Metaplanet
3350
Nissan Motor
7201
Shin-Etsu Chemical
4063
4
Nidec
6594
5
Advantest
6857
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.32%352.94B | 37.92%107.3B | -19.55%53.59B | -17.44%78.21B | 97.31%376.77B | 137.62B | 72.56%77.8B | 55.41%66.62B | 158.42%94.73B | 46.44%190.95B |
Net profit before non-cash adjustment | 29.30%163.62B | 43.98%58.49B | -54.86%19.05B | -15.47%54.44B | 189.69%126.54B | ---20.68B | 140.35%40.62B | -6.89%42.2B | 54.25%64.4B | -67.80%43.68B |
Total adjustment of non-cash items | -18.75%192.54B | -25.20%31.63B | 41.19%65.08B | -32.64%16.94B | 0.54%236.98B | --123.46B | 52.49%42.28B | 7.38%46.09B | -52.10%25.14B | 105.57%235.72B |
-Depreciation and amortization | 4.92%138.07B | 2.63%34.59B | 4.22%33.08B | 15.69%34.94B | 10.10%131.59B | --35.95B | 9.58%33.71B | 6.90%31.74B | 5.48%30.2B | 13.90%119.52B |
-Share of associates | -55.63%3.18B | -85.63%308M | -84.08%238M | -84.89%223M | 83.46%7.16B | --2.05B | 79.33%2.14B | 217.41%1.5B | 42.20%1.48B | 167.28%3.91B |
-Disposal profit | -99.63%75M | 169.78%374M | 82.29%-601M | -28.36%-1.02B | 31.18%20.26B | --24.99B | -122.77%-536M | -588.44%-3.39B | -1,632.61%-797M | 787.41%15.45B |
-Net exchange gains and losses | 262.77%8.65B | -26.44%-1.72B | 290.48%10.66B | -52.92%-4B | 1.06%-5.32B | ---4.07B | -119.93%-1.36B | -1.90%2.73B | 58.83%-2.62B | 66.88%-5.37B |
-Deferred income tax | -4.75%72.7B | 189.72%23.83B | -84.95%2.5B | 10.87%24.05B | 1.94%76.33B | --29.83B | 24.18%8.23B | 3.43%16.58B | 43.64%21.69B | 119.90%74.88B |
-Other non-cash items | -533.95%-30.14B | -25,354.90%-25.76B | 727.72%19.2B | -50.13%-37.25B | -74.60%6.95B | --34.72B | 100.51%102M | 44.97%-3.06B | -275.81%-24.81B | 474.15%27.34B |
Changes in working capital | -124.30%-3.22B | 436.31%17.18B | -40.83%-30.53B | 31.64%6.84B | 114.98%13.25B | --34.84B | -1,227.81%-5.11B | 52.23%-21.68B | 109.02%5.19B | 26.25%-88.44B |
-Change in receivables | -944.58%-30.04B | 65.51%7.31B | 13.65%-10.86B | 2.95%-6.02B | -165.19%-2.88B | --11.48B | -46.80%4.42B | 43.10%-12.57B | -204.74%-6.21B | 106.44%4.41B |
-Change in inventory | -118.83%-4.14B | 150.42%2.22B | -246.41%-10.02B | -75.26%-15.83B | 188.61%21.97B | --28.56B | 66.60%-4.4B | 81.66%6.84B | 76.81%-9.03B | 78.28%-24.79B |
-Change in payables | 859.16%32.74B | 229.66%7.64B | 38.26%-9.66B | 37.31%28.84B | 92.96%-4.31B | ---3.78B | -234.82%-5.89B | 40.12%-15.64B | 188.03%21B | -194.06%-61.27B |
-Provision for loans, leases and other losses | -15.49%-1.77B | -99.09%7M | 99.36%-2M | 74.47%-145M | 77.37%-1.54B | ---1.43B | -19.75%768M | 66.77%-311M | 17.80%-568M | -189.47%-6.79B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.19%-21.27B | 12.14%-4.91B | -20.49%-5.46B | -33.45%-5.79B | -78.05%-20.22B | -5.77B | -82.11%-5.59B | -88.75%-4.53B | -186.90%-4.34B | -131.16%-11.36B |
Interest received (cash flow from operating activities) | 3.35%36.84B | -12.29%8.16B | 5.87%9.37B | 34.67%9.88B | 122.09%35.65B | 10.16B | 103.30%9.3B | 172.94%8.85B | 260.41%7.34B | 319.09%16.05B |
Tax refund paid | -18.92%-84.09B | -56.43%-28.25B | -17.85%-13.91B | -75.11%-28.07B | -35.55%-70.71B | -24.81B | -106.46%-18.06B | 0.24%-11.8B | -26.19%-16.03B | -51.97%-52.16B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -11.53%284.43B | 29.70%82.3B | -26.28%43.59B | -33.63%54.23B | 124.06%321.49B | --117.21B | 67.67%63.45B | 85.51%59.13B | 233.77%81.7B | 51.05%143.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.83%-111.36B | -11.47%-32.73B | 10.80%-20.82B | -8.55%-29.27B | 28.33%-94.51B | ---14.84B | -26.91%-29.36B | 18.60%-23.34B | 24.65%-26.97B | -48.35%-131.86B |
Net intangibles purchase and sale | -71.55%-28.12B | 18.70%-3.42B | -185.26%-9.62B | -105.24%-6.58B | -2.93%-16.39B | ---5.61B | -5.71%-4.2B | 19.81%-3.37B | 34.92%-3.21B | 4.31%-15.92B |
Net business purchase and sale | 75.89%-4.28B | 48.54%-3.78B | --0 | --0 | -140.71%-17.75B | --180M | ---7.34B | ---9.24B | ---1.35B | -24.32%-7.37B |
Net changes in other investments | 85.94%-3.5B | 84.69%-1.29B | 67.42%-3.65B | 115.83%139M | -154.65%-24.91B | ---4.39B | -975.29%-8.44B | -535.34%-11.2B | 84.35%-878M | -757.41%-9.78B |
Investing cash flow | 4.10%-147.26B | 16.48%-41.21B | 27.71%-34.09B | -10.24%-35.71B | 6.91%-153.55B | ---24.66B | -76.89%-49.34B | -36.12%-47.16B | 30.07%-32.4B | -46.49%-164.94B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 83.81%-22.54B | -189.54%-13.72B | 122.96%4.49B | 151.05%15.83B | -279.06%-139.27B | ---104.05B | -28.14%15.33B | -165.93%-19.54B | -230.94%-31.02B | 152.00%77.78B |
Net common stock issuance | -657.20%-7.78B | 0.00%-4M | 25.00%-3M | 99.61%-4M | 98.08%-1.03B | ---5M | -33.33%-4M | 99.97%-4M | 97.05%-1.02B | 6.81%-53.58B |
Cash dividends paid | -14.27%-45.97B | -14.29%-22.99B | --0 | -14.26%-22.98B | 0.49%-40.23B | --0 | 0.03%-20.11B | --0 | 0.95%-20.12B | -15.07%-40.43B |
Net other fund-raising expenses | -278.72%-3.9B | -15,277.78%-1.38B | 84.59%-143M | -2,532.22%-2.37B | 65.86%-1.03B | ---2M | 99.68%-9M | -197.44%-928M | 20.35%-90M | -14.60%-3.01B |
Financing cash flow | 55.83%-80.19B | -694.18%-38.1B | 121.20%4.34B | 81.77%-9.52B | -843.74%-181.56B | ---104.05B | -207.11%-4.8B | -220.40%-20.47B | -68.00%-52.24B | 70.12%-19.24B |
Net cash flow | ||||||||||
Beginning cash position | 16.61%217.01B | 4.49%215.62B | 29.99%266.27B | 16.61%217.01B | -6.79%186.1B | --200.36B | -3.42%206.36B | 7.38%204.84B | -6.79%186.1B | -9.05%199.66B |
Current changes in cash | 518.26%56.98B | -67.88%2.99B | 262.85%13.84B | 406.30%8.99B | 66.52%-13.62B | ---11.51B | 11.06%9.32B | -159.70%-8.5B | 94.46%-2.94B | 50.37%-40.7B |
Effect of exchange rate changes | -182.46%-36.72B | 335.00%36.01B | -743.61%-64.49B | 44.40%31.31B | 64.08%44.53B | --28.15B | 61.31%-15.32B | 15.50%10.02B | -50.78%21.68B | -56.32%27.14B |
Cash adjustments other than cash changes | --8.97B | --0 | --0 | --8.97B | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 13.47%246.24B | 27.08%254.62B | 4.49%215.62B | 29.99%266.27B | 16.61%217.01B | --217.01B | 9.81%200.36B | -3.42%206.36B | 7.38%204.84B | -6.79%186.1B |
Free cash flow | -29.76%135.6B | 59.66%44.4B | -63.46%10.98B | -65.37%17.17B | 1,982.83%193.05B | --85.62B | 215.18%27.81B | 1,505.05%30.04B | 386.73%49.58B | 49.31%-10.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |