MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist
  • 13.580
  • -0.020-0.15%
15min DelayNoon Break Apr 25 12:29 CST
79.16BMarket Cap16.81P/E (TTM)

TENAGA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-4.66%19.32B
-4.66%19.32B
-2.74%18.09B
5.60%18.31B
38.49%20.4B
60.73%20.26B
60.73%20.26B
52.07%18.6B
26.21%17.34B
62.17%14.73B
-Cash and cash equivalents
1.20%18.87B
1.20%18.87B
10.39%17.22B
27.77%17.67B
96.59%18.87B
317.60%18.65B
317.60%18.65B
275.68%15.6B
87.86%13.83B
105.54%9.6B
-Including:Cash
-7.43%3.29B
-7.43%3.29B
----
----
----
72.26%3.55B
72.26%3.55B
----
----
----
-Including:Cash equivalents
3.23%15.59B
3.23%15.59B
----
----
----
527.71%15.1B
527.71%15.1B
----
----
----
-Short term investments
-72.37%445.9M
-72.37%445.9M
-71.04%868.6M
-81.89%634.8M
-70.13%1.53B
-80.17%1.61B
-80.17%1.61B
-62.87%3B
-45.01%3.5B
16.30%5.13B
Receivables
4.23%15.5B
4.23%15.5B
-6.26%17.24B
-13.22%17.04B
-33.59%16.42B
-43.81%14.87B
-43.81%14.87B
-32.13%18.39B
-17.04%19.64B
33.35%24.73B
-Accounts receivable
-6.74%3.66B
-6.74%3.66B
-9.81%12.11B
-16.53%12.14B
-42.59%11.29B
-1.16%3.92B
-1.16%3.92B
-39.82%13.42B
-24.11%14.55B
39.77%19.66B
-Gross accounts receivable
-19.38%5.31B
-19.38%5.31B
----
----
----
-5.48%6.59B
-5.48%6.59B
----
----
----
-Bad debt provision
37.97%-1.65B
37.97%-1.65B
----
----
----
11.19%-2.67B
11.19%-2.67B
----
----
----
-Other receivables
8.16%11.84B
8.16%11.84B
3.32%5.13B
-3.73%4.9B
1.38%5.13B
-51.34%10.95B
-51.34%10.95B
3.61%4.97B
13.06%5.09B
13.17%5.06B
Finance lease receivables-current
18.18%1.3M
18.18%1.3M
109.09%2.3M
-7.69%1.2M
-8.33%1.1M
-8.33%1.1M
-8.33%1.1M
-8.33%1.1M
0.00%1.3M
-7.69%1.2M
Inventory
-7.77%2.54B
-7.77%2.54B
-5.93%2.18B
23.88%2.37B
15.18%2.63B
-16.19%2.76B
-16.19%2.76B
-34.39%2.31B
-28.13%1.91B
-1.22%2.29B
Prepaid assets
10.10%437.1M
10.10%437.1M
----
----
----
-55.53%397M
-55.53%397M
----
----
----
Restricted cash
-1.74%729.3M
-1.74%729.3M
----
----
----
73.49%742.2M
73.49%742.2M
----
----
----
Tax assets-Current
6.73%1.62B
6.73%1.62B
0.13%1.29B
11.06%1.33B
20.03%1.52B
25.80%1.52B
25.80%1.52B
112.10%1.28B
45.45%1.2B
10.12%1.27B
Deferred assets-current
24.92%124.3M
24.92%124.3M
29.31%296M
4.18%279.4M
-2.65%161.9M
-39.88%99.5M
-39.88%99.5M
37.56%228.9M
101.96%268.2M
39.16%166.3M
Hedging assets-current
--35.6M
--35.6M
--800K
-20.00%400K
0.00%400K
--0
--0
--0
--500K
300.00%400K
Total current assets
-0.84%40.31B
-0.84%40.31B
-4.23%39.08B
-2.54%39.33B
-4.72%41.14B
-9.78%40.65B
-9.78%40.65B
-6.45%40.81B
-1.64%40.35B
38.34%43.18B
Non current assets
Net PPE
0.40%156.67B
0.40%156.67B
0.99%154.68B
1.52%155.27B
1.65%155.79B
1.34%156.04B
1.34%156.04B
-0.33%153.17B
-1.05%152.94B
-0.61%153.25B
-Gross PP&E
3.17%269.96B
3.17%269.96B
0.99%154.68B
1.52%155.27B
1.65%155.79B
3.76%261.67B
3.76%261.67B
-0.33%153.17B
-1.05%152.94B
-0.61%153.25B
-Accumulated depreciation
-7.25%-113.29B
-7.25%-113.29B
----
----
----
-7.55%-105.64B
-7.55%-105.64B
----
----
----
Total investment
-8.63%1.84B
-8.63%1.84B
-9.31%1.9B
-4.70%2.06B
-4.33%2.05B
-2.01%2.02B
-2.01%2.02B
3.20%2.1B
-3.49%2.17B
-4.15%2.14B
-Long-term equity investment
-10.78%1.49B
-10.78%1.49B
-10.95%1.54B
-4.92%1.68B
-3.65%1.7B
-0.71%1.67B
-0.71%1.67B
5.68%1.73B
-4.68%1.77B
-4.84%1.76B
-Financial asset investment
1.60%355.9M
1.60%355.9M
-1.72%365.4M
-3.74%383.1M
-7.44%354.7M
-7.74%350.3M
-7.74%350.3M
-6.93%371.8M
2.16%398M
-0.85%383.2M
-Including:Financial assets designated as fair value through profit or loss, Total
-46.52%19.2M
-46.52%19.2M
-35.61%35.8M
-35.43%35.9M
-35.43%35.9M
-35.43%35.9M
-35.43%35.9M
-22.24%55.6M
-24.25%55.6M
-22.67%55.6M
-Including:Available-for-sale securities
47.37%81.2M
47.37%81.2M
30.23%74.1M
46.10%84.3M
-21.38%55.9M
-22.07%55.1M
-22.07%55.1M
-23.00%56.9M
-11.09%57.7M
13.58%71.1M
-Including:Held to maturity investments
-1.47%255.5M
-1.47%255.5M
-1.47%255.5M
-7.66%262.9M
2.50%262.9M
2.33%259.3M
2.33%259.3M
2.05%259.3M
13.29%284.7M
1.79%256.5M
Long-term accounts receivable and other receivables
14.22%4.08B
14.22%4.08B
0.18%4.07B
0.14%4.07B
7.77%4.07B
0.20%3.57B
0.20%3.57B
10.67%4.07B
10.47%4.07B
2.63%3.78B
Finance lease receivables-Non current
-22.95%4.7M
-22.95%4.7M
-37.50%4M
-20.59%5.4M
-19.72%5.7M
-17.57%6.1M
-17.57%6.1M
-17.95%6.4M
-13.92%6.8M
-14.46%7.1M
Financial assets
-18.10%137.6M
-18.10%137.6M
20.53%145M
68.94%178.4M
168.30%169.3M
132.37%168M
132.37%168M
32.64%120.3M
172.87%105.6M
296.86%63.1M
Goodwill and other intangible assets
-25.03%952.5M
-25.03%952.5M
-25.86%1.05B
84.89%1.18B
96.15%1.19B
114.03%1.27B
114.03%1.27B
142.77%1.41B
19.74%636.2M
46.72%604.5M
-Goodwill
-11.01%733.4M
-11.01%733.4M
----
----
----
95.56%824.1M
95.56%824.1M
----
----
----
-Other intangible assets
-50.92%219.1M
-50.92%219.1M
----
----
----
159.23%446.4M
159.23%446.4M
----
----
----
Defined pension benefit
119.31%322.6M
119.31%322.6M
--270.8M
--284.7M
--187.1M
--147.1M
--147.1M
----
----
----
Deferred tax assets-non current
-1.42%373.9M
-1.42%373.9M
36.01%390.2M
10.16%374.1M
4.62%350.9M
0.48%379.3M
0.48%379.3M
-7.12%286.9M
-2.27%339.6M
-9.79%335.4M
Deferred assets-non current
89.36%8.9M
89.36%8.9M
164.00%6.6M
725.00%6.6M
261.54%4.7M
261.54%4.7M
261.54%4.7M
92.31%2.5M
-38.46%800K
0.00%1.3M
Other non current assets
-27.26%359.4M
-27.26%359.4M
----
----
----
134.28%494.1M
134.28%494.1M
----
----
----
Total non current assets
0.40%164.75B
0.40%164.75B
0.84%162.52B
1.97%163.43B
2.26%163.81B
2.01%164.1B
2.01%164.1B
0.49%161.16B
-0.71%160.27B
-0.46%160.19B
Total assets
0.15%205.06B
0.15%205.06B
-0.18%201.61B
1.07%202.76B
0.78%204.96B
-0.57%204.74B
-0.57%204.74B
-0.99%201.97B
-0.90%200.62B
5.84%203.37B
Liabilities
Current liabilities
Financial liabilities
-8.70%9.42B
-8.70%9.42B
-37.26%6.34B
-42.00%6.17B
-42.42%8.5B
-37.12%10.32B
-37.12%10.32B
-33.80%10.1B
-29.81%10.64B
23.51%14.77B
-Financial or other derivative investment liabilities
100.00%2.8M
100.00%2.8M
3,966.67%12.2M
--0
-94.44%100K
-51.72%1.4M
-51.72%1.4M
200.00%300K
-88.89%100K
500.00%1.8M
-Current debt and capital lease obligation
-8.71%9.42B
-8.71%9.42B
-37.37%6.33B
-42.00%6.17B
-42.42%8.5B
-37.12%10.31B
-37.12%10.31B
-33.80%10.1B
-29.80%10.64B
23.50%14.77B
-Including:Current debt
-14.39%6.28B
-14.39%6.28B
-51.40%3.4B
-57.87%3.23B
-51.44%5.67B
-44.73%7.33B
-44.73%7.33B
-42.04%7B
-35.93%7.67B
32.74%11.67B
-Including:Current capital Lease obligation
5.25%3.14B
5.25%3.14B
-5.71%2.92B
-0.96%2.94B
-8.43%2.84B
-5.00%2.98B
-5.00%2.98B
-2.48%3.1B
-6.73%2.97B
-2.18%3.1B
Payables
7.08%11.9B
7.08%11.9B
24.01%15.09B
42.52%14.88B
62.62%16B
12.90%11.11B
12.90%11.11B
-4.97%12.17B
-7.08%10.44B
-6.94%9.84B
-accounts payable
5.67%9.39B
5.67%9.39B
24.73%14.51B
45.41%14.27B
58.38%15.43B
14.63%8.89B
14.63%8.89B
-1.41%11.64B
-4.84%9.81B
-3.68%9.74B
-Total tax payable
-21.16%85.3M
-21.16%85.3M
39.74%140.3M
133.39%138.4M
76.09%149.5M
-42.42%108.2M
-42.42%108.2M
-58.94%100.4M
-70.93%59.3M
-50.95%84.9M
-Other payable
14.46%2.42B
14.46%2.42B
0.99%436.5M
-16.66%475.7M
2,572.50%427.6M
11.29%2.12B
11.29%2.12B
-42.98%432.2M
-20.97%570.8M
-94.49%16M
Current provisions
30.37%446M
30.37%446M
----
----
----
14.61%342.1M
14.61%342.1M
----
----
----
Pension and other retirement benefit plans
4.82%645.5M
4.82%645.5M
3.95%615.8M
3.95%615.8M
3.93%615.8M
3.93%615.8M
3.93%615.8M
-15.53%592.4M
-20.30%592.4M
-22.87%592.5M
Accrued and deferred income
10.58%11.56B
10.58%11.56B
7.30%9.04B
5.48%8.9B
3.59%8.75B
-0.05%10.45B
-0.05%10.45B
4.64%8.42B
7.06%8.44B
7.69%8.45B
Current liabilities
3.44%33.97B
3.44%33.97B
-0.65%31.08B
1.52%30.57B
0.67%33.88B
-12.66%32.84B
-12.66%32.84B
-15.02%31.29B
-14.02%30.11B
8.04%33.65B
Non current liabilities
Non current financial liabilities
-6.71%76.8B
-6.71%76.8B
-4.59%78.65B
-1.09%81.44B
-0.34%82.05B
1.94%82.33B
1.94%82.33B
1.13%82.44B
0.30%82.33B
7.38%82.33B
-Long term debt and capital lease obligation
-6.82%76.7B
-6.82%76.7B
-4.72%78.55B
-1.21%81.33B
-0.47%81.94B
1.93%82.32B
1.93%82.32B
1.13%82.44B
0.30%82.33B
7.37%82.32B
-Including:Long term debt
-6.08%51.13B
-6.08%51.13B
-3.65%52.24B
1.90%54.46B
3.47%54.72B
7.55%54.44B
7.55%54.44B
6.79%54.22B
5.54%53.45B
18.49%52.88B
-Including:Long term capital lease obligation
-8.28%25.57B
-8.28%25.57B
-6.76%26.31B
-6.97%26.87B
-7.54%27.22B
-7.50%27.88B
-7.50%27.88B
-8.23%28.21B
-8.16%28.88B
-8.11%29.44B
-Derivative product liabilities
835.24%98.2M
835.24%98.2M
7,192.86%102.1M
3,885.19%107.6M
1,282.93%113.4M
356.52%10.5M
356.52%10.5M
--1.4M
125.00%2.7M
67.35%8.2M
Long term accounts payable and other payables
18.27%877.7M
18.27%877.7M
----
----
----
8.00%742.1M
8.00%742.1M
----
----
----
Long term provisions
-5.00%473.3M
-5.00%473.3M
----
----
----
16.78%498.2M
16.78%498.2M
----
----
----
Long term pension and other post-retirement benefit plans
1.73%11.96B
1.73%11.96B
1.74%12.13B
1.71%12B
3.62%11.88B
7.20%11.76B
7.20%11.76B
11.53%11.92B
12.04%11.8B
-0.53%11.47B
Non current deferred liabilities
2.72%9.26B
2.72%9.26B
1.66%8.89B
4.58%8.97B
4.58%9.05B
2.24%9.02B
2.24%9.02B
2.31%8.74B
0.15%8.58B
5.43%8.65B
Non current accrued and deferred income
41.65%9.03B
41.65%9.03B
28.54%7.84B
12.38%6.79B
10.63%6.57B
12.62%6.37B
12.62%6.37B
10.23%6.1B
11.21%6.04B
11.15%5.94B
Other non current liabilities
10.15%119.4M
10.15%119.4M
23.57%1.48B
26.12%1.44B
26.01%1.42B
168.32%108.4M
168.32%108.4M
24.30%1.2B
19.32%1.14B
18.35%1.13B
Total non current liabilities
-2.08%108.52B
-2.08%108.52B
-1.28%108.99B
0.68%110.64B
1.33%110.97B
3.23%110.82B
3.23%110.82B
2.94%110.4B
2.16%109.89B
6.63%109.51B
Total liabilities
-0.82%142.49B
-0.82%142.49B
-1.14%140.08B
0.86%141.21B
1.17%144.84B
-0.89%143.66B
-0.89%143.66B
-1.65%141.69B
-1.82%140B
6.96%143.17B
Shareholders'equity
Share capital
1.61%12.7B
1.61%12.7B
1.61%12.7B
1.60%12.7B
2.42%12.5B
2.42%12.5B
2.42%12.5B
2.42%12.5B
4.79%12.5B
2.32%12.2B
-common stock
1.61%12.7B
1.61%12.7B
1.61%12.7B
1.60%12.7B
2.42%12.5B
2.42%12.5B
2.42%12.5B
2.42%12.5B
4.79%12.5B
2.32%12.2B
Retained earnings
3.07%54.63B
3.07%54.63B
2.39%53.68B
1.78%53.55B
-0.34%52.1B
0.44%53.01B
0.44%53.01B
0.88%52.43B
0.73%52.61B
1.80%52.28B
Other reserves
-4.19%-6.96B
-4.19%-6.96B
-1.88%-7.09B
-1.81%-6.92B
-0.27%-6.66B
-3.39%-6.68B
-3.39%-6.68B
-4.04%-6.95B
-12.43%-6.8B
0.95%-6.64B
Total stockholders'equity
2.63%60.37B
2.63%60.37B
2.28%59.29B
1.74%59.32B
0.17%57.95B
0.53%58.83B
0.53%58.83B
0.84%57.97B
0.35%58.31B
2.24%57.85B
Noncontrolling interests
-2.58%2.2B
-2.58%2.2B
-3.25%2.24B
-3.42%2.23B
-8.01%2.16B
-7.85%2.26B
-7.85%2.26B
-5.36%2.31B
32.51%2.31B
38.01%2.35B
Total equity
2.43%62.57B
2.43%62.57B
2.07%61.53B
1.54%61.55B
-0.15%60.11B
0.19%61.08B
0.19%61.08B
0.59%60.28B
1.28%60.62B
3.29%60.2B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -4.66%19.32B-4.66%19.32B-2.74%18.09B5.60%18.31B38.49%20.4B60.73%20.26B60.73%20.26B52.07%18.6B26.21%17.34B62.17%14.73B
-Cash and cash equivalents 1.20%18.87B1.20%18.87B10.39%17.22B27.77%17.67B96.59%18.87B317.60%18.65B317.60%18.65B275.68%15.6B87.86%13.83B105.54%9.6B
-Including:Cash -7.43%3.29B-7.43%3.29B------------72.26%3.55B72.26%3.55B------------
-Including:Cash equivalents 3.23%15.59B3.23%15.59B------------527.71%15.1B527.71%15.1B------------
-Short term investments -72.37%445.9M-72.37%445.9M-71.04%868.6M-81.89%634.8M-70.13%1.53B-80.17%1.61B-80.17%1.61B-62.87%3B-45.01%3.5B16.30%5.13B
Receivables 4.23%15.5B4.23%15.5B-6.26%17.24B-13.22%17.04B-33.59%16.42B-43.81%14.87B-43.81%14.87B-32.13%18.39B-17.04%19.64B33.35%24.73B
-Accounts receivable -6.74%3.66B-6.74%3.66B-9.81%12.11B-16.53%12.14B-42.59%11.29B-1.16%3.92B-1.16%3.92B-39.82%13.42B-24.11%14.55B39.77%19.66B
-Gross accounts receivable -19.38%5.31B-19.38%5.31B-------------5.48%6.59B-5.48%6.59B------------
-Bad debt provision 37.97%-1.65B37.97%-1.65B------------11.19%-2.67B11.19%-2.67B------------
-Other receivables 8.16%11.84B8.16%11.84B3.32%5.13B-3.73%4.9B1.38%5.13B-51.34%10.95B-51.34%10.95B3.61%4.97B13.06%5.09B13.17%5.06B
Finance lease receivables-current 18.18%1.3M18.18%1.3M109.09%2.3M-7.69%1.2M-8.33%1.1M-8.33%1.1M-8.33%1.1M-8.33%1.1M0.00%1.3M-7.69%1.2M
Inventory -7.77%2.54B-7.77%2.54B-5.93%2.18B23.88%2.37B15.18%2.63B-16.19%2.76B-16.19%2.76B-34.39%2.31B-28.13%1.91B-1.22%2.29B
Prepaid assets 10.10%437.1M10.10%437.1M-------------55.53%397M-55.53%397M------------
Restricted cash -1.74%729.3M-1.74%729.3M------------73.49%742.2M73.49%742.2M------------
Tax assets-Current 6.73%1.62B6.73%1.62B0.13%1.29B11.06%1.33B20.03%1.52B25.80%1.52B25.80%1.52B112.10%1.28B45.45%1.2B10.12%1.27B
Deferred assets-current 24.92%124.3M24.92%124.3M29.31%296M4.18%279.4M-2.65%161.9M-39.88%99.5M-39.88%99.5M37.56%228.9M101.96%268.2M39.16%166.3M
Hedging assets-current --35.6M--35.6M--800K-20.00%400K0.00%400K--0--0--0--500K300.00%400K
Total current assets -0.84%40.31B-0.84%40.31B-4.23%39.08B-2.54%39.33B-4.72%41.14B-9.78%40.65B-9.78%40.65B-6.45%40.81B-1.64%40.35B38.34%43.18B
Non current assets
Net PPE 0.40%156.67B0.40%156.67B0.99%154.68B1.52%155.27B1.65%155.79B1.34%156.04B1.34%156.04B-0.33%153.17B-1.05%152.94B-0.61%153.25B
-Gross PP&E 3.17%269.96B3.17%269.96B0.99%154.68B1.52%155.27B1.65%155.79B3.76%261.67B3.76%261.67B-0.33%153.17B-1.05%152.94B-0.61%153.25B
-Accumulated depreciation -7.25%-113.29B-7.25%-113.29B-------------7.55%-105.64B-7.55%-105.64B------------
Total investment -8.63%1.84B-8.63%1.84B-9.31%1.9B-4.70%2.06B-4.33%2.05B-2.01%2.02B-2.01%2.02B3.20%2.1B-3.49%2.17B-4.15%2.14B
-Long-term equity investment -10.78%1.49B-10.78%1.49B-10.95%1.54B-4.92%1.68B-3.65%1.7B-0.71%1.67B-0.71%1.67B5.68%1.73B-4.68%1.77B-4.84%1.76B
-Financial asset investment 1.60%355.9M1.60%355.9M-1.72%365.4M-3.74%383.1M-7.44%354.7M-7.74%350.3M-7.74%350.3M-6.93%371.8M2.16%398M-0.85%383.2M
-Including:Financial assets designated as fair value through profit or loss, Total -46.52%19.2M-46.52%19.2M-35.61%35.8M-35.43%35.9M-35.43%35.9M-35.43%35.9M-35.43%35.9M-22.24%55.6M-24.25%55.6M-22.67%55.6M
-Including:Available-for-sale securities 47.37%81.2M47.37%81.2M30.23%74.1M46.10%84.3M-21.38%55.9M-22.07%55.1M-22.07%55.1M-23.00%56.9M-11.09%57.7M13.58%71.1M
-Including:Held to maturity investments -1.47%255.5M-1.47%255.5M-1.47%255.5M-7.66%262.9M2.50%262.9M2.33%259.3M2.33%259.3M2.05%259.3M13.29%284.7M1.79%256.5M
Long-term accounts receivable and other receivables 14.22%4.08B14.22%4.08B0.18%4.07B0.14%4.07B7.77%4.07B0.20%3.57B0.20%3.57B10.67%4.07B10.47%4.07B2.63%3.78B
Finance lease receivables-Non current -22.95%4.7M-22.95%4.7M-37.50%4M-20.59%5.4M-19.72%5.7M-17.57%6.1M-17.57%6.1M-17.95%6.4M-13.92%6.8M-14.46%7.1M
Financial assets -18.10%137.6M-18.10%137.6M20.53%145M68.94%178.4M168.30%169.3M132.37%168M132.37%168M32.64%120.3M172.87%105.6M296.86%63.1M
Goodwill and other intangible assets -25.03%952.5M-25.03%952.5M-25.86%1.05B84.89%1.18B96.15%1.19B114.03%1.27B114.03%1.27B142.77%1.41B19.74%636.2M46.72%604.5M
-Goodwill -11.01%733.4M-11.01%733.4M------------95.56%824.1M95.56%824.1M------------
-Other intangible assets -50.92%219.1M-50.92%219.1M------------159.23%446.4M159.23%446.4M------------
Defined pension benefit 119.31%322.6M119.31%322.6M--270.8M--284.7M--187.1M--147.1M--147.1M------------
Deferred tax assets-non current -1.42%373.9M-1.42%373.9M36.01%390.2M10.16%374.1M4.62%350.9M0.48%379.3M0.48%379.3M-7.12%286.9M-2.27%339.6M-9.79%335.4M
Deferred assets-non current 89.36%8.9M89.36%8.9M164.00%6.6M725.00%6.6M261.54%4.7M261.54%4.7M261.54%4.7M92.31%2.5M-38.46%800K0.00%1.3M
Other non current assets -27.26%359.4M-27.26%359.4M------------134.28%494.1M134.28%494.1M------------
Total non current assets 0.40%164.75B0.40%164.75B0.84%162.52B1.97%163.43B2.26%163.81B2.01%164.1B2.01%164.1B0.49%161.16B-0.71%160.27B-0.46%160.19B
Total assets 0.15%205.06B0.15%205.06B-0.18%201.61B1.07%202.76B0.78%204.96B-0.57%204.74B-0.57%204.74B-0.99%201.97B-0.90%200.62B5.84%203.37B
Liabilities
Current liabilities
Financial liabilities -8.70%9.42B-8.70%9.42B-37.26%6.34B-42.00%6.17B-42.42%8.5B-37.12%10.32B-37.12%10.32B-33.80%10.1B-29.81%10.64B23.51%14.77B
-Financial or other derivative investment liabilities 100.00%2.8M100.00%2.8M3,966.67%12.2M--0-94.44%100K-51.72%1.4M-51.72%1.4M200.00%300K-88.89%100K500.00%1.8M
-Current debt and capital lease obligation -8.71%9.42B-8.71%9.42B-37.37%6.33B-42.00%6.17B-42.42%8.5B-37.12%10.31B-37.12%10.31B-33.80%10.1B-29.80%10.64B23.50%14.77B
-Including:Current debt -14.39%6.28B-14.39%6.28B-51.40%3.4B-57.87%3.23B-51.44%5.67B-44.73%7.33B-44.73%7.33B-42.04%7B-35.93%7.67B32.74%11.67B
-Including:Current capital Lease obligation 5.25%3.14B5.25%3.14B-5.71%2.92B-0.96%2.94B-8.43%2.84B-5.00%2.98B-5.00%2.98B-2.48%3.1B-6.73%2.97B-2.18%3.1B
Payables 7.08%11.9B7.08%11.9B24.01%15.09B42.52%14.88B62.62%16B12.90%11.11B12.90%11.11B-4.97%12.17B-7.08%10.44B-6.94%9.84B
-accounts payable 5.67%9.39B5.67%9.39B24.73%14.51B45.41%14.27B58.38%15.43B14.63%8.89B14.63%8.89B-1.41%11.64B-4.84%9.81B-3.68%9.74B
-Total tax payable -21.16%85.3M-21.16%85.3M39.74%140.3M133.39%138.4M76.09%149.5M-42.42%108.2M-42.42%108.2M-58.94%100.4M-70.93%59.3M-50.95%84.9M
-Other payable 14.46%2.42B14.46%2.42B0.99%436.5M-16.66%475.7M2,572.50%427.6M11.29%2.12B11.29%2.12B-42.98%432.2M-20.97%570.8M-94.49%16M
Current provisions 30.37%446M30.37%446M------------14.61%342.1M14.61%342.1M------------
Pension and other retirement benefit plans 4.82%645.5M4.82%645.5M3.95%615.8M3.95%615.8M3.93%615.8M3.93%615.8M3.93%615.8M-15.53%592.4M-20.30%592.4M-22.87%592.5M
Accrued and deferred income 10.58%11.56B10.58%11.56B7.30%9.04B5.48%8.9B3.59%8.75B-0.05%10.45B-0.05%10.45B4.64%8.42B7.06%8.44B7.69%8.45B
Current liabilities 3.44%33.97B3.44%33.97B-0.65%31.08B1.52%30.57B0.67%33.88B-12.66%32.84B-12.66%32.84B-15.02%31.29B-14.02%30.11B8.04%33.65B
Non current liabilities
Non current financial liabilities -6.71%76.8B-6.71%76.8B-4.59%78.65B-1.09%81.44B-0.34%82.05B1.94%82.33B1.94%82.33B1.13%82.44B0.30%82.33B7.38%82.33B
-Long term debt and capital lease obligation -6.82%76.7B-6.82%76.7B-4.72%78.55B-1.21%81.33B-0.47%81.94B1.93%82.32B1.93%82.32B1.13%82.44B0.30%82.33B7.37%82.32B
-Including:Long term debt -6.08%51.13B-6.08%51.13B-3.65%52.24B1.90%54.46B3.47%54.72B7.55%54.44B7.55%54.44B6.79%54.22B5.54%53.45B18.49%52.88B
-Including:Long term capital lease obligation -8.28%25.57B-8.28%25.57B-6.76%26.31B-6.97%26.87B-7.54%27.22B-7.50%27.88B-7.50%27.88B-8.23%28.21B-8.16%28.88B-8.11%29.44B
-Derivative product liabilities 835.24%98.2M835.24%98.2M7,192.86%102.1M3,885.19%107.6M1,282.93%113.4M356.52%10.5M356.52%10.5M--1.4M125.00%2.7M67.35%8.2M
Long term accounts payable and other payables 18.27%877.7M18.27%877.7M------------8.00%742.1M8.00%742.1M------------
Long term provisions -5.00%473.3M-5.00%473.3M------------16.78%498.2M16.78%498.2M------------
Long term pension and other post-retirement benefit plans 1.73%11.96B1.73%11.96B1.74%12.13B1.71%12B3.62%11.88B7.20%11.76B7.20%11.76B11.53%11.92B12.04%11.8B-0.53%11.47B
Non current deferred liabilities 2.72%9.26B2.72%9.26B1.66%8.89B4.58%8.97B4.58%9.05B2.24%9.02B2.24%9.02B2.31%8.74B0.15%8.58B5.43%8.65B
Non current accrued and deferred income 41.65%9.03B41.65%9.03B28.54%7.84B12.38%6.79B10.63%6.57B12.62%6.37B12.62%6.37B10.23%6.1B11.21%6.04B11.15%5.94B
Other non current liabilities 10.15%119.4M10.15%119.4M23.57%1.48B26.12%1.44B26.01%1.42B168.32%108.4M168.32%108.4M24.30%1.2B19.32%1.14B18.35%1.13B
Total non current liabilities -2.08%108.52B-2.08%108.52B-1.28%108.99B0.68%110.64B1.33%110.97B3.23%110.82B3.23%110.82B2.94%110.4B2.16%109.89B6.63%109.51B
Total liabilities -0.82%142.49B-0.82%142.49B-1.14%140.08B0.86%141.21B1.17%144.84B-0.89%143.66B-0.89%143.66B-1.65%141.69B-1.82%140B6.96%143.17B
Shareholders'equity
Share capital 1.61%12.7B1.61%12.7B1.61%12.7B1.60%12.7B2.42%12.5B2.42%12.5B2.42%12.5B2.42%12.5B4.79%12.5B2.32%12.2B
-common stock 1.61%12.7B1.61%12.7B1.61%12.7B1.60%12.7B2.42%12.5B2.42%12.5B2.42%12.5B2.42%12.5B4.79%12.5B2.32%12.2B
Retained earnings 3.07%54.63B3.07%54.63B2.39%53.68B1.78%53.55B-0.34%52.1B0.44%53.01B0.44%53.01B0.88%52.43B0.73%52.61B1.80%52.28B
Other reserves -4.19%-6.96B-4.19%-6.96B-1.88%-7.09B-1.81%-6.92B-0.27%-6.66B-3.39%-6.68B-3.39%-6.68B-4.04%-6.95B-12.43%-6.8B0.95%-6.64B
Total stockholders'equity 2.63%60.37B2.63%60.37B2.28%59.29B1.74%59.32B0.17%57.95B0.53%58.83B0.53%58.83B0.84%57.97B0.35%58.31B2.24%57.85B
Noncontrolling interests -2.58%2.2B-2.58%2.2B-3.25%2.24B-3.42%2.23B-8.01%2.16B-7.85%2.26B-7.85%2.26B-5.36%2.31B32.51%2.31B38.01%2.35B
Total equity 2.43%62.57B2.43%62.57B2.07%61.53B1.54%61.55B-0.15%60.11B0.19%61.08B0.19%61.08B0.59%60.28B1.28%60.62B3.29%60.2B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More