Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -25.54%153.9M | 13.32%225.77M | 2.27%236.42M | -18.77%231.92M | -36.48%206.69M | -23.20%199.23M | -22.62%231.18M | 26.28%285.5M | 40.64%325.4M | -25.76%259.4M |
Transactional financial assets | -62.17%30M | ---- | ---- | -95.33%4.3M | 510.00%79.3M | -22.30%89.53M | -18.62%110M | -40.67%92M | -92.78%13M | 89.11%115.21M |
Notes receivable and accounts receivable | -17.33%212.83M | -22.16%210.53M | -10.97%240.61M | -3.72%261.91M | -3.38%257.45M | -4.98%270.45M | -2.82%270.26M | -0.52%272.02M | 7.53%266.44M | 8.30%284.62M |
-Notes receivable | -65.79%1.53M | 1,126.10%12.41M | -73.99%2.41M | -73.80%2.93M | 480.00%4.47M | -91.83%1.01M | -47.91%9.25M | -32.10%11.17M | -96.46%770K | 31.71%12.38M |
-Accounts receivable | -16.48%211.3M | -26.47%198.12M | -8.74%238.2M | -0.72%258.98M | -4.78%252.98M | -1.03%269.44M | 0.25%261.01M | 1.50%260.85M | 17.54%265.67M | 7.43%272.24M |
Other receivables (including interest and dividends) | 8.91%35.59M | 14.25%46.11M | -15.25%36.08M | 90.36%42.77M | 57.75%32.67M | 29.30%40.36M | 127.57%42.57M | 168.49%22.47M | 207.93%20.71M | 150.75%31.21M |
-Other receivable | ---- | 14.25%46.11M | ---- | 90.36%42.77M | ---- | 29.30%40.36M | ---- | 168.49%22.47M | ---- | 150.75%31.21M |
Contractual assets | -4.61%1.25M | -18.16%1.11M | 41.72%1.4M | 41.72%1.4M | 32.64%1.31M | 33.20%1.36M | -90.53%987.44K | -94.59%987.44K | -94.15%987.44K | -93.23%1.02M |
Advance payment | -46.48%19.96M | -82.77%7.07M | 10.51%48.98M | 49.49%30.74M | 81.05%37.3M | 191.39%41.05M | 79.62%44.32M | 53.06%20.56M | 49.35%20.6M | 13.56%14.09M |
Inventories | 19.78%111.06M | 20.63%112.82M | 40.50%88.19M | 116.17%93.83M | 85.61%92.72M | 89.65%93.52M | 177.16%62.77M | 341.39%43.4M | 227.66%49.95M | 89.00%49.31M |
Receivable financing | ---- | 167.06%3.21M | ---- | ---- | ---- | --1.2M | ---- | ---- | ---- | ---- |
Other current assets | 18.75%50.46M | 72.30%49.53M | 57.74%41.22M | 144.08%45.09M | 179.08%42.49M | 124.24%28.74M | 120.57%26.13M | 271.31%18.47M | 300.77%15.23M | 526.35%12.82M |
Total current assets | -17.99%615.05M | -14.28%656.14M | -12.09%692.89M | -5.75%711.96M | 5.28%749.94M | -0.29%765.45M | -1.51%788.22M | 6.48%755.42M | -0.45%712.33M | 3.57%767.69M |
Non Current assets | ||||||||||
Investment real estate | --4.59M | --4.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 113.27%854.44M | ---- | 18.80%385.58M | ---- | 85.94%400.63M | ---- | 89.49%324.57M | ---- | 19.57%215.46M |
Constru in process | ---- | -88.51%27.04M | ---- | 462.00%395.37M | ---- | 93.84%235.26M | ---- | 333.81%70.35M | ---- | 20,567.55%121.37M |
Intangible assets | 11.69%148.87M | -1.47%132.06M | -2.02%131.82M | -2.00%132.56M | 39.21%133.29M | 135.14%134.03M | 123.22%134.54M | 122.02%135.26M | 55.92%95.75M | -3.14%57M |
