MY Stock MarketDetailed Quotes

5036 EDARAN

Watchlist
  • 1.500
  • -0.050-3.23%
15min DelayMarket Closed Apr 25 16:53 CST
86.86MMarket Cap20.27P/E (TTM)

EDARAN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
108.13%55.16M
-18.93%16.08M
-10.38%12.16M
-10.38%12.16M
-38.74%6.46M
-6.74%26.51M
60.94%19.83M
378.55%13.57M
378.55%13.57M
-2.11%10.54M
-Cash and cash equivalents
-10.65%12.91M
-43.90%8.86M
-10.38%12.16M
-10.38%12.16M
99.32%4.4M
364.12%14.45M
317.15%15.79M
378.55%13.57M
378.55%13.57M
-40.97%2.21M
-Including:Cash
-10.65%12.91M
-43.90%8.86M
5.17%10.79M
5.17%10.79M
99.32%4.4M
364.12%14.45M
317.15%15.79M
405.50%10.26M
405.50%10.26M
-40.97%2.21M
-Including:Cash equivalents
----
----
-58.65%1.37M
-58.65%1.37M
----
----
----
310.59%3.31M
310.59%3.31M
----
-Short term investments
250.46%42.26M
78.56%7.22M
----
----
-75.30%2.06M
-52.36%12.06M
-52.64%4.04M
----
----
18.56%8.33M
Receivables
-66.73%5.63M
83.90%38.29M
153.69%46.49M
153.69%46.49M
69.33%32.66M
768.12%16.91M
246.85%20.82M
-14.20%18.33M
-14.20%18.33M
68.34%19.29M
-Accounts receivable
-76.47%1.58M
135.00%35.71M
143.69%44.61M
143.69%44.61M
-18.29%15.32M
410.98%6.7M
286.18%15.2M
-13.49%18.31M
-13.49%18.31M
407.69%18.74M
-Other receivables
-60.34%4.05M
-54.20%2.58M
9,954.55%1.88M
9,954.55%1.88M
3,094.11%17.34M
1,503.14%10.21M
171.99%5.62M
-90.46%18.68K
-90.46%18.68K
-93.01%543K
Inventory
--265K
--277K
--672.76K
--672.76K
392.57%729K
----
----
--0
--0
--148K
Prepaid assets
----
----
196.70%1.02M
196.70%1.02M
----
----
----
-40.65%342.56K
-40.65%342.56K
----
Restricted cash
----
----
2.86%720.01K
2.86%720.01K
----
----
----
208.77%700K
208.77%700K
----
Tax assets-Current
--0
25.00%25K
-20.07%24.76K
-20.07%24.76K
-19.35%25K
-24.00%19K
-20.00%20K
24.06%30.97K
24.06%30.97K
24.00%31K
Total current assets
40.57%61.06M
34.42%54.66M
85.28%61.09M
85.28%61.09M
32.88%39.87M
39.13%43.44M
121.65%40.67M
31.76%32.97M
31.76%32.97M
34.87%30M
Non current assets
Net PPE
335.39%138.66M
364.89%147.44M
386.74%156.07M
386.74%156.07M
-3.53%31.41M
-3.68%31.85M
-5.42%31.71M
0.70%32.07M
0.70%32.07M
2.78%32.56M
-Gross PP&E
335.39%138.66M
364.89%147.44M
282.14%182.81M
282.14%182.81M
-3.53%31.41M
-3.68%31.85M
-5.42%31.71M
6.61%47.84M
6.61%47.84M
2.78%32.56M
-Accumulated depreciation
----
----
-69.51%-26.74M
-69.51%-26.74M
----
----
----
-21.06%-15.77M
-21.06%-15.77M
----
Total investment
----
----
--0
--0
--0
--0
--0
117.39%22.5K
117.39%22.5K
-98.44%10K
-Long-term equity investment
----
----
--0
--0
----
----
----
--0
--0
----
-Financial asset investment
----
----
--0
--0
----
----
----
117.39%22.5K
117.39%22.5K
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
--0
--0
----
----
----
117.39%22.5K
117.39%22.5K
----
-Other investment
----
----
----
----
----
----
----
----
----
-64.29%10K
Goodwill and other intangible assets
-78.21%112K
-70.45%185K
-59.26%294.68K
-59.26%294.68K
-45.03%404K
-26.99%514K
0.64%626K
14.86%723.24K
14.86%723.24K
--735K
-Goodwill
----
----
--0
--0
----
----
----
--0
--0
----
-Other intangible assets
----
----
-59.26%294.68K
-59.26%294.68K
----
----
----
14.86%723.24K
14.86%723.24K
----
Total non current assets
328.82%138.78M
356.47%147.62M
376.58%156.37M
376.58%156.37M
-4.48%31.81M
-4.20%32.36M
-5.34%32.34M
1.01%32.81M
1.01%32.81M
3.04%33.31M
Total assets
163.64%199.83M
177.08%202.28M
230.58%217.45M
230.58%217.45M
13.23%71.68M
16.61%75.8M
39.03%73.01M
14.39%65.78M
14.39%65.78M
16.02%63.31M
Liabilities
Current liabilities
Financial liabilities
2,228.83%37.24M
193.33%33.26M
1,712.17%56.71M
1,712.17%56.71M
8.32%4.92M
-59.42%1.6M
403.64%11.34M
-29.42%3.13M
-29.42%3.13M
74.97%4.54M
-Current debt and capital lease obligation
2,228.83%37.24M
193.33%33.26M
1,712.17%56.71M
1,712.17%56.71M
8.32%4.92M
-59.42%1.6M
403.64%11.34M
-29.42%3.13M
-29.42%3.13M
74.97%4.54M
-Including:Current debt
14,250.20%36.02M
-21.21%7.98M
1,514.98%31.38M
1,514.98%31.38M
1.13%3.57M
-91.45%251K
715.86%10.13M
-43.14%1.94M
-43.14%1.94M
157.58%3.53M
-Including:Current capital Lease obligation
-9.57%1.22M
1,998.92%25.27M
2,035.22%25.33M
2,035.22%25.33M
33.47%1.35M
34.40%1.35M
19.33%1.2M
16.72%1.19M
16.72%1.19M
-17.55%1.01M
Payables
-10.27%17.47M
-6.63%15.34M
43.01%15.88M
43.01%15.88M
82.24%18.3M
57.76%19.47M
102.98%16.43M
37.70%11.1M
37.70%11.1M
0.09%10.04M
-accounts payable
-45.91%5.88M
-59.13%5.04M
32.58%11.02M
32.58%11.02M
78.94%11.91M
37.74%10.86M
144.08%12.33M
53.96%8.31M
53.96%8.31M
21.36%6.66M
-Total tax payable
----
----
80.89%4.69M
80.89%4.69M
----
----
----
5.66%2.59M
5.66%2.59M
----
-Other payable
34.73%11.59M
151.42%10.3M
-13.39%176.58K
-13.39%176.58K
88.73%6.38M
93.22%8.6M
34.69%4.1M
-5.04%203.88K
-5.04%203.88K
-25.59%3.38M
Current provisions
----
----
38.77%4.49M
38.77%4.49M
----
----
----
36.72%3.23M
36.72%3.23M
----
Current deferred liabilities
73.90%2.18M
143.68%1.83M
----
----
57.03%983K
15.80%1.25M
-22.66%751K
----
----
-58.68%626K
Accrued and deferred income
-15.46%10.72M
148.31%10.21M
31.95%10.5M
31.95%10.5M
-4.88%7.66M
82.01%12.68M
185.82%4.11M
98.19%7.96M
98.19%7.96M
236.80%8.05M
Current liabilities
93.18%67.6M
85.84%60.64M
244.45%87.58M
244.45%87.58M
36.96%31.86M
43.86%34.99M
155.83%32.63M
34.68%25.43M
34.68%25.43M
40.70%23.26M
Non current liabilities
Non current financial liabilities
1,286.23%95.84M
1,457.69%106.17M
1,248.77%95.27M
1,248.77%95.27M
-16.18%6.49M
-13.75%6.91M
-18.68%6.82M
12.46%7.06M
12.46%7.06M
32.91%7.75M
-Long term debt and capital lease obligation
1,286.23%95.84M
1,457.69%106.17M
1,248.77%95.27M
1,248.77%95.27M
-16.18%6.49M
-13.75%6.91M
-18.68%6.82M
12.46%7.06M
12.46%7.06M
32.91%7.75M
-Including:Long term debt
1,839.83%95.07M
685.88%39.11M
454.54%27.92M
454.54%27.92M
-7.58%4.81M
-5.91%4.9M
-4.45%4.98M
14.23%5.04M
14.23%5.04M
21.59%5.21M
-Including:Long term capital lease obligation
-61.60%773K
3,546.49%67.06M
3,220.49%67.35M
3,220.49%67.35M
-33.82%1.68M
-28.29%2.01M
-42.04%1.84M
8.29%2.03M
8.29%2.03M
64.31%2.54M
Non current deferred liabilities
-1.61%4.02M
-1.61%4.02M
-1.61%4.02M
-1.61%4.02M
-1.59%4.09M
-1.59%4.09M
-1.59%4.09M
-1.59%4.09M
-1.59%4.09M
-1.40%4.15M
Total non current liabilities
807.71%99.87M
910.58%110.19M
790.41%99.29M
790.41%99.29M
-11.08%10.58M
-9.60%11M
-13.02%10.9M
6.87%11.15M
6.87%11.15M
18.51%11.9M
Total liabilities
264.10%167.47M
292.42%170.83M
410.90%186.87M
410.90%186.87M
20.70%42.44M
26.03%46M
72.13%43.53M
24.78%36.58M
24.78%36.58M
32.32%35.16M
Shareholders'equity
Share capital
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
-common stock
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
0.00%68.02M
Retained earnings
5.70%-46.13M
4.48%-47.05M
3.24%-47.92M
3.24%-47.92M
2.61%-49.48M
3.03%-48.92M
4.80%-49.25M
2.45%-49.52M
2.45%-49.52M
0.71%-50.81M
Less: Treasury stock
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
0.00%1.05M
Fixed asset revaluation reserve
-1.80%12.53M
-1.80%12.53M
-1.80%12.53M
-1.80%12.53M
-1.77%12.76M
-1.77%12.76M
-1.77%12.76M
-1.77%12.76M
-1.77%12.76M
-1.59%12.99M
Other reserves
75.00%-1K
75.00%-1K
109.85%424
109.85%424
20.00%-4K
20.00%-4K
20.00%-4K
22.20%-4.3K
22.20%-4.3K
16.67%-5K
Total stockholders'equity
8.32%33.37M
6.49%32.45M
4.57%31.58M
4.57%31.58M
3.76%30.24M
4.40%30.8M
7.99%30.48M
3.47%30.2M
3.47%30.2M
0.53%29.15M
Noncontrolling interests
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
-0.30%-1M
-0.20%-1M
-0.20%-1M
-0.24%-1M
-0.24%-1M
-0.20%-1M
Total equity
8.60%32.36M
6.71%31.45M
4.73%30.58M
4.73%30.58M
3.89%29.24M
4.55%29.8M
8.27%29.47M
3.58%29.2M
3.58%29.2M
0.55%28.15M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 108.13%55.16M-18.93%16.08M-10.38%12.16M-10.38%12.16M-38.74%6.46M-6.74%26.51M60.94%19.83M378.55%13.57M378.55%13.57M-2.11%10.54M
-Cash and cash equivalents -10.65%12.91M-43.90%8.86M-10.38%12.16M-10.38%12.16M99.32%4.4M364.12%14.45M317.15%15.79M378.55%13.57M378.55%13.57M-40.97%2.21M
-Including:Cash -10.65%12.91M-43.90%8.86M5.17%10.79M5.17%10.79M99.32%4.4M364.12%14.45M317.15%15.79M405.50%10.26M405.50%10.26M-40.97%2.21M
-Including:Cash equivalents ---------58.65%1.37M-58.65%1.37M------------310.59%3.31M310.59%3.31M----
-Short term investments 250.46%42.26M78.56%7.22M---------75.30%2.06M-52.36%12.06M-52.64%4.04M--------18.56%8.33M
Receivables -66.73%5.63M83.90%38.29M153.69%46.49M153.69%46.49M69.33%32.66M768.12%16.91M246.85%20.82M-14.20%18.33M-14.20%18.33M68.34%19.29M
-Accounts receivable -76.47%1.58M135.00%35.71M143.69%44.61M143.69%44.61M-18.29%15.32M410.98%6.7M286.18%15.2M-13.49%18.31M-13.49%18.31M407.69%18.74M
-Other receivables -60.34%4.05M-54.20%2.58M9,954.55%1.88M9,954.55%1.88M3,094.11%17.34M1,503.14%10.21M171.99%5.62M-90.46%18.68K-90.46%18.68K-93.01%543K
Inventory --265K--277K--672.76K--672.76K392.57%729K----------0--0--148K
Prepaid assets --------196.70%1.02M196.70%1.02M-------------40.65%342.56K-40.65%342.56K----
Restricted cash --------2.86%720.01K2.86%720.01K------------208.77%700K208.77%700K----
Tax assets-Current --025.00%25K-20.07%24.76K-20.07%24.76K-19.35%25K-24.00%19K-20.00%20K24.06%30.97K24.06%30.97K24.00%31K
Total current assets 40.57%61.06M34.42%54.66M85.28%61.09M85.28%61.09M32.88%39.87M39.13%43.44M121.65%40.67M31.76%32.97M31.76%32.97M34.87%30M
Non current assets
Net PPE 335.39%138.66M364.89%147.44M386.74%156.07M386.74%156.07M-3.53%31.41M-3.68%31.85M-5.42%31.71M0.70%32.07M0.70%32.07M2.78%32.56M
-Gross PP&E 335.39%138.66M364.89%147.44M282.14%182.81M282.14%182.81M-3.53%31.41M-3.68%31.85M-5.42%31.71M6.61%47.84M6.61%47.84M2.78%32.56M
-Accumulated depreciation ---------69.51%-26.74M-69.51%-26.74M-------------21.06%-15.77M-21.06%-15.77M----
Total investment ----------0--0--0--0--0117.39%22.5K117.39%22.5K-98.44%10K
-Long-term equity investment ----------0--0--------------0--0----
-Financial asset investment ----------0--0------------117.39%22.5K117.39%22.5K----
-Including:Financial assets designated as fair value through profit or loss, Total ----------0--0------------117.39%22.5K117.39%22.5K----
-Other investment -------------------------------------64.29%10K
Goodwill and other intangible assets -78.21%112K-70.45%185K-59.26%294.68K-59.26%294.68K-45.03%404K-26.99%514K0.64%626K14.86%723.24K14.86%723.24K--735K
-Goodwill ----------0--0--------------0--0----
-Other intangible assets ---------59.26%294.68K-59.26%294.68K------------14.86%723.24K14.86%723.24K----
Total non current assets 328.82%138.78M356.47%147.62M376.58%156.37M376.58%156.37M-4.48%31.81M-4.20%32.36M-5.34%32.34M1.01%32.81M1.01%32.81M3.04%33.31M
Total assets 163.64%199.83M177.08%202.28M230.58%217.45M230.58%217.45M13.23%71.68M16.61%75.8M39.03%73.01M14.39%65.78M14.39%65.78M16.02%63.31M
Liabilities
Current liabilities
Financial liabilities 2,228.83%37.24M193.33%33.26M1,712.17%56.71M1,712.17%56.71M8.32%4.92M-59.42%1.6M403.64%11.34M-29.42%3.13M-29.42%3.13M74.97%4.54M
-Current debt and capital lease obligation 2,228.83%37.24M193.33%33.26M1,712.17%56.71M1,712.17%56.71M8.32%4.92M-59.42%1.6M403.64%11.34M-29.42%3.13M-29.42%3.13M74.97%4.54M
-Including:Current debt 14,250.20%36.02M-21.21%7.98M1,514.98%31.38M1,514.98%31.38M1.13%3.57M-91.45%251K715.86%10.13M-43.14%1.94M-43.14%1.94M157.58%3.53M
-Including:Current capital Lease obligation -9.57%1.22M1,998.92%25.27M2,035.22%25.33M2,035.22%25.33M33.47%1.35M34.40%1.35M19.33%1.2M16.72%1.19M16.72%1.19M-17.55%1.01M
Payables -10.27%17.47M-6.63%15.34M43.01%15.88M43.01%15.88M82.24%18.3M57.76%19.47M102.98%16.43M37.70%11.1M37.70%11.1M0.09%10.04M
-accounts payable -45.91%5.88M-59.13%5.04M32.58%11.02M32.58%11.02M78.94%11.91M37.74%10.86M144.08%12.33M53.96%8.31M53.96%8.31M21.36%6.66M
-Total tax payable --------80.89%4.69M80.89%4.69M------------5.66%2.59M5.66%2.59M----
-Other payable 34.73%11.59M151.42%10.3M-13.39%176.58K-13.39%176.58K88.73%6.38M93.22%8.6M34.69%4.1M-5.04%203.88K-5.04%203.88K-25.59%3.38M
Current provisions --------38.77%4.49M38.77%4.49M------------36.72%3.23M36.72%3.23M----
Current deferred liabilities 73.90%2.18M143.68%1.83M--------57.03%983K15.80%1.25M-22.66%751K---------58.68%626K
Accrued and deferred income -15.46%10.72M148.31%10.21M31.95%10.5M31.95%10.5M-4.88%7.66M82.01%12.68M185.82%4.11M98.19%7.96M98.19%7.96M236.80%8.05M
Current liabilities 93.18%67.6M85.84%60.64M244.45%87.58M244.45%87.58M36.96%31.86M43.86%34.99M155.83%32.63M34.68%25.43M34.68%25.43M40.70%23.26M
Non current liabilities
Non current financial liabilities 1,286.23%95.84M1,457.69%106.17M1,248.77%95.27M1,248.77%95.27M-16.18%6.49M-13.75%6.91M-18.68%6.82M12.46%7.06M12.46%7.06M32.91%7.75M
-Long term debt and capital lease obligation 1,286.23%95.84M1,457.69%106.17M1,248.77%95.27M1,248.77%95.27M-16.18%6.49M-13.75%6.91M-18.68%6.82M12.46%7.06M12.46%7.06M32.91%7.75M
-Including:Long term debt 1,839.83%95.07M685.88%39.11M454.54%27.92M454.54%27.92M-7.58%4.81M-5.91%4.9M-4.45%4.98M14.23%5.04M14.23%5.04M21.59%5.21M
-Including:Long term capital lease obligation -61.60%773K3,546.49%67.06M3,220.49%67.35M3,220.49%67.35M-33.82%1.68M-28.29%2.01M-42.04%1.84M8.29%2.03M8.29%2.03M64.31%2.54M
Non current deferred liabilities -1.61%4.02M-1.61%4.02M-1.61%4.02M-1.61%4.02M-1.59%4.09M-1.59%4.09M-1.59%4.09M-1.59%4.09M-1.59%4.09M-1.40%4.15M
Total non current liabilities 807.71%99.87M910.58%110.19M790.41%99.29M790.41%99.29M-11.08%10.58M-9.60%11M-13.02%10.9M6.87%11.15M6.87%11.15M18.51%11.9M
Total liabilities 264.10%167.47M292.42%170.83M410.90%186.87M410.90%186.87M20.70%42.44M26.03%46M72.13%43.53M24.78%36.58M24.78%36.58M32.32%35.16M
Shareholders'equity
Share capital 0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M
-common stock 0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M0.00%68.02M
Retained earnings 5.70%-46.13M4.48%-47.05M3.24%-47.92M3.24%-47.92M2.61%-49.48M3.03%-48.92M4.80%-49.25M2.45%-49.52M2.45%-49.52M0.71%-50.81M
Less: Treasury stock 0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M0.00%1.05M
Fixed asset revaluation reserve -1.80%12.53M-1.80%12.53M-1.80%12.53M-1.80%12.53M-1.77%12.76M-1.77%12.76M-1.77%12.76M-1.77%12.76M-1.77%12.76M-1.59%12.99M
Other reserves 75.00%-1K75.00%-1K109.85%424109.85%42420.00%-4K20.00%-4K20.00%-4K22.20%-4.3K22.20%-4.3K16.67%-5K
Total stockholders'equity 8.32%33.37M6.49%32.45M4.57%31.58M4.57%31.58M3.76%30.24M4.40%30.8M7.99%30.48M3.47%30.2M3.47%30.2M0.53%29.15M
Noncontrolling interests 0.00%-1M0.00%-1M0.00%-1M0.00%-1M-0.30%-1M-0.20%-1M-0.20%-1M-0.24%-1M-0.24%-1M-0.20%-1M
Total equity 8.60%32.36M6.71%31.45M4.73%30.58M4.73%30.58M3.89%29.24M4.55%29.8M8.27%29.47M3.58%29.2M3.58%29.2M0.55%28.15M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.