JP Stock MarketDetailed Quotes

4187 Osaka Organic Chemical Industry

Watchlist
  • 2413
  • +64+2.72%
20min DelayTrading Apr 25 14:23 JST
54.08BMarket Cap12.62P/E (Static)

Osaka Organic Chemical Industry Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2024
(FY)Nov 30, 2023
(FY)Nov 30, 2022
(FY)Nov 30, 2021
(FY)Nov 30, 2020
(FY)Nov 30, 2019
(FY)Nov 30, 2018
(FY)Nov 30, 2017
(FY)Nov 30, 2016
(FY)Nov 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
54.02%9.33B
-16.12%6.06B
5.01%7.22B
18.69%6.88B
31.65%5.8B
5.97%4.4B
-6.23%4.15B
19.65%4.43B
10.33%3.7B
139.00%3.36B
Net profit before non-cash adjustment
24.96%5.57B
-34.56%4.46B
-5.13%6.81B
56.36%7.18B
9.78%4.59B
8.07%4.18B
30.97%3.87B
2.04%2.95B
55.85%2.89B
26.81%1.86B
Total adjustment of non-cash items
91.67%3.18B
34.85%1.66B
-7.91%1.23B
-40.33%1.34B
90.23%2.24B
-22.46%1.18B
-36.17%1.52B
152.80%2.38B
-35.04%941.32M
-6.08%1.45B
-Depreciation and amortization
34.95%3.3B
6.24%2.45B
-6.02%2.3B
17.54%2.45B
13.51%2.09B
13.57%1.84B
-2.23%1.62B
-2.51%1.66B
0.45%1.7B
12.52%1.69B
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
--7.78M
----
----
--319.32M
--0
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
10.65%-195.75M
-846.56%-219.07M
-Disposal profit
-41.05%-811.41M
-29.60%-575.28M
51.93%-443.88M
-7,759.14%-923.46M
105.79%12.06M
-66.64%-208.15M
-228.99%-124.91M
152.42%96.84M
-629.42%-184.73M
938.79%34.89M
-Net exchange gains and losses
289.12%23.84M
88.50%-12.61M
-71.81%-109.57M
-660.44%-63.77M
-51.01%11.38M
2,781.51%23.23M
-55.12%806K
113.13%1.8M
-285.54%-13.68M
-56.12%7.37M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-685.59%-118.35M
-124.49%-15.07M
-Other non-cash items
433.03%666.02M
61.51%-199.99M
-307.57%-519.56M
-203.21%-127.48M
126.01%123.51M
-2,009.47%-474.92M
-91.89%24.87M
225.71%306.59M
-396.88%-243.88M
30.02%-49.08M
Changes in working capital
1,120.50%582.14M
93.02%-57.04M
50.04%-816.96M
-57.99%-1.64B
-8.21%-1.04B
22.43%-956.59M
-36.56%-1.23B
-577.41%-902.97M
-369.00%-133.3M
103.09%49.55M
-Change in receivables
-316.82%-2.66B
204.52%1.22B
131.06%402.17M
-290.89%-1.29B
193.65%678.37M
-204.75%-724.35M
76.70%-237.69M
-573.60%-1.02B
-108.88%-151.45M
229.99%1.71B
-Change in inventory
-141.68%-143.92M
122.90%345.29M
-16.54%-1.51B
-75.07%-1.29B
-14.92%-738.97M
2.85%-643.04M
-62.92%-661.92M
-94.78%-406.28M
-230.54%-208.59M
120.37%159.79M
-Change in payables
387.21%2.12B
-351.90%-738.72M
-69.24%293.26M
198.32%953.27M
-366.00%-969.57M
530.22%364.5M
-90.64%57.84M
172.56%617.99M
112.49%226.74M
-468.46%-1.82B
-Provision for loans, leases and other losses
513.12%46.28M
57.99%-11.2M
17.10%-26.67M
-10.67%-32.17M
