.68B-49.30%3.82B509.74%7.53B-111.21%-1.84B322.12%16.39B
Effect of exchange rate changes 469.32%501M-65.22%88M1,231.58%253M211.76%19M97.67%-17M-36,400.00%-730M97.26%-2M44.27%-73M-194.93%-131M-3.50%138M
Cash adjustments other than cash changes -50.00%5M900.00%10M0.00%1M-80.00%1M600.00%5M---1M---------50.00%2M-76.47%4M
End cash Position 42.64%115.75B12.34%81.15B13.59%72.24B5.77%63.6B-1.88%60.13B55.79%61.28B-6.54%39.33B21.52%42.09B-5.37%34.63B82.39%36.6B
Free cash flow 146.99%22.71B302.94%9.2B106.73%2.28B-446.65%-33.9B-2,115.00%-6.2B-116.06%-280M-63.29%1.74B121.62%4.75B-411.33%-21.97B-213.92%-4.3B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP