MY Stock MarketDetailed Quotes

7120 AXTERIA

Watchlist
  • 0.105
  • 0.0000.00%
15min DelayMarket Closed Apr 25 16:50 CST
82.79MMarket Cap-7.50P/E (TTM)

AXTERIA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-228.67%-13.23M
-81.60%3.43M
-194.94%-1.86M
1.25%-4.28M
-76.44%-10.53M
190.46%10.29M
2,707,076.74%18.62M
139.15%1.96M
-1.45%-4.33M
-183.74%-5.97M
Net profit before non-cash adjustment
-739.39%-9.28M
-1,028.62%-10.61M
196.61%1.05M
-96.80%7K
-85.27%268K
115.12%1.45M
-556,313.02%-940K
104.55%354K
109.57%219K
293.72%1.82M
Total adjustment of non-cash items
106.94%11.01M
152.63%11.01M
-180.46%-490K
32.02%235K
45.71%255K
2.21%5.32M
2,866,547.37%4.36M
-85.21%609K
-80.63%178K
4.17%175K
-Other non-cash items
----
----
----
----
45.71%255K
----
----
----
----
--175K
Changes in working capital
-525.64%-14.96M
-80.08%3.03M
-343.26%-2.42M
4.42%-4.52M
-38.81%-11.05M
150.42%3.51M
2,157,121.28%15.21M
174.29%994K
-63.08%-4.73M
-191.29%-7.96M
-Change in receivables
-1,639.78%-13.78M
-218.47%-6.59M
-24.19%4.18M
-33.00%-11.23M
91.53%-147K
2,240.43%895K
2,989,147.31%5.56M
5,701.05%5.51M
-792.37%-8.44M
-28.02%-1.74M
-Change in inventory
-106.00%-469K
-127.73%-350K
-242.66%-3.86M
382.40%4.56M
-114.97%-818K
138.30%7.82M
255,565.59%1.26M
131.90%2.71M
79.02%-1.61M
228.85%5.47M
-Change in payables
103.14%144K
-23.66%7.83M
132.95%2.89M
-22.31%3.66M
-32.03%-14.23M
-153.29%-4.59M
862.05%10.25M
-199.68%-8.77M
112.84%4.71M
-923.46%-10.78M
-Provision for loans, leases and other losses
--0
--0
--0
--0
--0
---285K
----
----
----
----
-Changes in other current assets
-161.04%-851K
235.12%2.14M
-463.27%-5.63M
-342.12%-1.51M
553.28%4.14M
-106.69%-326K
-217.69%-1.58M
188.36%1.55M
-54.40%622K
-123.33%-914K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-1,156.35%-3.41M
-1,483.33%-950K
-430.21%-2.25M
33.15%-119K
24.79%-91K
153.05%323K
-34,385.71%-60K
1,021.62%682K
43.49%-178K
45.00%-121K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-256.92%-16.65M
-86.66%2.48M
-255.74%-4.11M
2.51%-4.39M
-74.43%-10.62M
188.56%10.61M
3,618,813.45%18.56M
152.02%2.64M
1.64%-4.51M
-162.07%-6.09M
Investing cash flow
Net PPE purchase and sale
97.37%-455K
87.82%-869K
189.28%2.27M
81.22%-856K
67.09%-1M
-87.54%-17.29M
-1,694,199.29%-7.13M
53.46%-2.55M
-94.91%-4.56M
-116.84%-3.05M
Net investment property transactions
790.91%2.36M
--0
--2.36M
--0
--0
95.32%-341K
-29,335.88%-88K
--0
--0
94.33%-253K
Net investment product transactions
860.45%1.02M
--0
--0
5,157.89%961K
160.42%58K
52.32%-134K
-16,293.44%-10K
93.88%-9K
5.00%-19K
15.79%-96K
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
--127K
---67K
--0
----
----
Interest received (cash flow from investment activities)
--0
-276.92%-23K
-77.78%2K
-92.59%2K
533.33%19K
381.13%52K
6,870.83%13K
-18.18%9K
--27K
--3K
Investing cash flow
116.61%2.92M
87.76%-892K
281.86%4.63M
102.46%107K
72.71%-927K
-4.85%-17.58M
-1,952,983.11%-7.29M
53.87%-2.55M
17.33%-4.36M
43.20%-3.4M
Financing cash flow
Net issuance payments of debt
106.58%238K
207.98%1.68M
-334.96%-961K
-174.63%-353K
95.72%-126K
-139.99%-3.62M
-434,178.21%-1.55M
-93.41%409K
-89.45%473K
-79.48%-2.95M
Net common stock issuance
-52.64%8.65M
---199K
--8.85M
--0
--0
114.28%18.26M
--0
--0
--0
296.89%18.26M
Net preferred stock issuance
----
----
----
----
----
----
----
--0
--0
--0
Increase or decrease of lease financing
-5.86%-271K
-31.67%-79K
-6.56%-65K
24.71%-64K
-26.00%-63K
-5.26%-256K
-28,336.02%-60K
53.44%-61K
-51.79%-85K
10.71%-50K
Interest paid (cash flow from financing activities)
9.40%-1.08M
26.80%-254K
7.04%-264K
-17.23%-279K
12.42%-282K
-30.08%-1.19M
-82,133.10%-347K
46.11%-284K
-0.85%-238K
-110.46%-322K
Net other fund-raising expenses
----
----
--500K
----
----
-100.01%-1K
----
----
----
----
Financing cash flow
-42.88%7.53M
-147.40%-4.85M
12,485.94%8.06M
3,102.67%4.8M
-103.15%-471K
-57.89%13.19M
-307,142.25%-1.96M
-99.57%64K
-98.76%150K
251.57%14.94M
Net cash flow
Beginning cash position
86.25%13.42M
155.90%10.5M
-51.34%1.92M
-88.92%1.4M
86.26%13.42M
55.50%7.21M
-43.07%4.1M
38.94%3.95M
2,089.97%12.66M
55.51%7.21M
Current changes in cash
-199.65%-6.19M
-135.09%-3.27M
5,398.08%8.58M
105.93%517K
-320.37%-12.02M
141.63%6.21M
3,772,164.78%9.32M
-96.43%156K
-485.15%-8.71M
234.48%5.45M
End cash Position
-46.14%7.23M
-46.14%7.23M
155.90%10.5M
-51.34%1.92M
-88.92%1.4M
86.24%13.42M
86.24%13.42M
-43.07%4.1M
38.94%3.95M
2,089.97%12.66M
Free cash flow
-156.00%-17.1M
-82.31%2.02M
-2,545.65%-2.25M
42.08%-5.25M
-27.18%-11.62M
68.50%-6.68M
927,188.40%11.43M
100.87%92K
-30.98%-9.06M
-145.01%-9.14M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -228.67%-13.23M-81.60%3.43M-194.94%-1.86M1.25%-4.28M-76.44%-10.53M190.46%10.29M2,707,076.74%18.62M139.15%1.96M-1.45%-4.33M-183.74%-5.97M
Net profit before non-cash adjustment -739.39%-9.28M-1,028.62%-10.61M196.61%1.05M-96.80%7K-85.27%268K115.12%1.45M-556,313.02%-940K104.55%354K109.57%219K293.72%1.82M
Total adjustment of non-cash items 106.94%11.01M152.63%11.01M-180.46%-490K32.02%235K45.71%255K2.21%5.32M2,866,547.37%4.36M-85.21%609K-80.63%178K4.17%175K
-Other non-cash items ----------------45.71%255K------------------175K
Changes in working capital -525.64%-14.96M-80.08%3.03M-343.26%-2.42M4.42%-4.52M-38.81%-11.05M150.42%3.51M2,157,121.28%15.21M174.29%994K-63.08%-4.73M-191.29%-7.96M
-Change in receivables -1,639.78%-13.78M-218.47%-6.59M-24.19%4.18M-33.00%-11.23M91.53%-147K2,240.43%895K2,989,147.31%5.56M5,701.05%5.51M-792.37%-8.44M-28.02%-1.74M
-Change in inventory -106.00%-469K-127.73%-350K-242.66%-3.86M382.40%4.56M-114.97%-818K138.30%7.82M255,565.59%1.26M131.90%2.71M79.02%-1.61M228.85%5.47M
-Change in payables 103.14%144K-23.66%7.83M132.95%2.89M-22.31%3.66M-32.03%-14.23M-153.29%-4.59M862.05%10.25M-199.68%-8.77M112.84%4.71M-923.46%-10.78M
-Provision for loans, leases and other losses --0--0--0--0--0---285K----------------
