JP Stock MarketDetailed Quotes

5842 Integral

Watchlist
  • 2874
  • -19-0.66%
20min DelayMarket Closed Apr 25 15:30 JST
100.52BMarket Cap5.63P/E (Static)

Integral Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
33.43%8.14B
404.39%6.08B
-62.46%818M
-55.57%-2.11B
594.84%6.1B
4.07B
321.26%1.21B
2.18B
-1.36B
154.20%877.76M
Net profit before non-cash adjustment
137.98%25.99B
2,851.86%6.64B
-30.96%3.17B
686.83%3.64B
274.79%10.92B
--5.65B
-34.12%225.01M
--4.58B
--463M
73.27%2.91B
Total adjustment of non-cash items
-7.93%209M
----
-24.62%49M
34.09%59M
-11.47%227M
--62.03M
-13.01%55.97M
--65M
--44M
-0.80%256.42M
-Depreciation and amortization
10.81%205M
----
0.00%46M
0.00%46M
-0.42%185M
--45.8M
1.65%47.2M
--46M
--46M
1.02%185.79M
-Remuneration paid in stock
--0
--0
--0
--0
--0
---27K
1,000.00%27K
--0
--0
-50.00%10K
-Other non-cash items
-90.48%4M
----
-84.21%3M
750.00%13M
-40.53%42M
--16.26M
-51.19%8.74M
--19M
---2M
-5.29%70.63M
Changes in working capital
-257.64%-18.06B
----
3.04%-2.39B
-212.25%-5.81B
-120.28%-5.05B
---1.64B
197.03%922.44M
---2.47B
---1.86B
35.60%-2.29B
-Change in receivables
-15,513.25%-12.79B
----
-90.32%153M
-134.61%-4.04B
151.40%83M
--301.87M
16.96%-77.87M
--1.58B
---1.72B
-211.27%-161.47M
-Change in payables
-77.83%49M
----
-333.80%-505M
116.11%53M
216.46%221M
--309.73M
156.22%24.27M
--216M
---329M
117.79%69.84M
-Provision for loans, leases and other losses
189.39%191M
-27.59%55M
75.00%126M
-64.47%27M
--66M
---157.96M
26.27%75.96M
--72M
--76M
--0
-Changes in other current assets
-1.23%-5.5B
-160.39%-548M
50.12%-2.16B
-1,707.02%-1.83B
-145.95%-5.44B
---2.12B
204.67%907.44M
---4.33B
--114M
33.57%-2.21B
-Changes in other current liabilities
--0
-8.71%-8M
-50.00%-6M
---19M
75.90%18M
--29.36M
-5.96%-7.36M
---4M
--0
-36.26%10.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
32.26%-63M
46.06%-10M
-200.00%-3M
24.62%-49M
-26.67%-93M
-8.46M
25.54%-18.54M
-1M
-65M
10.80%-73.42M
Interest received (cash flow from operating activities)
-28.95%27M
13.77%14M
40.00%7M
-80.95%4M
121.78%38M
-306K
73.23%12.31M
5M
21M
51.01%17.13M
Tax refund paid
-447.72%-2.28B
-2,409.89%-755M
98.81%-1M
-2,207.81%-1.48B
4.89%-417M
-238.92M
88.51%-30.08M
-84M
-64M
-1,508.12%-438.42M
Other operating cash inflow (outflow)
0
2M
-100.00%-2M
-99,900.00%-1M
-1M
99,900.00%1M
0
-1M
0.00%-1K
Operating cash flow
3.41%5.82B
355.35%5.33B
-60.79%823M
-148.09%-3.63B
1,368.74%5.63B
--3.82B
241.93%1.17B
--2.1B
---1.46B
122.30%383.05M
Investing cash flow
Net PPE purchase and sale
-120.00%-11M
----
----
----
---5M
---3.35M
---648K
----
----
--0
Net intangibles purchase and sale
----
----
----
----
----
----
----
----
----
86.40%-684K
Net changes in other investments
---91M
----
----
----
----
----
----
----
----
----
Investing cash flow
-1,940.00%-102M
-13,943.21%-91M
--0
--0
-630.99%-5M
---3.35M
---648K
---1M
--0
96.84%-684K
Financing cash flow
Net issuance payments of debt
-22.73%-2.03B
----
-169.23%-3.5B
27.74%1.87B
-511.11%-1.65B
---1.4B
59.78%-410.23M
---1.3B
--1.46B
-112.86%-270M
Net common stock issuance
-99.59%52M
----
--9M
--11M
47,512.66%12.78B
--1.22B
--11.56B
--0
--0
4,196.00%26.85M
Increase or decrease of lease financing
-0.71%-141M
----
0.00%-35M
0.00%-35M
-0.75%-140M
---34.35M
-2.68%-35.66M
---35M
---35M
-0.51%-138.96M
Cash dividends paid
---398M
----
----
----
----
----
----
----
----
----
Net other fund-raising expenses
650.00%11M
----
----
----
---2M
---2M
--998K
--0
---1M
----
Financing cash flow
-122.75%-2.5B
-107.17%-797M
-164.04%-3.53B
29.28%1.84B
2,976.63%10.99B
---213.92M
1,154.01%11.12B
---1.34B
--1.42B
-119.47%-382.11M
Net cash flow
Beginning cash position
719.49%18.92B
----
654.71%17.13B
719.49%18.92B
-0.01%2.31B
--15.32B
-12.93%3.03B
--2.27B
--2.31B
10.70%2.31B
Current changes in cash
-80.65%3.22B
----
-454.13%-2.7B
-4,377.50%-1.79B
6,618,625.10%16.61B
--3.6B
753.83%12.29B
--763M
---40M
-99.89%251K
Effect of exchange rate changes
--0
----
----
--0
--0
--0
----
----
--0
----
Cash adjustments other than cash changes
----
----
---3M
0.00%1M
----
----
----
--0
--1M
----
End cash Position
16.99%22.14B
----
375.67%14.43B
654.71%17.13B
719.28%18.92B
--18.92B
854.93%15.32B
--3.03B
--2.27B
0.01%2.31B
Free cash flow
3.31%5.81B
355.60%5.33B
-60.77%823M
-148.09%-3.63B
1,370.06%5.62B
--3.82B
241.85%1.17B
--2.1B
---1.46B
121.98%382.37M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 33.43%8.14B404.39%6.08B-62.46%818M-55.57%-2.11B594.84%6.1B4.07B321.26%1.21B2.18B-1.36B154.20%877.76M
Net profit before non-cash adjustment 137.98%25.99B2,851.86%6.64B-30.96%3.17B686.83%3.64B274.79%10.92B--5.65B-34.12%225.01M--4.58B--463M73.27%2.91B
Total adjustment of non-cash items -7.93%209M-----24.62%49M34.09%59M-11.47%227M--62.03M-13.01%55.97M--65M--44M-0.80%256.42M
-Depreciation and amortization 10.81%205M----0.00%46M0.00%46M-0.42%185M--45.8M1.65%47.2M--46M--46M1.02%185.79M
-Remuneration paid in stock --0--0--0--0--0---27K1,000.00%27K--0--0-50.00%10K
-Other non-cash items -90.48%4M-----84.21%3M750.00%13M-40.53%42M--16.26M-51.19%8.74M--19M---2M-5.29%70.63M
Changes in working capital -257.64%-18.06B----3.04%-2.39B-212.25%-5.81B-120.28%-5.05B---1.64B197.03%922.44M---2.47B---1.86B35.60%-2.29B
-Change in receivables -15,513.25%-12.79B-----90.32%153M-134.61%-4.04B151.40%83M--301.87M16.96%-77.87M--1.58B---1.72B-211.27%-161.47M
-Change in payables -77.83%49M-----333.80%-505M116.11%53M216.46%221M--309.73M156.22%24.27M--216M---329M117.79%69.84M
-Provision for loans, leases and other losses 189.39%191M-27.59%55M75.00%126M-64.47%27M--66M---157.96M26.27%75.96M--72M--76M--0
-Changes in other current assets -1.23%-5.5B-160.39%-548M50.12%-2.16B-1,707.02%-1.83B-145.95%-5.44B---2.12B204.67%907.44M---4.33B--114M33.57%-2.21B
