CN Stock MarketDetailed Quotes

600961 Zhuzhou Smelter Group

Watchlist
  • 10.16
  • +0.06+0.59%
Not Open Apr 29 15:00 CST
10.90BMarket Cap12.05P/E (TTM)

Zhuzhou Smelter Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
33.89%975.3M
-37.48%375.42M
-37.49%461.93M
50.15%683.17M
51.28%728.46M
6.95%600.48M
149.39%738.92M
117.12%455M
8.73%481.54M
142.17%561.45M
Transactional financial assets
-43.89%2.27M
--12.3M
239.27%1.93M
----
--4.04M
----
-82.17%569.99K
143.96%12.04M
----
--3.11M
Notes receivable and accounts receivable
48.69%708.57M
28.12%623.09M
40.82%581.83M
38.35%574.83M
-35.39%476.53M
-23.77%486.35M
16.59%413.16M
-28.84%415.51M
31.23%737.58M
51.81%637.99M
-Notes receivable
239.15%418.66M
-0.69%293.13M
101.03%307.75M
73.46%365.84M
-64.65%123.44M
-27.15%295.17M
145.23%153.09M
-28.21%210.91M
38.60%349.19M
75.05%405.15M
-Accounts receivable
-17.90%289.91M
72.60%329.97M
5.39%274.08M
2.15%209M
-9.09%353.09M
-17.89%191.18M
-10.92%260.07M
-29.47%204.6M
25.23%388.4M
23.33%232.84M
Other receivables (including interest and dividends)
97.74%268.17M
61.39%249.77M
-9.06%146.75M
-37.69%111.57M
-29.85%135.62M
-20.81%154.76M
28.03%161.36M
46.73%179.05M
69.96%193.32M
94.26%195.42M
-Other receivable
----
----
----
-37.69%111.57M
----
-20.81%154.76M
----
46.73%179.05M
----
94.26%195.42M
Advance payment
76.44%432.33M
123.14%384.96M
-15.54%356.65M
-51.25%174.14M
11.50%245.03M
-31.14%172.52M
45.57%422.25M
12.50%357.19M
9.97%219.76M
41.75%250.53M
Inventories
8.47%1.84B
-3.86%2.12B
-1.04%2.04B
-2.99%1.97B
-18.47%1.7B
14.88%2.21B
101.74%2.07B
112.88%2.03B
83.96%2.09B
65.78%1.92B
Receivable financing
357.25%140.61M
110.29%57.95M
73.50%57.31M
-44.90%45.6M
103.74%30.75M
7.39%27.55M
-62.37%33.03M
4.63%82.75M
-86.92%15.09M
133.46%25.66M
Other current assets
67.96%234.83M
20.48%220.99M
21.42%178.06M
-19.68%144.63M
-17.99%139.81M
32.07%183.43M
112.06%146.64M
112.78%180.05M
-23.40%170.47M
-41.39%138.89M
Total current assets
33.11%4.61B
5.58%4.05B
-3.84%3.83B
-0.22%3.7B
-11.34%3.46B
2.63%3.84B
76.89%3.98B
57.55%3.71B
39.90%3.9B
59.84%3.74B
Non Current assets
Other equity investment
----
----
----
----
----
----
----
--444.37K
--459.03K
--459.03K
Fixed assets
----
----
----
6.78%4.22B
----
-2.70%3.93B
----
34.09%3.95B
----
32.53%4.04B
Fixed assets liquidation
----
----
----
----
----
34,610.01%121.63K
----
----
----
-99.98%350.43
Constru in process
----
----
----
-38.50%281.48M
----
62.29%590.2M
----
2,132.58%457.68M
----
4,074.73%363.66M
Construction materials
----
----
----
----
----
----
----
--2.37M
----
----
Intangible assets
-2.07%644.62M
-3.47%652.72M
-1.42%669.23M
-2.52%666.63M
-5.32%658.25M
-3.78%676.17M
324.38%678.85M
324.58%683.88M
327.48%695.22M
329.10%702.7M
Development expenditure
----
----
----
----
----
--1.76M
----
----
-70.18%697.35K
