PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Henan Shijia Photons Technology
688313
5
Hanjia Design Group
300746
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 53.24%1.67B | -12.86%1.12B | 0.95%1.34B | -30.53%1.42B | -5.52%1.09B | 28.47%1.29B | 22.46%1.32B | -0.87%2.04B | 28.13%1.16B | 12.59%1B |
Transactional financial assets | -35.88%1.28B | -37.13%1.3B | -12.30%1.89B | -7.91%1.96B | -11.45%2B | -8.98%2.06B | -12.13%2.15B | -19.34%2.13B | -24.75%2.26B | -23.41%2.27B |
Notes receivable and accounts receivable | 156.84%974.82M | 25.70%705.08M | 26.71%624.19M | 39.18%482.85M | 6.30%379.54M | 30.99%560.9M | 103.14%492.6M | 26.29%346.93M | 30.08%357.04M | 52.42%428.21M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 64.10%3.2M | 242.57%5.14M |
-Accounts receivable | 156.84%974.82M | 25.70%705.08M | 26.71%624.19M | 39.18%482.85M | 7.26%379.54M | 32.58%560.9M | 110.00%492.6M | 28.63%346.93M | 29.83%353.84M | 51.40%423.07M |
Other receivables (including interest and dividends) | 239.77%199.38M | 49.19%67.24M | 522.58%400.77M | -32.81%78.68M | 5.99%58.68M | -54.37%45.07M | -13.88%64.37M | 0.95%117.11M | -25.26%55.36M | 21.39%98.77M |
-Dividend receivable | ---- | ---- | --371.45M | -39.97%17.66M | ---- | ---- | ---- | -37.05%29.42M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -30.41%61.02M | ---- | -54.37%45.07M | ---- | 26.61%87.68M | ---- | 21.39%98.77M |
Contractual assets | -12.21%1.46B | 1.28%1.77B | 40.34%1.93B | 89.35%1.9B | 169.97%1.66B | 140.62%1.75B | 96.40%1.38B | 65.60%1B | 68.77%615.51M | 94.88%726.13M |
Advance payment | -10.58%70.08M | 1.54%71.61M | -22.90%82.2M | 3.94%80.27M | 22.25%78.37M | 2.89%70.53M | 19.73%106.62M | -38.63%77.23M | -33.54%64.11M | -16.19%68.54M |
Inventories | -6.23%10.93B | -1.65%11.15B | 1.06%11.82B | -6.90%11.59B | -12.33%11.66B | -18.46%11.34B | -17.75%11.7B | 11.04%12.45B | 16.15%13.3B | 23.62%13.91B |
Receivable financing | 79.73%50.2M | 55.39%42.58M | 13.31%34.22M | -45.71%47.45M | -74.33%27.93M | -69.18%27.4M | -79.89%30.2M | 77.64%87.4M | 3.32%108.8M | -48.36%88.9M |
Other current assets | 5.12%507.32M | -0.92%493.22M | 6.48%509.9M | 11.19%513.92M | 13.11%482.61M | 18.77%497.8M | -8.04%478.86M | -6.66%462.21M | -9.46%426.69M | -10.67%419.12M |
Exceptional items of current assets | 58.41%62.74M | 43.50%60.65M | -34.48%44.84M | 19.90%53.91M | -16.99%39.6M | -37.97%42.26M | 90.43%68.44M | 0.49%44.96M | 10.89%47.71M | 26.90%68.13M |
Total current assets | -1.53%17.21B | -5.09%16.79B | 4.95%18.68B | -3.38%18.12B | -4.94%17.48B | -7.29%17.69B | -9.08%17.8B | 6.45%18.75B | 9.57%18.39B | 14.82%19.08B |
Non Current assets | ||||||||||
Other equity investment | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M | 0.00%13.01M |
Other non-current financial assets | 4.40%1.7B | 5.37%1.7B | 3.54%1.67B | 14.12%1.67B | 19.45%1.63B | 19.15%1.61B | 20.86%1.62B | 9.65%1.47B | 2.79%1.36B | 8.26%1.35B |
Investment real estate | -5.69%454.21M | -5.63%460.96M | -3.97%467.98M | -3.98%474.79M | -3.99%481.61M | -3.64%488.48M | -5.56%487.32M | -5.13%494.47M | -4.76%501.64M | -4.36%506.94M |
Long-term equity investment | 7.04%18.72B | 8.41%18.21B | 6.17%17.51B | 6.52%17.17B | 7.89%17.48B | 7.92%16.79B | 7.21%16.49B | 9.03%16.12B | 12.86%16.21B | 13.64%15.56B |
Fixed assets | ---- | ---- | ---- | 99.56%352.19M | ---- | -6.11%171.75M | ---- | -7.86%176.48M | ---- | -9.65%182.92M |
Constru in process | ---- | ---- | ---- | 616.03%51.64M | ---- | 2,548.99%41.04M | ---- | 415.67%7.21M | ---- | --1.55M |
Intangible assets | 244.97%135.59M | 247.15%138.23M | 242.68%138.14M | 246.22%141.28M | -4.86%39.3M | -5.01%39.82M | -5.16%40.31M | -5.41%40.81M | -5.30%41.31M | -5.20%41.92M |
Goodwill | --8.83M | --8.83M | --8.83M | --8.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 381.66%17.56M | 298.82%17.17M | 267.34%18.06M | 370.14%21.6M | -26.25%3.65M | -23.79%4.3M | -16.02%4.92M | -31.22%4.6M | -33.37%4.94M | -17.03%5.65M |
Deferred tax assets | 65.35%610.59M | 70.64%603.69M | 109.42%416.41M | 93.30%436.16M | 69.49%369.26M | 65.37%353.78M | -7.94%198.83M | 10.66%225.64M | 13.36%217.87M | 19.33%213.94M |
Usufruct assets | 2.23%22.82M | -36.91%20.62M | -50.31%21.48M | -39.08%33.22M | -65.75%22.33M | -56.78%32.69M | -49.01%43.23M | -42.93%54.54M | -38.66%65.18M | -35.26%75.64M |
Other non current assets | -19.32%28.52M | 1.37%43.48M | -78.49%44.71M | -79.41%37.45M | -80.60%35.35M | -88.31%42.9M | -42.91%207.85M | -50.10%181.85M | -49.82%182.24M | -2.44%366.96M |
Total non current assets | 8.89%22.1B | 10.27%21.61B | 7.40%20.71B | 8.67%20.41B | 8.06%20.29B | 6.93%19.6B | 6.25%19.28B | 6.95%18.78B | 9.59%18.78B | 11.64%18.32B |
Total assets | 4.07%39.31B | 2.98%38.4B | 6.22%39.39B | 2.65%38.54B | 1.62%37.77B | -0.32%37.28B | -1.70%37.08B | 6.70%37.54B | 9.58%37.17B | 13.24%37.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -1.46%4.78B | -14.91%4.17B | -2.36%4.63B | -7.81%4.57B | -7.66%4.85B | 11.84%4.9B | 14.81%4.74B | 21.29%4.96B | 59.52%5.26B | 31.09%4.38B |
Notes payable and accounts payable | 16.82%3.86B | 6.80%3.87B | -3.76%3.7B | -30.86%3.5B | -32.45%3.3B | -30.98%3.62B | -11.04%3.85B | 78.32%5.06B | 88.04%4.89B | 73.08%5.24B |
-Notes payable | 64.11%99.45M | -3.31%69.71M | 83.03%69.73M | 35.08%36.27M | 122.79%60.6M | 141.86%72.1M | 288.34%38.1M | 303.76%26.85M | 134.48%27.2M | 244.64%29.81M |
-Accounts payable | 15.93%3.76B | 7.00%3.8B | -4.63%3.63B | -31.21%3.46B | -33.32%3.24B | -31.96%3.55B | -11.72%3.81B | 77.79%5.03B | 87.83%4.86B | 72.59%5.22B |
Contract liabilities | -16.62%1.74B | -8.93%1.79B | -4.05%1.83B | -25.83%1.76B | -33.28%2.09B | -44.42%1.97B | -65.18%1.9B | -54.81%2.37B | -45.37%3.13B | -30.36%3.54B |
Salaries payable | -8.61%295.41M | -6.87%340.88M | -5.14%316.35M | -3.45%333.94M | -7.86%323.24M | -8.77%366.04M | 31.18%333.5M | 31.79%345.86M | 26.07%350.79M | 13.19%401.21M |
Taxs payable | -9.67%147.65M | -22.52%169.21M | -41.53%172.11M | -21.28%170.56M | -14.38%163.46M | -74.12%218.38M | -77.83%294.36M | -83.68%216.65M | -85.82%190.91M | -36.70%843.72M |
Other payable (including interest and dividends) | 24.56%636.23M | 3.12%816.89M | -32.29%696.1M | -20.49%1.06B | -8.30%510.78M | 43.26%792.17M | 25.94%1.03B | 38.26%1.33B | 156.22%557M | 141.69%552.96M |
-Dividend payable | --110.74M | 61.80%279.04M | -31.35%173.3M | -32.09%493.5M | ---- | --172.45M | -2.00%252.45M | -2.00%726.74M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -6.57%566.36M | ---- | 12.07%619.71M | ---- | 172.49%606.17M | ---- | 141.69%552.96M |
Non current liabilities due within one year | 41.93%1.65B | 60.21%1.89B | 304.36%2.13B | 477.93%2.29B | 261.33%1.16B | 97.53%1.18B | -11.63%527.15M | -24.93%397.08M | -29.18%321.19M | 420.48%597.86M |
Other current liabilities | -45.97%938.54M | -42.08%1.31B | -64.67%973.1M | -21.01%1.72B | -18.85%1.74B | 4.38%2.26B | 79.73%2.75B | 48.52%2.18B | 28.86%2.14B | 25.61%2.16B |
Total current liabilities | -0.65%14.04B | -6.20%14.35B | -6.37%14.45B | -8.61%15.4B | -16.01%14.14B | -13.65%15.3B | -16.37%15.44B | 0.84%16.85B | 8.06%16.83B | 16.57%17.72B |
Current liabilities | ||||||||||
Long term loan | -23.77%1.51B | -20.07%1.12B | 73.71%1.6B | 203.39%1.4B | 472.17%1.98B | 302.13%1.41B | 162.74%919.6M | 283.83%460.6M | --346.4M | 150.00%350M |
Bonds payable | 77.78%1.6B | 212.50%1.25B | 208.14%1.25B | 24.27%500M | --900M | --400M | --405.66M | --402.34M | ---- | ---- |
Deferred tax liabilities | 5.46%1.67B | 4.24%1.67B | 2.74%1.67B | -0.21%1.61B | -4.37%1.58B | -2.95%1.6B | -3.62%1.62B | -4.95%1.61B | -1.58%1.65B | 0.56%1.65B |
Long term deferred income | -98.31%262.5K | -98.07%300K | -0.96%15.46M | 2,851.43%15.5M | 2,661.33%15.53M | 2,495.00%15.57M | 2,348.24%15.61M | -22.22%525K | -21.05%562.5K | -20.00%600K |
Lease liabilities | --22.44M | --18.64M | 6,286.79%20.8M | 66.28%19.99M | ---- | ---- | -99.25%325.71K | -74.53%12.02M | -61.92%22.56M | -65.44%22.66M |
Total non current liabilities | 7.20%4.8B | 18.65%4.06B | 53.52%4.55B | 42.38%3.54B | 121.44%4.48B | 69.20%3.43B | 42.63%2.97B | 33.47%2.49B | 16.28%2.02B | 9.53%2.02B |
Total liabilities | 1.23%18.84B | -1.66%18.42B | 3.28%19.01B | -2.05%18.94B | -1.27%18.61B | -5.16%18.73B | -10.39%18.4B | 4.12%19.34B | 8.88%18.85B | 15.80%19.75B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 40.00%1.73B | 40.00%1.73B | 40.00%1.73B |
Capital reserve funds | -223.83%-152.21M | -223.83%-152.21M | 0.00%122.92M | 0.00%122.92M | 0.00%122.92M | 0.00%122.92M | 0.00%122.92M | 0.00%122.92M | 0.00%122.92M | 0.00%122.92M |
Surplus reserve funds | 13.55%2.26B | 13.55%2.26B | 10.25%1.99B | 10.25%1.99B | 10.25%1.99B | 10.25%1.99B | 12.38%1.8B | 12.38%1.8B | 12.38%1.8B | 12.38%1.8B |
Retained profit | 8.03%15.31B | 7.12%14.62B | 7.59%15B | 5.61%14.18B | 3.90%14.17B | 4.97%13.64B | 9.89%13.94B | 5.78%13.43B | 7.40%13.64B | 8.04%13B |
Other composite income | 10.38%143.19M | 588.39%355.09M | 936.75%166.45M | 1,648.84%197.81M | 261.60%129.72M | 155.81%51.58M | -348.94%-19.89M | 43.40%11.31M | -469.47%-80.27M | -221.82%-92.43M |
Shareholders equity without minority interests | 6.31%19.29B | 7.24%18.81B | 8.13%19.01B | 6.58%18.22B | 5.38%18.14B | 5.89%17.54B | 8.83%17.58B | 9.13%17.1B | 9.76%17.22B | 9.90%16.56B |
Minority interests | 15.85%1.18B | 15.04%1.17B | 24.89%1.38B | 24.25%1.37B | -7.55%1.02B | -7.06%1.02B | 6.41%1.1B | 17.21%1.1B | 19.80%1.1B | 20.64%1.09B |
Total shareholder equity | 6.82%20.46B | 7.66%19.98B | 9.12%20.38B | 7.65%19.59B | 4.61%19.16B | 5.08%18.55B | 8.68%18.68B | 9.59%18.2B | 10.31%18.31B | 10.51%17.66B |
Total liabilityies and equity | 4.07%39.31B | 2.98%38.4B | 6.22%39.39B | 2.65%38.54B | 1.62%37.77B | -0.32%37.28B | -1.70%37.08B | 6.70%37.54B | 9.58%37.17B | 13.24%37.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.