-228.70%-29.07M
105.08%22.58M
-3,811.76%-444.57M
---11.37M
----
----
-Changes in other current assets
238.36%1.21B
-4,085.06%-877.11M
-31.68%22.01M
33.48%32.21M
1.77%24.13M
-55.43%23.71M
163.99%53.21M
---83.15M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-19.05%-9.04M
-40.66%-7.6M
19.47%-5.4M
26.19%-6.71M
-6.64%-9.09M
3.01%-8.52M
26.39%-8.79M
-13.25%-11.94M
-49.68%-10.54M
-28.81%-7.04M
Interest received (cash flow from operating activities)
-7.20%155.41M
6.75%167.47M
14.70%156.88M
-5.70%136.78M
-16.04%145.05M
-6.87%172.76M
30.45%185.49M
11.99%142.19M
-9.15%126.97M
26.46%139.76M
Tax refund paid
55.70%-850.89M
27.46%-1.92B
-105.84%-2.65B
-13.61%-1.29B
5.63%-1.13B
-15.30%-1.2B
-7.01%-1.04B
-95.84%-972.4M
15.83%-496.52M
-25.41%-589.93M
Other operating cash inflow (outflow)
-137.20%-27M
7,259,100.00%72.59M
-100.00%-1K
11,530,000.00%115.3M
-100.00%-1K
-26.11%139.4M
467.74%188.66M
-5,130,000.00%-51.3M
-1K
0
Operating cash flow
96.78%8.6B
-7.54%4.37B
-19.02%4.73B
21.63%5.84B
36.88%4.8B
0.77%3.51B
-1.64%3.48B
6.45%3.54B
14.62%3.32B
179.04%2.9B
Investing cash flow
Net PPE purchase and sale
78.16%-1.03B
7.12%-4.71B
-135.76%-5.07B
50.94%-2.15B
-34.75%-4.38B
-40.72%-3.25B
-109.09%-2.31B
53.33%-1.1B
-0.11%-2.37B
-63.35%-2.36B
Net intangibles purchase and sale
48.33%-15M
-81.72%-29.03M
6.23%-15.98M
-73.11%-17.04M
86.27%-9.84M
-3,965.91%-71.68M
89.12%-1.76M
-2,376.61%-16.2M
92.73%-654K
98.88%-8.99M
Net business purchase and sale
---96.96M
--0
122.04%54.12M
---245.52M
----
----
----
----
----
----
Net investment product transactions
43.22%869.74M
236.85%607.27M
-87.16%180.28M
239.86%1.4B
-38.28%413.13M
17.44%669.34M
6.38%569.96M
1,034.69%535.77M
-132.33%-57.32M
185.76%177.31M
Net changes in other investments
-6,134.11%-28.48M
110.40%472K
87.35%-4.54M
-1,793,250.00%-35.86M
100.00%2K
-2,031.66%-86.46M
134.82%4.48M
97.32%-12.86M
-104.30%-478.98M
-4,536.09%-234.45M
Investing cash flow
92.77%-298.37M
14.95%-4.13B
-365.11%-4.85B
73.76%-1.04B
-45.17%-3.98B
-57.69%-2.74B
-190.52%-1.74B
79.41%-597.91M
-19.48%-2.9B
1.18%-2.43B
Financing cash flow
Net issuance payments of debt
-204.15%-1.4B
0.98%1.34B
278.55%1.33B
-301.38%-743.66M
-70.92%369.29M
332.59%1.27B
-57.00%-545.95M
-125.36%-347.74M
754.35%1.37B
-145.05%-209.59M
Net common stock issuance
28.96%-427.75M
64.85%-602.17M
-143,493.96%-1.71B
-407.66%-1.19M
-879.17%-235K
99.99%-24K
-13,350.37%-449.92M
98.19%-3.35M
-22.11%-184.83M
-171,896.59%-151.36M
Increase or decrease of lease financing
37.70%-11.77M
0.11%-18.88M
-34.56%-18.9M
16.87%-14.05M
-7.97%-16.9M
45.30%-15.65M
4.84%-28.62M
67.35%-30.07M
7.87%-92.11M
-7.73%-99.98M
Cash dividends paid
-7.97%-1.27B
-3.07%-1.18B
-7.46%-1.14B
-6.68%-1.06B
-21.65%-996.75M
-15.01%-819.39M
-17.80%-712.44M
-34.30%-604.8M
-63.31%-450.33M
-20.02%-275.76M
Cash dividends for minorities
-6.56%-19.49M
-4.38%-18.29M
-107.98%-17.52M
-134.00%-8.42M
-100.00%-3.6M
0.00%-1.8M
-24.14%-1.8M
0.00%-1.45M
33.33%-1.45M
0.00%-2.18M
Net other fund-raising expenses
0.00%-1K
0.00%-1K
0.00%-1K
---1K
----
-100.00%-2K
0.00%-1K
50.00%-1K
0.00%-2K
0.00%-2K
Financing cash flow
-556.70%-3.13B
69.56%-476.17M
14.55%-1.56B
-182.42%-1.83B
-249.71%-648.2M
124.90%432.98M
-76.09%-1.74B
-253.63%-987.41M
186.99%642.73M
-626.19%-738.86M
Net cash flow
Beginning cash position
-2.15%7.89B
-15.94%8.06B
47.33%9.59B
2.67%6.51B
22.51%6.34B
-0.07%5.18B
60.64%5.18B
48.41%3.23B
-11.31%2.17B
-34.61%2.45B
Current changes in cash
2,324.09%5.17B
86.23%-232.68M
-157.01%-1.69B
1,596.98%2.96B
-85.45%174.65M
33,741.54%1.2B
-99.82%3.55M
83.83%1.95B
492.72%1.06B
78.88%-270.37M
Effect of exchange rate changes
-130.75%-18.13M
-63.28%58.95M
35.78%160.53M
2,246.92%118.23M
84.05%-5.51M
-379.99%-34.52M
-291.00%-7.19M
138.58%3.77M
-42.93%-9.76M
59.33%-6.83M
Cash adjustments other than cash changes
---2K
----
----
0.00%-1K
0.00%-1K
0.00%-1K
---1K
----
150.00%1K
---2K
End cash Position
65.35%13.05B
-2.15%7.89B
-15.94%8.06B
47.33%9.59B
2.67%6.51B
22.51%6.34B
-0.07%5.18B
60.64%5.18B
48.41%3.23B
-11.31%2.17B
Free cash flow
2,162.13%7.56B
53.58%-366.5M
-122.51%-789.48M
755.93%3.51B
139.26%409.71M
-85.24%171.25M
-51.99%1.16B
153.00%2.42B
83.22%955.09M
142.87%521.29M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Nov 30, 2024(FY)Nov 30, 2023(FY)Nov 30, 2022(FY)Nov 30, 2021(FY)Nov 30, 2020(FY)Nov 30, 2019(FY)Nov 30, 2018(FY)Nov 30, 2017(FY)Nov 30, 2016(FY)Nov 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 54.02%9.33B-16.12%6.06B5.01%7.22B18.69%6.88B31.65%5.8B5.97%4.4B-6.23%4.15B19.65%4.43B10.33%3.7B139.00%3.36B
Net profit before non-cash adjustment 24.96%5.57B-34.56%4.46B-5.13%6.81B56.36%7.18B9.78%4.59B8.07%4.18B30.97%3.87B2.04%2.95B55.85%2.89B26.81%1.86B
Total adjustment of non-cash items 91.67%3.18B34.85%1.66B-7.91%1.23B-40.33%1.34B90.23%2.24B-22.46%1.18B-36.17%1.52B152.80%2.38B-35.04%941.32M-6.08%1.45B
-Depreciation and amortization 34.95%3.3B6.24%2.45B-6.02%2.3B17.54%2.45B13.51%2.09B13.57%1.84B-2.23%1.62B-2.51%1.66B0.45%1.7B12.52%1.69B
-Reversal of impairment losses recognized in profit and loss ------------------7.78M----------319.32M--0----
-Assets reserve and write-off --------------------------------10.65%-195.75M-846.56%-219.07M
-Disposal profit -41.05%-811.41M-29.60%-575.28M51.93%-443.88M-7,759.14%-923.46M105.79%12.06M-66.64%-208.15M-228.99%-124.91M152.42%96.84M-629.42%-184.73M938.79%34.89M
-Net exchange gains and losses 289.12%23.84M88.50%-12.61M-71.81%-109.57M-660.44%-63.77M-51.01%11.38M2,781.51%23.23M-55.12%806K113.13%1.8M-285.54%-13.68M-56.12%7.37M
-Pension and employee benefit expenses ---------------------------------685.59%-118.35M-124.49%-15.07M
-Other non-cash items 433.03%666.02M61.51%-199.99M-307.57%-519.56M-203.21%-127.48M126.01%123.51M-2,009.47%-474.92M-91.89%24.87M225.71%306.59M-396.88%-243.88M30.02%-49.08M
Changes in working capital 1,120.50%582.14M93.02%-57.04M50.04%-816.96M-57.99%-1.64B-8.21%-1.04B22.43%-956.59M-36.56%-1.23B-577.41%-902.97M-369.00%-133.3M103.09%49.55M
-Change in receivables -316.82%-2.66B204.52%1.22B131.06%402.17M-290.89%-1.29B193.65%678.37M-204.75%-724.35M76.70%-237.69M-573.60%-1.02B-108.88%-151.45M229.99%1.71B
-Change in inventory -141.68%-143.92M122.90%345.29M-16.54%-1.51B-75.07%-1.29B-14.92%-738.97M2.85%-643.04M-62.92%-661.92M-94.78%-406.28M-230.54%-208.59M120.37%159.79M
-Change in payables 387.21%2.12B-351.90%-738.72M-69.24%293.26M198.32%953.27M-366.00%-969.57M530.22%364.5M-90.64%57.84M172.56%617.99M112.49%226.74M-468.46%-1.82B
-Provision for loans, leases and other losses 513.12%46.28M57.99%-11.2M17.10%-26.67M-10.67%-32.17M-228.70%-29.07M105.08%22.58M-3,811.76%-444.57M---11.37M--------
-Changes in other current assets 238.36%1.21B-4,085.06%-877.11M-31.68%22.01M33.48%32.21M1.77%24.13M-55.43%23.71M163.99%53.21M---83.15M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -19.05%-9.04M-40.66%-7.6M19.47%-5.4M26.19%-6.71M-6.64%-9.09M3.01%-8.52M26.39%-8.79M-13.25%-11.94M-49.68%-10.54M-28.81%-7.04M
Interest received (cash flow from operating activities) -7.20%155.41M6.75%167.47M14.70%156.88M-5.70%136.78M-16.04%145.05M-6.87%172.76M30.45%185.49M11.99%142.19M-9.15%126.97M26.46%139.76M
Tax refund paid 55.70%-850.89M27.46%-1.92B-105.84%-2.65B-13.61%-1.29B5.63%-1.13B-15.30%-1.2B-7.01%-1.04B-95.84%-972.4M15.83%-496.52M-25.41%-589.93M
Other operating cash inflow (outflow) -137.20%-27M7,259,100.00%72.59M-100.00%-1K11,530,000.00%115.3M-100.00%-1K-26.11%139.4M467.74%188.66M-5,130,000.00%-51.3M-1K0
Operating cash flow 96.78%8.6B-7.54%4.37B-19.02%4.73B21.63%5.84B36.88%4.8B0.77%3.51B-1.64%3.48B6.45%3.54B14.62%3.32B179.04%2.9B
Investing cash flow
Net PPE purchase and sale 78.16%-1.03B7.12%-4.71B-135.76%-5.07B50.94%-2.15B-34.75%-4.38B-40.72%-3.25B-109.09%-2.31B53.33%-1.1B-0.11%-2.37B-63.35%-2.36B
Net intangibles purchase and sale 48.33%-15M-81.72%-29.03M6.23%-15.98M-73.11%-17.04M86.27%-9.84M-3,965.91%-71.68M89.12%-1.76M-2,376.61%-16.2M92.73%-654K98.88%-8.99M
Net business purchase and sale ---96.96M--0122.04%54.12M---245.52M------------------------
Net investment product transactions 43.22%869.74M236.85%607.27M-87.16%180.28M239.86%1.4B-38.28%413.13M17.44%669.34M6.38%569.96M1,034.69%535.77M-132.33%-57.32M185.76%177.31M
Net changes in other investments -6,134.11%-28.48M110.40%472K87.35%-4.54M-1,793,250.00%-35.86M100.00%2K-2,031.66%-86.46M134.82%4.48M97.32%-12.86M-104.30%-478.98M-4,536.09%-234.45M
Investing cash flow 92.77%-298.37M14.95%-4.13B-365.11%-4.85B73.76%-1.04B-45.17%-3.98B-57.69%-2.74B-190.52%-1.74B79.41%-597.91M-19.48%-2.9B1.18%-2.43B
Financing cash flow
Net issuance payments of debt -204.15%-1.4B0.98%1.34B278.55%1.33B-301.38%-743.66M-70.92%369.29M332.59%1.27B-57.00%-545.95M-125.36%-347.74M754.35%1.37B-145.05%-209.59M
Net common stock issuance 28.96%-427.75M64.85%-602.17M-143,493.96%-1.71B-407.66%-1.19M-879.17%-235K99.99%-24K-13,350.37%-449.92M98.19%-3.35M-22.11%-184.83M-171,896.59%-151.36M
Increase or decrease of lease financing 37.70%-11.77M0.11%-18.88M-34.56%-18.9M16.87%-14.05M-7.97%-16.9M45.30%-15.65M4.84%-28.62M67.35%-30.07M7.87%-92.11M-7.73%-99.98M
Cash dividends paid -7.97%-1.27B-3.07%-1.18B-7.46%-1.14B-6.68%-1.06B-21.65%-996.75M-15.01%-819.39M-17.80%-712.44M-34.30%-604.8M-63.31%-450.33M-20.02%-275.76M
Cash dividends for minorities -6.56%-19.49M-4.38%-18.29M-107.98%-17.52M-134.00%-8.42M-100.00%-3.6M0.00%-1.8M-24.14%-1.8M0.00%-1.45M33.33%-1.45M0.00%-2.18M
Net other fund-raising expenses 0.00%-1K0.00%-1K0.00%-1K---1K-----100.00%-2K0.00%-1K50.00%-1K0.00%-2K0.00%-2K
Financing cash flow -556.70%-3.13B69.56%-476.17M14.55%-1.56B-182.42%-1.83B-249.71%-648.2M124.90%432.98M-76.09%-1.74B-253.63%-987.41M186.99%642.73M-626.19%-738.86M
Net cash flow
Beginning cash position -2.15%7.89B-15.94%8.06B47.33%9.59B2.67%6.51B22.51%6.34B-0.07%5.18B60.64%5.18B48.41%3.23B-11.31%2.17B-34.61%2.45B
Current changes in cash 2,324.09%5.17B86.23%-232.68M-157.01%-1.69B1,596.98%2.96B-85.45%174.65M33,741.54%1.2B-99.82%3.55M83.83%1.95B492.72%1.06B78.88%-270.37M
Effect of exchange rate changes -130.75%-18.13M-63.28%58.95M35.78%160.53M2,246.92%118.23M84.05%-5.51M-379.99%-34.52M-291.00%-7.19M138.58%3.77M-42.93%-9.76M59.33%-6.83M
Cash adjustments other than cash changes ---2K--------0.00%-1K0.00%-1K0.00%-1K---1K----150.00%1K---2K
End cash Position 65.35%13.05B-2.15%7.89B-15.94%8.06B47.33%9.59B2.67%6.51B22.51%6.34B-0.07%5.18B60.64%5.18B48.41%3.23B-11.31%2.17B
Free cash flow 2,162.13%7.56B53.58%-366.5M-122.51%-789.48M755.93%3.51B139.26%409.71M-85.24%171.25M-51.99%1.16B153.00%2.42B83.22%955.09M142.87%521.29M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP