Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VeriSign
VRSN
5
Citigroup
C
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.10%9.77B | 53.53%10.86B | 41.25%9.49B | 1.90%6.42B | 1.90%6.42B | --6.73B | --7.07B | --6.72B | 70.71%6.3B | 70.71%6.3B |
-Cash and cash equivalents | 54.23%9.66B | 56.99%10.82B | 42.29%9.32B | 2.04%6.27B | 2.04%6.27B | --6.54B | --6.89B | --6.55B | 76.92%6.14B | 76.92%6.14B |
-Short term investments | -33.33%104M | -77.47%41M | 0.60%168M | -3.11%156M | -3.11%156M | --189M | --182M | --167M | -27.00%161M | -27.00%161M |
Receivables | 34.61%13.11B | 36.69%10.44B | 52.88%10.34B | 37.17%9.74B | 37.17%9.74B | --8.23B | --7.64B | --6.76B | 49.82%7.1B | 49.82%7.1B |
-Accounts receivable | 34.55%10.09B | 39.17%8.02B | 57.69%8.18B | 39.21%7.5B | 39.21%7.5B | --6.06B | --5.76B | --5.19B | 36.19%5.39B | 36.19%5.39B |
-Other receivables | 34.79%3.02B | 29.10%2.43B | 37.02%2.15B | 30.78%2.24B | 30.78%2.24B | --2.18B | --1.88B | --1.57B | 118.71%1.71B | 118.71%1.71B |
Inventory | 93.12%1.66B | 181.50%1.51B | 158.94%1.13B | 146.97%857M | 146.97%857M | --889M | --535M | --436M | 28.02%347M | 28.02%347M |
Other current assets | 25.20%1.09B | 21.36%1.05B | -10.31%940M | -2.35%873M | -2.35%873M | --972M | --866M | --1.05B | 86.90%894M | 86.90%894M |
Total current assets | 43.23%25.62B | 48.07%23.86B | 46.33%21.89B | 22.18%17.89B | 22.18%17.89B | --16.82B | --16.11B | --14.96B | 59.51%14.64B | 59.51%14.64B |
Non current assets | ||||||||||
Net PPE | 155.99%3.05B | 83.89%2.65B | 26.65%1.57B | -3.40%1.19B | -3.40%1.19B | --1.36B | --1.44B | --1.24B | 1.17%1.24B | 1.17%1.24B |
-Gross PP&E | 155.99%3.05B | 83.89%2.65B | 26.65%1.57B | -3.40%1.19B | -3.40%1.19B | --1.36B | --1.44B | --1.24B | 1.17%1.24B | 1.17%1.24B |
Total investment | 92.92%1.39B | 26.10%773M | 26.83%761M | 25.00%720M | 25.00%720M | --616M | --613M | --600M | 6.28%576M | 6.28%576M |
-Financial asset investment | 92.92%1.39B | 26.10%773M | 26.83%761M | 25.00%720M | 25.00%720M | --616M | --613M | --600M | 6.28%576M | 6.28%576M |
-Including:Available-for-sale securities | 92.92%1.39B | 26.10%773M | 26.83%761M | 25.00%720M | 25.00%720M | --616M | --613M | --600M | 6.28%576M | 6.28%576M |
Goodwill and other intangible assets | 8.78%3.57B | 56.20%3.69B | 44.10%3.33B | 40.49%3.28B | 40.49%3.28B | --3.43B | --2.36B | --2.31B | -1.01%2.33B | -1.01%2.33B |
-Goodwill | 14.75%2.86B | 61.75%2.9B | 48.27%2.58B | 44.30%2.5B | 44.30%2.5B | --2.58B | --1.79B | --1.74B | 4.48%1.73B | 4.48%1.73B |
-Other intangible assets | -10.20%704M | 38.81%794M | 31.48%756M | 29.59%784M | 29.59%784M | --846M | --572M | --575M | -13.94%605M | -13.94%605M |
Deferred tax assets-non current | 343.12%483M | 769.23%113M | 738.46%109M | 808.33%109M | 808.33%109M | --14M | --13M | --13M | -84.93%12M | -84.93%12M |
Other non current assets | -29.69%45M | -7.69%36M | 10.00%33M | 190.91%64M | 190.91%64M | --44M | --39M | --30M | -4.96%22M | -4.96%22M |
Total non current assets | 59.14%8.54B | 62.51%7.26B | 38.38%5.81B | 28.38%5.37B | 28.38%5.37B | --5.46B | --4.47B | --4.2B | -1.05%4.18B | -1.05%4.18B |
Total assets | 46.90%34.16B | 51.20%31.12B | 44.59%27.7B | 23.55%23.26B | 23.55%23.26B | --22.28B | --20.58B | --19.16B | 40.43%18.82B | 40.43%18.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 232.36%2.62B | 234.89%2.29B | 130.78%1.66B | 3.96%788M | 3.96%788M | --917M | --685M | --718M | 51.35%758M | 51.35%758M |
-Current debt and capital lease obligation | 269.44%2.53B | 221.46%2.2B | 118.94%1.57B | -9.76%684M | -9.76%684M | --808M | --685M | --718M | 51.36%758M | 51.36%758M |
-Including:Current debt | 377.53%1.51B | 2,944.68%1.43B | 3,056.76%1.17B | 259.09%316M | 259.09%316M | --292M | --47M | --37M | 186.14%88M | 186.14%88M |
-Including:Current capital Lease obligation | 176.63%1.02B | 20.85%771M | -40.68%404M | -45.07%368M | -45.07%368M | --516M | --638M | --681M | 42.54%670M | 42.54%670M |
-Other financial liabilities | -11.54%92M | --92M | --85M | --104M | --104M | --109M | ---- | ---- | ---- | ---- |
Payables | 39.86%10.24B | 62.94%8.92B | 62.89%7.9B | 42.65%7.32B | 42.65%7.32B | --6.56B | --5.47B | --4.85B | 25.14%5.13B | 25.14%5.13B |
-accounts payable | 36.74%9.76B | 61.90%8.75B | 61.31%7.78B | 39.61%7.14B | 39.61%7.14B | --6.4B | --5.4B | --4.82B | 35.55%5.11B | 35.55%5.11B |
-Total tax payable | 160.87%480M | 142.86%170M | 368.00%117M | 820.00%184M | 820.00%184M | --153M | --70M | --25M | -93.93%20M | -93.93%20M |
Current provisions | --24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 54.05%741M | 86.98%632M | 46.67%528M | 27.25%481M | 27.25%481M | --410M | --338M | --360M | 83.92%378M | 83.92%378M |
Other current liabilities | 12.20%276M | 15.53%238M | 26.82%227M | 4.68%246M | 4.68%246M | --178M | --206M | --179M | 10.07%235M | 10.07%235M |
Current liabilities | 57.30%13.9B | 80.27%12.08B | 68.86%10.31B | 35.88%8.84B | 35.88%8.84B | --8.06B | --6.7B | --6.11B | 29.52%6.5B | 29.52%6.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | 584.71%3.23B | 623.06%3.45B | 545.89%2.83B | -13.58%471M | -13.58%471M | --482M | --477M | --438M | -38.98%545M | -38.98%545M |
-Long term debt and capital lease obligation | 1,014.44%3.09B | 594.34%3.31B | 517.12%2.7B | -49.17%277M | -49.17%277M | --277M | --477M | --438M | -38.98%545M | -38.98%545M |
-Including:Long term debt | --1.79B | 979.27%2.08B | 950.74%2.13B | --0 | --0 | --0 | --193M | --203M | -29.01%214M | -29.01%214M |
-Including:Long term capital lease obligation | 367.87%1.3B | 332.75%1.23B | 142.55%570M | -16.31%277M | -16.31%277M | --277M | --284M | --235M | -44.05%331M | -44.05%331M |
-Other financial liabilities-Non current | -28.87%138M | --137M | --126M | --194M | --194M | --205M | ---- | ---- | ---- | ---- |
Long term provisions | -0.58%172M | 15.79%198M | 27.45%195M | 40.65%173M | 40.65%173M | --174M | --171M | --153M | 9.40%123M | 9.40%123M |
Non current deferred liabilities | -11.38%148M | 39.84%172M | 31.20%164M | 26.52%167M | 26.52%167M | --183M | --123M | --125M | -16.10%132M | -16.10%132M |
Other non current liabilities | 20.00%6M | 20.00%6M | 33.33%4M | -16.67%5M | -16.67%5M | --5M | --5M | --3M | 599,900.00%6M | 599,900.00%6M |
Total non current liabilities | 335.17%3.55B | 392.91%3.83B | 343.95%3.19B | 1.24%816M | 1.24%816M | --844M | --776M | --719M | -30.69%806M | -30.69%806M |
Total liabilities | 80.79%17.45B | 112.72%15.91B | 97.85%13.5B | 32.06%9.65B | 32.06%9.65B | --8.91B | --7.48B | --6.82B | 18.20%7.31B | 18.20%7.31B |
Shareholders'equity | ||||||||||
Share capital | 15.70%678M | 13.81%643M | 17.81%602M | 486.00%586M | 486.00%586M | --571M | --565M | --511M | -34.64%100M | -34.64%100M |
-common stock | 15.70%678M | 13.81%643M | 17.81%602M | 486.00%586M | 486.00%586M | --571M | --565M | --511M | -34.64%100M | -34.64%100M |
Additional paid-in capital | 0.30%11.7B | 0.38%11.68B | 0.84%11.66B | 4.48%11.66B | 4.48%11.66B | --11.64B | --11.63B | --11.57B | 34.78%11.16B | 34.78%11.16B |
Retained earnings | 360.34%2.98B | 674.43%1.36B | 7,416.67%878M | 636.36%648M | 636.36%648M | --260M | --176M | ---12M | 106.69%88M | 106.69%88M |
Other equity interest | 100.16%1.23B | 124.38%1.44B | 444.94%970M | 720.00%615M | 720.00%615M | --808M | --640M | --178M | 558.24%75M | 558.24%75M |
Total stockholders'equity | 22.78%16.59B | 16.18%15.12B | 15.27%14.11B | 18.26%13.51B | 18.26%13.51B | --13.28B | --13.01B | --12.24B | 60.22%11.42B | 60.22%11.42B |
Noncontrolling interests | 33.33%124M | 6.38%100M | -4.40%87M | 4.49%93M | 4.49%93M | --101M | --94M | --91M | 0.13%89M | 0.13%89M |
Total equity | 22.86%16.71B | 16.11%15.22B | 15.13%14.2B | 18.15%13.6B | 18.15%13.6B | --13.38B | --13.11B | --12.34B | 59.48%11.51B | 59.48%11.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |