MY Stock MarketDetailed Quotes

7087 MAGNI

Watchlist
  • 2.090
  • +0.030+1.46%
15min DelayMarket Closed Apr 25 16:59 CST
905.91MMarket Cap6.18P/E (TTM)

MAGNI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jan 31, 2025
(Q2)Oct 31, 2024
(Q1)Jul 31, 2024
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-77.13%2.99M
-379.79%-81.68M
160.76%129.97M
120.27%181.11M
333.88%89M
-70.39%13.08M
-42.06%29.19M
93.81%49.84M
-13.27%82.22M
-154.57%-38.05M
Net profit before non-cash adjustment
2.23%52.19M
23.21%35.34M
36.09%58.47M
34.36%168.62M
34.75%45.93M
93.68%51.05M
-13.29%28.68M
34.31%42.96M
7.26%125.5M
0.08%34.09M
Total adjustment of non-cash items
78.38%-413K
-77.96%-8.06M
-146.10%-7.85M
-46.06%-12.55M
-35.16%-2.92M
52.65%-1.91M
-319.35%-4.53M
-142.11%-3.19M
51.95%-8.59M
-304.07%-2.16M
-Depreciation and amortization
5.82%1.55M
4.00%1.54M
3.99%1.54M
2.79%5.91M
2.16%1.49M
2.31%1.46M
4.09%1.48M
2.64%1.48M
0.79%5.75M
2.23%1.46M
-Reversal of impairment losses recognized in profit and loss
--114K
--87K
--2K
461.85%139.58K
475.65%139.58K
--0
--0
--0
-99.37%24.84K
-100.94%-37.16K
-Assets reserve and write-off
----
----
----
147.32%16.92K
99.78%-80
----
----
----
-199.92%-35.76K
---35.76K
-Share of associates
94.29%-4K
-201.04%-97K
-788.89%-62K
--87.01K
--52.01K
---70K
--96K
--9K
--0
--0
-Disposal profit
-104,000.00%-1.04M
-105.45%-3K
-4.21%-2.15M
-45.67%-1.98M
122.21%34.2K
99.04%-1K
329.17%55K
-92.09%-2.07M
93.35%-1.36M
23.90%-154.01K
-Net exchange gains and losses
390.89%2.43M
-57.75%-3.91M
-60.45%522K
206.93%557.62K
37.27%1.22M
123.73%494K
-13,655.56%-2.48M
91.30%1.32M
72.84%-521.5K
143.72%888.5K
-Other non-cash items
9.39%-3.45M
-54.24%-5.68M
-95.73%-7.7M
-38.81%-17.28M
-36.78%-5.85M
-14.20%-3.81M
-49.78%-3.68M
-65.68%-3.94M
-137.90%-12.45M
-102.77%-4.28M
Changes in working capital
-35.29%-48.78M
-2,261.36%-108.95M
688.00%79.35M
172.16%25.03M
165.70%45.98M
-265.01%-36.06M
-72.59%5.04M
303.35%10.07M
-701.25%-34.69M
-302.18%-69.98M
-Change in receivables
-0.22%-71.11M
-218.80%-37.33M
231.70%31M
21.38%-4.61M
447.11%58.46M
-307.49%-70.96M
851.97%31.43M
-23.66%-23.54M
-188.57%-5.86M
-161.29%-16.84M
-Change in inventory
208.41%18.03M
212.09%11.12M
228.89%21.92M
-1,250.10%-53.99M
27.40%-34.1M
-241.26%-16.63M
-129.56%-9.92M
5.31%6.66M
121.84%4.69M
-26.04%-46.97M
-Change in payables
-91.65%4.3M
-402.71%-82.75M
-1.89%26.44M
349.44%83.63M
450.72%21.62M
313.65%51.53M
-49.62%-16.46M
247.45%26.95M
-417.95%-33.53M
-113.88%-6.17M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-12.46%-14.89M
-35.12%-7.66M
-60.03%-8.94M
-25.93%-35.91M
-44.98%-11.41M
-70.06%-13.24M
-6.38%-5.67M
25.80%-5.59M
12.45%-28.52M
33.97%-7.87M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-7,336.25%-11.9M
-479.85%-89.34M
173.48%121.03M
170.37%145.2M
268.93%77.58M
-100.44%-160K
-47.79%23.52M
143.31%44.26M
-13.70%53.7M
-179.44%-45.93M
Investing cash flow
Net PPE purchase and sale
-291.07%-2.23M
-300.69%-1.17M
-75.07%-1.99M
41.22%-2.71M
70.64%-704.11K
20.58%-571K
-26.52%-291K
9.24%-1.14M
18.28%-4.6M
19.35%-2.4M
Net business purchase and sale
----
----
----
---709.2K
----
----
----
----
--0
----
Net investment product transactions
741.10%99.37M
528.95%48.26M
-478.10%-120.79M
54.58%-16.25M
-937.54%-21.44M
-3.33%-15.5M
49.62%-11.25M
3,294.60%31.95M
87.34%-35.77M
--2.56M
Dividends received (cash flow from investment activities)
--1.04M
--0
-11.44%1.83M
79.52%2.07M
-100.14%-287
--0
--0
124.38%2.07M
-66.34%1.15M
16.74%202.47K
Interest received (cash flow from investment activities)
-9.39%3.45M
54.24%5.68M
95.73%7.7M
38.81%17.28M
36.78%5.85M
14.20%3.81M
49.78%3.68M
65.68%3.94M
137.90%12.45M
102.77%4.28M
Investing cash flow
928.96%101.63M
771.25%52.77M
-407.63%-113.25M
98.85%-308.45K
-466.06%-17M
0.95%-12.26M
60.85%-7.86M
3,429.53%36.81M
89.57%-26.77M
771.93%4.64M
Financing cash flow
Cash dividends paid
-945.45%-99.69M
-78.56%-21.67M
-32.00%-14.3M
-22.22%-47.68M
-74.99%-15.17M
4.34%-9.54M
-27.28%-12.14M
0.00%-10.84M
-32.35%-39.01M
-0.01%-8.67M
Financing cash flow
-945.45%-99.69M
-78.56%-21.67M
-32.00%-14.3M
-22.22%-47.68M
-74.99%-15.17M
4.34%-9.54M
-27.28%-12.14M
0.00%-10.84M
-32.35%-39.01M
-0.01%-8.67M
Net cash flow
Beginning cash position
-58.61%61.51M
-17.46%119.76M
68.69%126.28M
-13.78%74.86M
1.57%126.66M
34.30%148.61M
52.37%145.09M
-13.78%74.86M
-71.90%86.82M
240.00%124.7M
Current changes in cash
54.63%-9.96M
-1,753.78%-58.25M
-109.28%-6.52M
904.89%97.21M
190.91%45.41M
-256.37%-21.96M
-77.18%3.52M
736.51%70.23M
94.60%-12.08M
-203.10%-49.95M
Effect of exchange rate changes
--0
--0
--0
--0
--0
--0
--0
--0
-93.55%109.76K
-93.55%109.76K
End cash Position
-59.30%51.55M
-58.61%61.51M
-17.46%119.76M
129.86%172.07M
129.86%172.07M
1.57%126.66M
34.30%148.61M
52.37%145.09M
-13.78%74.86M
-13.78%74.86M
Free cash flow
-1,832.97%-14.13M
-490.08%-90.51M
175.53%118.72M
191.63%142.42M
259.02%76.86M
-102.06%-731K
-48.23%23.2M
156.75%43.09M
-13.58%48.84M
-188.20%-48.33M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Jan 31, 2025(Q2)Oct 31, 2024(Q1)Jul 31, 2024(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -77.13%2.99M-379.79%-81.68M160.76%129.97M120.27%181.11M333.88%89M-70.39%13.08M-42.06%29.19M93.81%49.84M-13.27%82.22M-154.57%-38.05M
Net profit before non-cash adjustment 2.23%52.19M23.21%35.34M36.09%58.47M34.36%168.62M34.75%45.93M93.68%51.05M-13.29%28.68M34.31%42.96M7.26%125.5M0.08%34.09M
Total adjustment of non-cash items 78.38%-413K-77.96%-8.06M-146.10%-7.85M-46.06%-12.55M-35.16%-2.92M52.65%-1.91M-319.35%-4.53M-142.11%-3.19M51.95%-8.59M-304.07%-2.16M
-Depreciation and amortization 5.82%1.55M4.00%1.54M3.99%1.54M2.79%5.91M2.16%1.49M2.31%1.46M4.09%1.48M2.64%1.48M0.79%5.75M2.23%1.46M
-Reversal of impairment losses recognized in profit and loss --114K--87K--2K461.85%139.58K475.65%139.58K--0--0--0-99.37%24.84K-100.94%-37.16K
-Assets reserve and write-off ------------147.32%16.92K99.78%-80-------------199.92%-35.76K---35.76K
-Share of associates 94.29%-4K-201.04%-97K-788.89%-62K--87.01K--52.01K---70K--96K--9K--0--0
-Disposal profit -104,000.00%-1.04M-105.45%-3K-4.21%-2.15M-45.67%-1.98M122.21%34.2K99.04%-1K329.17%55K-92.09%-2.07M93.35%-1.36M23.90%-154.01K
-Net exchange gains and losses 390.89%2.43M-57.75%-3.91M-60.45%522K206.93%557.62K37.27%1.22M123.73%494K-13,655.56%-2.48M91.30%1.32M72.84%-521.5K143.72%888.5K
-Other non-cash items 9.39%-3.45M-54.24%-5.68M-95.73%-7.7M-38.81%-17.28M-36.78%-5.85M-14.20%-3.81M-49.78%-3.68M-65.68%-3.94M-137.90%-12.45M-102.77%-4.28M
Changes in working capital -35.29%-48.78M-2,261.36%-108.95M688.00%79.35M172.16%25.03M165.70%45.98M-265.01%-36.06M-72.59%5.04M303.35%10.07M-701.25%-34.69M-302.18%-69.98M
-Change in receivables -0.22%-71.11M-218.80%-37.33M231.70%31M21.38%-4.61M447.11%58.46M-307.49%-70.96M851.97%31.43M-23.66%-23.54M-188.57%-5.86M-161.29%-16.84M
-Change in inventory 208.41%18.03M212.09%11.12M228.89%21.92M-1,250.10%-53.99M27.40%-34.1M-241.26%-16.63M-129.56%-9.92M5.31%6.66M121.84%4.69M-26.04%-46.97M
-Change in payables -91.65%4.3M-402.71%-82.75M-1.89%26.44M349.44%83.63M450.72%21.62M313.65%51.53M-49.62%-16.46M247.45%26.95M-417.95%-33.53M-113.88%-6.17M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -12.46%-14.89M-35.12%-7.66M-60.03%-8.94M-25.93%-35.91M-44.98%-11.41M-70.06%-13.24M-6.38%-5.67M25.80%-5.59M12.45%-28.52M33.97%-7.87M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -7,336.25%-11.9M-479.85%-89.34M173.48%121.03M170.37%145.2M268.93%77.58M-100.44%-160K-47.79%23.52M143.31%44.26M-13.70%53.7M-179.44%-45.93M
Investing cash flow
Net PPE purchase and sale -291.07%-2.23M-300.69%-1.17M-75.07%-1.99M41.22%-2.71M70.64%-704.11K20.58%-571K-26.52%-291K9.24%-1.14M18.28%-4.6M19.35%-2.4M
Net business purchase and sale ---------------709.2K------------------0----
Net investment product transactions 741.10%99.37M528.95%48.26M-478.10%-120.79M54.58%-16.25M-937.54%-21.44M-3.33%-15.5M49.62%-11.25M3,294.60%31.95M87.34%-35.77M--2.56M
Dividends received (cash flow from investment activities) --1.04M--0-11.44%1.83M79.52%2.07M-100.14%-287--0--0124.38%2.07M-66.34%1.15M16.74%202.47K
Interest received (cash flow from investment activities) -9.39%3.45M54.24%5.68M95.73%7.7M38.81%17.28M36.78%5.85M14.20%3.81M49.78%3.68M65.68%3.94M137.90%12.45M102.77%4.28M
Investing cash flow 928.96%101.63M771.25%52.77M-407.63%-113.25M98.85%-308.45K-466.06%-17M0.95%-12.26M60.85%-7.86M3,429.53%36.81M89.57%-26.77M771.93%4.64M
Financing cash flow
Cash dividends paid -945.45%-99.69M-78.56%-21.67M-32.00%-14.3M-22.22%-47.68M-74.99%-15.17M4.34%-9.54M-27.28%-12.14M0.00%-10.84M-32.35%-39.01M-0.01%-8.67M
Financing cash flow -945.45%-99.69M-78.56%-21.67M-32.00%-14.3M-22.22%-47.68M-74.99%-15.17M4.34%-9.54M-27.28%-12.14M0.00%-10.84M-32.35%-39.01M-0.01%-8.67M
Net cash flow
Beginning cash position -58.61%61.51M-17.46%119.76M68.69%126.28M-13.78%74.86M1.57%126.66M34.30%148.61M52.37%145.09M-13.78%74.86M-71.90%86.82M240.00%124.7M
Current changes in cash 54.63%-9.96M-1,753.78%-58.25M-109.28%-6.52M904.89%97.21M190.91%45.41M-256.37%-21.96M-77.18%3.52M736.51%70.23M94.60%-12.08M-203.10%-49.95M
Effect of exchange rate changes --0--0--0--0--0--0--0--0-93.55%109.76K-93.55%109.76K
End cash Position -59.30%51.55M-58.61%61.51M-17.46%119.76M129.86%172.07M129.86%172.07M1.57%126.66M34.30%148.61M52.37%145.09M-13.78%74.86M-13.78%74.86M
Free cash flow -1,832.97%-14.13M-490.08%-90.51M175.53%118.72M191.63%142.42M259.02%76.86M-102.06%-731K-48.23%23.2M156.75%43.09M-13.58%48.84M-188.20%-48.33M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More