-Changes in other current assets -161.04%-851K235.12%2.14M-463.27%-5.63M-342.12%-1.51M553.28%4.14M-106.69%-326K-217.69%-1.58M188.36%1.55M-54.40%622K-123.33%-914K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -1,156.35%-3.41M-1,483.33%-950K-430.21%-2.25M33.15%-119K24.79%-91K153.05%323K-34,385.71%-60K1,021.62%682K43.49%-178K45.00%-121K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -256.92%-16.65M-86.66%2.48M-255.74%-4.11M2.51%-4.39M-74.43%-10.62M188.56%10.61M3,618,813.45%18.56M152.02%2.64M1.64%-4.51M-162.07%-6.09M
Investing cash flow
Net PPE purchase and sale 97.37%-455K87.82%-869K189.28%2.27M81.22%-856K67.09%-1M-87.54%-17.29M-1,694,199.29%-7.13M53.46%-2.55M-94.91%-4.56M-116.84%-3.05M
Net investment property transactions 790.91%2.36M--0--2.36M--0--095.32%-341K-29,335.88%-88K--0--094.33%-253K
Net investment product transactions 860.45%1.02M--0--05,157.89%961K160.42%58K52.32%-134K-16,293.44%-10K93.88%-9K5.00%-19K15.79%-96K
Repayment of advance payments to other parties and cash income from loans ----------------------127K---67K--0--------
Interest received (cash flow from investment activities) --0-276.92%-23K-77.78%2K-92.59%2K533.33%19K381.13%52K6,870.83%13K-18.18%9K--27K--3K
Investing cash flow 116.61%2.92M87.76%-892K281.86%4.63M102.46%107K72.71%-927K-4.85%-17.58M-1,952,983.11%-7.29M53.87%-2.55M17.33%-4.36M43.20%-3.4M
Financing cash flow
Net issuance payments of debt 106.58%238K207.98%1.68M-334.96%-961K-174.63%-353K95.72%-126K-139.99%-3.62M-434,178.21%-1.55M-93.41%409K-89.45%473K-79.48%-2.95M
Net common stock issuance -52.64%8.65M---199K--8.85M--0--0114.28%18.26M--0--0--0296.89%18.26M
Net preferred stock issuance ------------------------------0--0--0
Increase or decrease of lease financing -5.86%-271K-31.67%-79K-6.56%-65K24.71%-64K-26.00%-63K-5.26%-256K-28,336.02%-60K53.44%-61K-51.79%-85K10.71%-50K
Interest paid (cash flow from financing activities) 9.40%-1.08M26.80%-254K7.04%-264K-17.23%-279K12.42%-282K-30.08%-1.19M-82,133.10%-347K46.11%-284K-0.85%-238K-110.46%-322K
Net other fund-raising expenses ----------500K---------100.01%-1K----------------
Financing cash flow -42.88%7.53M-147.40%-4.85M12,485.94%8.06M3,102.67%4.8M-103.15%-471K-57.89%13.19M-307,142.25%-1.96M-99.57%64K-98.76%150K251.57%14.94M
Net cash flow
Beginning cash position 86.25%13.42M155.90%10.5M-51.34%1.92M-88.92%1.4M86.26%13.42M55.50%7.21M-43.07%4.1M38.94%3.95M2,089.97%12.66M55.51%7.21M
Current changes in cash -199.65%-6.19M-135.09%-3.27M5,398.08%8.58M105.93%517K-320.37%-12.02M141.63%6.21M3,772,164.78%9.32M-96.43%156K-485.15%-8.71M234.48%5.45M
End cash Position -46.14%7.23M-46.14%7.23M155.90%10.5M-51.34%1.92M-88.92%1.4M86.24%13.42M86.24%13.42M-43.07%4.1M38.94%3.95M2,089.97%12.66M
Free cash flow -156.00%-17.1M-82.31%2.02M-2,545.65%-2.25M42.08%-5.25M-27.18%-11.62M68.50%-6.68M927,188.40%11.43M100.87%92K-30.98%-9.06M-145.01%-9.14M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.