Long deferred expense | 561.98%6.12M | 606.83%7M | 276.54%2.9M | 188.25%1.34M | 809.97%924.07K | 348.00%990.19K | -77.29%769.72K | -91.35%465.45K | -98.41%101.55K | -96.89%221.02K |
Deferred tax assets | 136.94%34.85M | 132.43%30.58M | 83.59%20.64M | 52.86%17.77M | 48.66%14.71M | 35.57%13.16M | 79.14%11.24M | 101.46%11.62M | 84.67%9.89M | 66.63%9.71M |
Other non current assets | -70.66%14.93M | -66.45%13.39M | -21.68%23.6M | 203.48%66.42M | 127.08%50.89M | 59.14%39.92M | -36.48%30.13M | -35.65%21.89M | 102.77%22.41M | 133.15%25.08M |
Total non current assets | 16.49%1.08B | 29.77%1.07B | 64.17%1.04B | 77.09%999.04M | 91.99%927.45M | 92.14%823.98M | 86.17%636.45M | 92.16%564.15M | 83.97%483.08M | 62.86%428.84M |
Total assets | 1.08%1.7B | 8.55%1.73B | 21.98%1.74B | 29.66%1.71B | 40.32%1.68B | 32.84%1.59B | 24.73%1.42B | 31.56%1.32B | 22.21%1.2B | 19.11%1.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1.18%172.04M | 35.91%172.75M | 77.60%196.03M | 99.79%160.02M | 112.25%170.03M | 58.69%127.1M | 40.24%110.38M | 49.27%80.09M | 138.03%80.11M | 138.00%80.1M |
Notes payable and accounts payable | -35.56%164.38M | -23.87%220.67M | 35.75%228.42M | 68.91%248.86M | 84.61%255.07M | 109.27%289.88M | 64.34%168.27M | 63.09%147.33M | 75.30%138.17M | 30.36%138.52M |
-Notes payable | -54.22%12.37M | -19.26%18.65M | 77.46%30.79M | 106.93%31.29M | 4.74%27.02M | 23.11%23.1M | 18.76%17.35M | 6.19%15.12M | 112.00%25.8M | 111.75%18.76M |
-Accounts payable | -33.34%152.01M | -24.27%202.03M | 30.95%197.62M | 64.56%217.57M | 102.94%228.05M | 122.77%266.78M | 71.92%150.91M | 73.74%132.21M | 68.60%112.37M | 22.95%119.76M |
Contract liabilities | -26.81%10.78M | 13.96%11.51M | 211.78%17.46M | 360.19%12.49M | 254.95%14.73M | 34.78%10.1M | 4.17%5.6M | -29.43%2.71M | -23.49%4.15M | 32.75%7.49M |
Advance receipts | --11.05K | --97.66K | ---- | ---- | ---- | ---- | -54.60%56.23K | -21.24%39.02K | 0.00%123.85K | 0.00%49.54K |
Salaries payable | 9.65%4.53M | 31.89%5.77M | 6.84%4.26M | 2.72%3.79M | -3.22%4.13M | -38.65%4.37M | 30.83%3.99M | 23.26%3.69M | 15.51%4.27M | -6.34%7.13M |
Taxs payable | -55.08%2.57M | 3.64%4.26M | 39.44%5.29M | 87.18%4.84M | -5.53%5.72M | -52.94%4.11M | -40.90%3.79M | -20.01%2.59M | 135.51%6.05M | -5.99%8.73M |
Other payable (including interest and dividends) | 60.24%12.23M | -61.79%6.93M | -62.19%6.68M | -12.08%11.66M | -40.47%7.63M | 51.66%18.14M | 90.45%17.67M | 34.81%13.26M | 18.80%12.82M | 26.30%11.96M |
-Other payable | ---- | -61.79%6.93M | ---- | -12.08%11.66M | ---- | 51.66%18.14M | ---- | 34.81%13.26M | ---- | 26.30%11.96M |
Non current liabilities due within one year | 159.21%65.93M | 207.59%90.79M | 41,510.91%77.04M | 16,669.67%25.55M | 16,303.98%25.44M | 23,570.80%29.52M | --185.14K | --152.34K | --155.06K | --124.69K |
Other current liabilities | -10.65%18.07M | 27.75%27.58M | 3.70%20.28M | 13.89%21.6M | 7.39%20.23M | 1.71%21.59M | -1.88%19.55M | -2.90%18.96M | -3.18%18.84M | 32.87%21.23M |
Total current liabilities | -10.42%450.54M | 7.04%540.35M | 68.58%555.45M | 81.83%488.8M | 90.03%502.97M | 83.34%504.81M | 46.26%329.49M | 46.52%268.83M | 71.28%264.68M | 46.49%275.33M |
Current liabilities | ||||||||||
Long term account payable | ---- | --61.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | -88.08%3.8K | ---- | ---- | ---- | 102.81%31.85K |
Long term deferred income | 298.25%19.5M | 137.68%12.1M | 56.07%6.47M | 97.53%4.68M | 92.77%4.9M | 87.76%5.09M | 43.85%4.15M | -22.46%2.37M | -21.26%2.54M | -20.19%2.71M |
Total non current liabilities | 56.88%351.85M | 125.34%312.17M | 75.48%249.74M | 170.57%276.98M | 118.72%224.27M | 53.51%138.54M | 57.46%142.32M | 3,251.60%102.37M | 3,078.75%102.54M | 2,544.12%90.24M |
Total liabilities | 10.33%802.38M | 32.51%852.53M | 70.66%805.19M | 106.30%765.78M | 98.04%727.24M | 75.98%643.35M | 49.47%471.81M | 98.99%371.2M | 132.78%367.22M | 91.03%365.58M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%100.71M | 0.00%100.71M | 0.00%100.71M | 0.00%100.71M | 9.03%100.71M | 9.03%100.71M | 9.03%100.71M | 9.03%100.71M | 0.58%92.37M | 0.58%92.37M |
Capital reserve funds | -0.16%573.01M | -0.16%573.01M | -0.10%573.69M | -0.06%573.95M | 20.62%573.95M | 20.33%573.95M | 20.42%574.27M | 20.42%574.27M | 1.00%475.85M | 1.24%476.97M |
Surplus reserve funds | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M | 0.00%23.44M |
Retained profit | -32.28%138.46M | -30.98%137.2M | -3.97%190.31M | 3.50%200.29M | 10.18%204.46M | 9.29%198.79M | 10.57%198.18M | 11.00%193.52M | -1.04%185.57M | -0.97%181.89M |
Shareholders equity without minority interests | -7.42%835.62M | -6.97%834.37M | -0.94%888.15M | 0.72%898.4M | 16.13%902.57M | 15.78%896.89M | 16.15%896.6M | 16.28%891.94M | 0.43%777.23M | 0.60%774.67M |
Minority interests | 20.76%57.46M | -21.72%38.51M | -21.03%44.44M | -17.04%46.82M | -6.61%47.58M | -12.61%49.19M | 3.03%56.27M | 14.08%56.43M | 9.65%50.95M | 30.54%56.28M |
Total shareholder equity | -6.01%893.09M | -7.74%872.87M | -2.13%932.59M | -0.33%945.21M | 14.73%950.15M | 13.85%946.08M | 15.28%952.87M | 16.15%948.37M | 0.95%828.18M | 2.18%830.95M |
Total liabilityies and equity | 1.08%1.7B | 8.55%1.73B | 21.98%1.74B | 29.66%1.71B | 40.32%1.68B | 32.84%1.59B | 24.73%1.42B | 31.56%1.32B | 22.21%1.2B | 19.11%1.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | -- | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.