----
Long deferred expense
-20.07%13.88M
-10.14%17.94M
17.33%19.41M
-7.72%17.59M
-19.27%17.37M
-7.42%19.96M
-11.46%16.54M
-7.66%19.07M
9.76%21.51M
6.22%21.56M
Deferred tax assets
-13.08%37.43M
-13.10%37.43M
-50.30%42.86M
-55.67%40.52M
19.78%43.06M
-10.60%43.07M
11,541.47%86.24M
26,269.32%91.4M
4,752.82%35.95M
6,403.52%48.18M
Usufruct assets
-24.76%12.36M
-52.31%7.96M
-34.54%12.28M
-40.63%12.37M
-36.76%16.43M
-36.19%16.69M
-41.31%18.77M
-33.26%20.83M
-25.56%25.98M
-25.31%26.15M
Other non current assets
--70M
--70M
----
----
----
----
----
----
----
----
Total non current assets
-4.71%5.03B
-3.63%5.09B
-0.59%5.13B
0.20%5.24B
1.69%5.28B
1.46%5.28B
55.83%5.16B
56.33%5.23B
51.42%5.19B
51.10%5.2B
Total assets
10.27%9.63B
0.25%9.14B
-2.01%8.96B
0.02%8.94B
-3.91%8.74B
1.95%9.11B
64.35%9.14B
56.83%8.93B
46.25%9.09B
54.63%8.94B
Liabilities
Current liabilities
Short term loan
19.45%1.85B
12.59%1.91B
-0.15%1.97B
-8.84%1.59B
-29.86%1.55B
-20.04%1.7B
56.65%1.98B
25.90%1.74B
49.36%2.21B
42.84%2.12B
Transactional financial liabilities
--8.31M
-99.49%64.2K
36.65%12.98M
21.13%3.24M
----
86.81%12.55M
--9.5M
--2.68M
-49.81%5.09M
2,935.60%6.72M
Notes payable and accounts payable
61.05%1.31B
25.76%1.13B
-4.34%902.69M
-46.51%629.25M
-37.64%811.16M
-22.19%895.73M
-6.76%943.61M
11.99%1.18B
14.58%1.3B
33.96%1.15B
-Notes payable
111.56%787M
31.09%732.8M
-10.44%405M
-67.26%258.5M
-45.02%372M
-23.37%559M
-28.12%452.2M
10.40%789.48M
-0.38%676.61M
116.75%729.46M
-Accounts payable
18.26%519.36M
16.92%393.71M
1.28%497.69M
-4.15%370.75M
-29.63%439.16M
-20.15%336.73M
28.34%491.41M
15.39%386.81M
36.87%624.07M
-19.33%421.72M
Contract liabilities
-23.32%237.44M
-22.97%187.54M
-40.60%285.11M
-17.62%247.12M
35.38%309.65M
-10.04%243.47M
35.00%480M
24.87%299.99M
7.77%228.72M
17.23%270.66M
Salaries payable
43.05%69.37M
0.57%29.63M
44.17%78.19M
95.48%89.43M
18.06%48.49M
-11.77%29.46M
51.80%54.23M
8.90%45.75M
31.80%41.08M
8.26%33.39M
Taxs payable
129.90%56.63M
147.47%77.53M
154.07%63.28M
-24.23%38.59M
-48.43%24.63M
60.44%31.33M
-46.52%24.91M
422.52%50.94M
645.78%47.77M
8.57%19.53M
Other payable (including interest and dividends)
54.10%586.53M
-4.72%571.66M
75.86%465.54M
142.99%690.13M
-50.38%380.61M
106.69%599.95M
92.47%264.72M
55.80%284.01M
269.52%767.08M
18.72%290.27M
-Dividend payable
----
----
----
----
243.40%4.95M
----
----
----
--1.44M
----
-Other payable
----
----
----
142.99%690.13M
----
106.69%599.95M
----
69.77%284.01M
----
29.29%290.27M
Non current liabilities due within one year
-82.80%25.67M
-83.38%25.81M
-81.19%17.94M
81.37%535.54M
-70.09%149.26M
-70.84%155.36M
-86.67%95.38M
-58.81%295.28M
40.97%499M
50.41%532.71M
Other current liabilities
174.43%346.19M
16.86%238.59M
62.24%292.82M
25.26%274.84M
-61.91%126.15M
-36.47%204.16M
66.12%180.49M
7.54%219.42M
14.37%331.2M
29.49%321.36M
Total current liabilities
32.00%4.49B
7.73%4.17B
1.56%4.09B
-0.49%4.1B
-37.39%3.4B
-18.51%3.87B
9.68%4.03B
7.50%4.12B
45.76%5.43B
36.76%4.75B
Current liabilities
Long term loan
-99.63%3.35M
-99.66%3.35M
-97.12%25.21M
-71.27%203.24M
-4.89%915.52M
-10.59%980.27M
1.39%876.3M
-13.04%707.52M
-34.69%962.59M
-17.50%1.1B
Long term account payable
----
----
----
4.62%301.09M
----
4.65%294.32M
----
--287.78M
----
--281.25M
Specific account payable
----
----
----
----
----
----
----
----
----
--73.78K
Estimate liabilities
-47.20%18.98M
-46.96%18.98M
-11.13%36.97M
-11.29%36.57M
-28.03%35.95M
-18.15%35.78M
--41.6M
--41.22M
--49.95M
--43.72M
Deferred tax liabilities
-16.81%8.93M
-16.81%8.93M
-78.78%10.72M
-83.92%8.19M
7,197.11%10.74M
-16.90%10.74M
--50.52M
--50.92M
--147.18K
--12.92M
Long term deferred income
-0.67%150.84M
-12.42%136.6M
1.42%166.45M
-2.76%164.54M
-13.93%151.86M
-16.50%155.97M
94.87%164.12M
105.33%169.21M
113.95%176.44M
121.27%186.79M
Lease liabilities
-41.02%4.94M
-99.83%14.98K
-43.51%4.04M
-65.03%4.5M
-40.86%8.38M
-51.51%8.95M
-63.20%7.16M
-44.42%12.86M
-46.64%14.18M
-32.56%18.45M
Total non current liabilities
-65.18%496.98M
-67.98%475.88M
-61.67%548.37M
-43.43%718.12M
-4.07%1.43B
-9.36%1.49B
47.81%1.43B
38.12%1.27B
-6.02%1.49B
13.80%1.64B
Total liabilities
3.27%4.99B
-13.27%4.65B
-15.01%4.64B
-10.61%4.81B
-30.23%4.83B
-16.17%5.36B
17.63%5.46B
13.43%5.38B
30.32%6.92B
30.03%6.39B
Shareholders equity
Paid-in capital
0.00%1.07B
0.00%1.07B
0.00%1.07B
0.00%1.07B
17.30%1.07B
103.40%1.07B
103.40%1.07B
103.40%1.07B
73.40%914.64M
0.00%527.46M
Other equity instruments
-6.67%1.4B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
-Equity of Perpetual debt
-6.67%1.4B
0.00%1.5B
----
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
Capital reserve funds
0.00%3.07B
0.00%3.07B
-0.30%3.07B
0.27%3.07B
48.18%3.07B
27.09%3.07B
255.26%3.08B
253.23%3.06B
139.02%2.07B
178.69%2.42B
Surplus reserve funds
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
0.00%95.1M
Retained profit
41.65%-1.16B
33.27%-1.42B
27.32%-1.6B
22.86%-1.79B
21.81%-1.98B
20.14%-2.12B
19.77%-2.2B
14.43%-2.32B
7.56%-2.53B
3.66%-2.66B
Other composite income
-4.06%3.42M
21.62%3.43M
-45.99%2.92M
-13.06%3.2M
83.05%3.56M
9.30%2.82M
498.13%5.4M
334.37%3.69M
203.09%1.95M
237.71%2.58M
Specific reserves
17.24%23.28M
143.45%26.58M
252.37%36.17M
106.97%38.49M
94.95%19.85M
96.49%10.92M
47.83%10.27M
100.31%18.59M
68.21%10.18M
--5.56M
Shareholders equity without minority interests
19.27%4.51B
19.88%4.35B
17.25%4.18B
16.25%3.99B
83.54%3.78B
92.06%3.63B
1,303.03%3.57B
1,097.11%3.43B
717.18%2.06B
721.49%1.89B
Minority interests
8.29%137.49M
9.03%136.28M
18.10%138.75M
13.76%129.97M
13.62%126.97M
-81.02%125M
-82.40%117.48M
-82.75%114.25M
-82.94%111.75M
3.42%658.68M
Total shareholder equity
18.91%4.65B
19.52%4.49B
17.27%4.32B
16.17%4.12B
79.94%3.91B
47.35%3.76B
299.57%3.68B
273.95%3.55B
139.51%2.17B
194.06%2.55B
Total liabilityies and equity
10.27%9.63B
0.25%9.14B
-2.01%8.96B
0.02%8.94B
-3.91%8.74B
1.95%9.11B
64.35%9.14B
56.83%8.93B
46.25%9.09B
54.63%8.94B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 33.89%975.3M-37.48%375.42M-37.49%461.93M50.15%683.17M51.28%728.46M6.95%600.48M149.39%738.92M117.12%455M8.73%481.54M142.17%561.45M
Transactional financial assets -43.89%2.27M--12.3M239.27%1.93M------4.04M-----82.17%569.99K143.96%12.04M------3.11M
Notes receivable and accounts receivable 48.69%708.57M28.12%623.09M40.82%581.83M38.35%574.83M-35.39%476.53M-23.77%486.35M16.59%413.16M-28.84%415.51M31.23%737.58M51.81%637.99M
-Notes receivable 239.15%418.66M-0.69%293.13M101.03%307.75M73.46%365.84M-64.65%123.44M-27.15%295.17M145.23%153.09M-28.21%210.91M38.60%349.19M75.05%405.15M
-Accounts receivable -17.90%289.91M72.60%329.97M5.39%274.08M2.15%209M-9.09%353.09M-17.89%191.18M-10.92%260.07M-29.47%204.6M25.23%388.4M23.33%232.84M
Other receivables (including interest and dividends) 97.74%268.17M61.39%249.77M-9.06%146.75M-37.69%111.57M-29.85%135.62M-20.81%154.76M28.03%161.36M46.73%179.05M69.96%193.32M94.26%195.42M
-Other receivable -------------37.69%111.57M-----20.81%154.76M----46.73%179.05M----94.26%195.42M
Advance payment 76.44%432.33M123.14%384.96M-15.54%356.65M-51.25%174.14M11.50%245.03M-31.14%172.52M45.57%422.25M12.50%357.19M9.97%219.76M41.75%250.53M
Inventories 8.47%1.84B-3.86%2.12B-1.04%2.04B-2.99%1.97B-18.47%1.7B14.88%2.21B101.74%2.07B112.88%2.03B83.96%2.09B65.78%1.92B
Receivable financing 357.25%140.61M110.29%57.95M73.50%57.31M-44.90%45.6M103.74%30.75M7.39%27.55M-62.37%33.03M4.63%82.75M-86.92%15.09M133.46%25.66M
Other current assets 67.96%234.83M20.48%220.99M21.42%178.06M-19.68%144.63M-17.99%139.81M32.07%183.43M112.06%146.64M112.78%180.05M-23.40%170.47M-41.39%138.89M
Total current assets 33.11%4.61B5.58%4.05B-3.84%3.83B-0.22%3.7B-11.34%3.46B2.63%3.84B76.89%3.98B57.55%3.71B39.90%3.9B59.84%3.74B
Non Current assets
Other equity investment ------------------------------444.37K--459.03K--459.03K
Fixed assets ------------6.78%4.22B-----2.70%3.93B----34.09%3.95B----32.53%4.04B
Fixed assets liquidation --------------------34,610.01%121.63K-------------99.98%350.43
Constru in process -------------38.50%281.48M----62.29%590.2M----2,132.58%457.68M----4,074.73%363.66M
Construction materials ------------------------------2.37M--------
Intangible assets -2.07%644.62M-3.47%652.72M-1.42%669.23M-2.52%666.63M-5.32%658.25M-3.78%676.17M324.38%678.85M324.58%683.88M327.48%695.22M329.10%702.7M
Development expenditure ----------------------1.76M---------70.18%697.35K----
Long deferred expense -20.07%13.88M-10.14%17.94M17.33%19.41M-7.72%17.59M-19.27%17.37M-7.42%19.96M-11.46%16.54M-7.66%19.07M9.76%21.51M6.22%21.56M
Deferred tax assets -13.08%37.43M-13.10%37.43M-50.30%42.86M-55.67%40.52M19.78%43.06M-10.60%43.07M11,541.47%86.24M26,269.32%91.4M4,752.82%35.95M6,403.52%48.18M
Usufruct assets -24.76%12.36M-52.31%7.96M-34.54%12.28M-40.63%12.37M-36.76%16.43M-36.19%16.69M-41.31%18.77M-33.26%20.83M-25.56%25.98M-25.31%26.15M
Other non current assets --70M--70M--------------------------------
Total non current assets -4.71%5.03B-3.63%5.09B-0.59%5.13B0.20%5.24B1.69%5.28B1.46%5.28B55.83%5.16B56.33%5.23B51.42%5.19B51.10%5.2B
Total assets 10.27%9.63B0.25%9.14B-2.01%8.96B0.02%8.94B-3.91%8.74B1.95%9.11B64.35%9.14B56.83%8.93B46.25%9.09B54.63%8.94B
Liabilities
Current liabilities
Short term loan 19.45%1.85B12.59%1.91B-0.15%1.97B-8.84%1.59B-29.86%1.55B-20.04%1.7B56.65%1.98B25.90%1.74B49.36%2.21B42.84%2.12B
Transactional financial liabilities --8.31M-99.49%64.2K36.65%12.98M21.13%3.24M----86.81%12.55M--9.5M--2.68M-49.81%5.09M2,935.60%6.72M
Notes payable and accounts payable 61.05%1.31B25.76%1.13B-4.34%902.69M-46.51%629.25M-37.64%811.16M-22.19%895.73M-6.76%943.61M11.99%1.18B14.58%1.3B33.96%1.15B
-Notes payable 111.56%787M31.09%732.8M-10.44%405M-67.26%258.5M-45.02%372M-23.37%559M-28.12%452.2M10.40%789.48M-0.38%676.61M116.75%729.46M
-Accounts payable 18.26%519.36M16.92%393.71M1.28%497.69M-4.15%370.75M-29.63%439.16M-20.15%336.73M28.34%491.41M15.39%386.81M36.87%624.07M-19.33%421.72M
Contract liabilities -23.32%237.44M-22.97%187.54M-40.60%285.11M-17.62%247.12M35.38%309.65M-10.04%243.47M35.00%480M24.87%299.99M7.77%228.72M17.23%270.66M
Salaries payable 43.05%69.37M0.57%29.63M44.17%78.19M95.48%89.43M18.06%48.49M-11.77%29.46M51.80%54.23M8.90%45.75M31.80%41.08M8.26%33.39M
Taxs payable 129.90%56.63M147.47%77.53M154.07%63.28M-24.23%38.59M-48.43%24.63M60.44%31.33M-46.52%24.91M422.52%50.94M645.78%47.77M8.57%19.53M
Other payable (including interest and dividends) 54.10%586.53M-4.72%571.66M75.86%465.54M142.99%690.13M-50.38%380.61M106.69%599.95M92.47%264.72M55.80%284.01M269.52%767.08M18.72%290.27M
-Dividend payable ----------------243.40%4.95M--------------1.44M----
-Other payable ------------142.99%690.13M----106.69%599.95M----69.77%284.01M----29.29%290.27M
Non current liabilities due within one year -82.80%25.67M-83.38%25.81M-81.19%17.94M81.37%535.54M-70.09%149.26M-70.84%155.36M-86.67%95.38M-58.81%295.28M40.97%499M50.41%532.71M
Other current liabilities 174.43%346.19M16.86%238.59M62.24%292.82M25.26%274.84M-61.91%126.15M-36.47%204.16M66.12%180.49M7.54%219.42M14.37%331.2M29.49%321.36M
Total current liabilities 32.00%4.49B7.73%4.17B1.56%4.09B-0.49%4.1B-37.39%3.4B-18.51%3.87B9.68%4.03B7.50%4.12B45.76%5.43B36.76%4.75B
Current liabilities
Long term loan -99.63%3.35M-99.66%3.35M-97.12%25.21M-71.27%203.24M-4.89%915.52M-10.59%980.27M1.39%876.3M-13.04%707.52M-34.69%962.59M-17.50%1.1B
Long term account payable ------------4.62%301.09M----4.65%294.32M------287.78M------281.25M
Specific account payable --------------------------------------73.78K
Estimate liabilities -47.20%18.98M-46.96%18.98M-11.13%36.97M-11.29%36.57M-28.03%35.95M-18.15%35.78M--41.6M--41.22M--49.95M--43.72M
Deferred tax liabilities -16.81%8.93M-16.81%8.93M-78.78%10.72M-83.92%8.19M7,197.11%10.74M-16.90%10.74M--50.52M--50.92M--147.18K--12.92M
Long term deferred income -0.67%150.84M-12.42%136.6M1.42%166.45M-2.76%164.54M-13.93%151.86M-16.50%155.97M94.87%164.12M105.33%169.21M113.95%176.44M121.27%186.79M
Lease liabilities -41.02%4.94M-99.83%14.98K-43.51%4.04M-65.03%4.5M-40.86%8.38M-51.51%8.95M-63.20%7.16M-44.42%12.86M-46.64%14.18M-32.56%18.45M
Total non current liabilities -65.18%496.98M-67.98%475.88M-61.67%548.37M-43.43%718.12M-4.07%1.43B-9.36%1.49B47.81%1.43B38.12%1.27B-6.02%1.49B13.80%1.64B
Total liabilities 3.27%4.99B-13.27%4.65B-15.01%4.64B-10.61%4.81B-30.23%4.83B-16.17%5.36B17.63%5.46B13.43%5.38B30.32%6.92B30.03%6.39B
Shareholders equity
Paid-in capital 0.00%1.07B0.00%1.07B0.00%1.07B0.00%1.07B17.30%1.07B103.40%1.07B103.40%1.07B103.40%1.07B73.40%914.64M0.00%527.46M
Other equity instruments -6.67%1.4B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
-Equity of Perpetual debt -6.67%1.4B0.00%1.5B----0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
Capital reserve funds 0.00%3.07B0.00%3.07B-0.30%3.07B0.27%3.07B48.18%3.07B27.09%3.07B255.26%3.08B253.23%3.06B139.02%2.07B178.69%2.42B
Surplus reserve funds 0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M0.00%95.1M
Retained profit 41.65%-1.16B33.27%-1.42B27.32%-1.6B22.86%-1.79B21.81%-1.98B20.14%-2.12B19.77%-2.2B14.43%-2.32B7.56%-2.53B3.66%-2.66B
Other composite income -4.06%3.42M21.62%3.43M-45.99%2.92M-13.06%3.2M83.05%3.56M9.30%2.82M498.13%5.4M334.37%3.69M203.09%1.95M237.71%2.58M
Specific reserves 17.24%23.28M143.45%26.58M252.37%36.17M106.97%38.49M94.95%19.85M96.49%10.92M47.83%10.27M100.31%18.59M68.21%10.18M--5.56M
Shareholders equity without minority interests 19.27%4.51B19.88%4.35B17.25%4.18B16.25%3.99B83.54%3.78B92.06%3.63B1,303.03%3.57B1,097.11%3.43B717.18%2.06B721.49%1.89B
Minority interests 8.29%137.49M9.03%136.28M18.10%138.75M13.76%129.97M13.62%126.97M-81.02%125M-82.40%117.48M-82.75%114.25M-82.94%111.75M3.42%658.68M
Total shareholder equity 18.91%4.65B19.52%4.49B17.27%4.32B16.17%4.12B79.94%3.91B47.35%3.76B299.57%3.68B273.95%3.55B139.51%2.17B194.06%2.55B
Total liabilityies and equity 10.27%9.63B0.25%9.14B-2.01%8.96B0.02%8.94B-3.91%8.74B1.95%9.11B64.35%9.14B56.83%8.93B46.25%9.09B54.63%8.94B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.