-Changes in other current liabilities --0-8.71%-8M-50.00%-6M---19M75.90%18M--29.36M-5.96%-7.36M---4M--0-36.26%10.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 32.26%-63M46.06%-10M-200.00%-3M24.62%-49M-26.67%-93M-8.46M25.54%-18.54M-1M-65M10.80%-73.42M
Interest received (cash flow from operating activities) -28.95%27M13.77%14M40.00%7M-80.95%4M121.78%38M-306K73.23%12.31M5M21M51.01%17.13M
Tax refund paid -447.72%-2.28B-2,409.89%-755M98.81%-1M-2,207.81%-1.48B4.89%-417M-238.92M88.51%-30.08M-84M-64M-1,508.12%-438.42M
Other operating cash inflow (outflow) 02M-100.00%-2M-99,900.00%-1M-1M99,900.00%1M0-1M0.00%-1K
Operating cash flow 3.41%5.82B355.35%5.33B-60.79%823M-148.09%-3.63B1,368.74%5.63B--3.82B241.93%1.17B--2.1B---1.46B122.30%383.05M
Investing cash flow
Net PPE purchase and sale -120.00%-11M---------------5M---3.35M---648K----------0
Net intangibles purchase and sale ------------------------------------86.40%-684K
Net changes in other investments ---91M------------------------------------
Investing cash flow -1,940.00%-102M-13,943.21%-91M--0--0-630.99%-5M---3.35M---648K---1M--096.84%-684K
Financing cash flow
Net issuance payments of debt -22.73%-2.03B-----169.23%-3.5B27.74%1.87B-511.11%-1.65B---1.4B59.78%-410.23M---1.3B--1.46B-112.86%-270M
Net common stock issuance -99.59%52M------9M--11M47,512.66%12.78B--1.22B--11.56B--0--04,196.00%26.85M
Increase or decrease of lease financing -0.71%-141M----0.00%-35M0.00%-35M-0.75%-140M---34.35M-2.68%-35.66M---35M---35M-0.51%-138.96M
Cash dividends paid ---398M------------------------------------
Net other fund-raising expenses 650.00%11M---------------2M---2M--998K--0---1M----
Financing cash flow -122.75%-2.5B-107.17%-797M-164.04%-3.53B29.28%1.84B2,976.63%10.99B---213.92M1,154.01%11.12B---1.34B--1.42B-119.47%-382.11M
Net cash flow
Beginning cash position 719.49%18.92B----654.71%17.13B719.49%18.92B-0.01%2.31B--15.32B-12.93%3.03B--2.27B--2.31B10.70%2.31B
Current changes in cash -80.65%3.22B-----454.13%-2.7B-4,377.50%-1.79B6,618,625.10%16.61B--3.6B753.83%12.29B--763M---40M-99.89%251K
Effect of exchange rate changes --0----------0--0--0----------0----
Cash adjustments other than cash changes -----------3M0.00%1M--------------0--1M----
End cash Position 16.99%22.14B----375.67%14.43B654.71%17.13B719.28%18.92B--18.92B854.93%15.32B--3.03B--2.27B0.01%2.31B
Free cash flow 3.31%5.81B355.60%5.33B-60.77%823M-148.09%-3.63B1,370.06%5.62B--3.82B241.85%1.17B--2.1B---1.46B121.98%382.37M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +15.61%
Sample Name
Sample Code
 +9.76%
Sample Name
Sample Code
 +9.67%
4
Nu Holdings
NU
+8.80%
5
Liberty Latin America-A
LILA
+8.14%
Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More
Learning From Buffett: Investing Wisely Amid Market Volatility Triggered by Trump's Tariffs

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -