JP Stock MarketDetailed Quotes

4178 Sharing Innovations

Watchlist
  • 929
  • +60+6.90%
20min DelayMarket Closed Apr 25 15:30 JST
3.52BMarket Cap26.67P/E (Static)

Sharing Innovations Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
299.24%333.63M
-68.38%83.57M
-36.84%264.27M
99.39%418.43M
-1.40%209.85M
-21.45%212.82M
270.93M
Net profit before non-cash adjustment
142.84%235.23M
-43.17%96.87M
-55.72%170.45M
40.55%384.91M
84.49%273.86M
152.53%148.45M
--58.78M
Total adjustment of non-cash items
40.86%121.66M
-7.37%86.37M
29.63%93.24M
-7.19%71.93M
-2.00%77.5M
217.53%79.08M
--24.91M
-Depreciation and amortization
18.10%120.67M
12.79%102.17M
25.73%90.59M
-5.28%72.05M
4.23%76.06M
201.38%72.98M
--24.22M
-Reversal of impairment losses recognized in profit and loss
----
----
--2.6M
--0
206.33%1.94M
--632K
--0
-Disposal profit
--0
--0
----
----
-140.45%-578K
3,206.52%1.43M
---46K
-Net exchange gains and losses
---2.25M
--0
----
----
----
----
----
-Other non-cash items
120.57%3.25M
-28,830.91%-15.8M
144.00%55K
-258.23%-125K
-98.04%79K
448.91%4.04M
--736K
Changes in working capital
76.65%-23.27M
-17,434.43%-99.67M
101.50%575K
72.86%-38.4M
-862.25%-141.51M
-107.85%-14.71M
--187.24M
-Change in receivables
160.66%41.75M
-811.68%-68.83M
89.03%-7.55M
31.70%-68.82M
-125.67%-100.76M
-3,217.95%-44.65M
--1.43M
-Change in inventory
-3.37%3.79M
-62.37%3.92M
1,175.64%10.42M
-105.87%-969K
174.43%16.52M
-124.81%-22.2M
---9.87M
-Change in payables
157.36%10.62M
-312.39%-18.51M
-78.34%8.72M
182.60%40.24M
-194.20%-48.72M
5,661.51%51.72M
---930K
-Provision for loans, leases and other losses
-173.78%-21.11M
264.19%28.62M
-570.80%-17.43M
388.77%3.7M
-167.08%-1.28M
79.43%-480K
---2.33M
-Changes in other current assets
77.47%-7.51M
-66.00%-33.35M
-371.19%-20.09M
-37.03%-4.26M
-126.36%-3.11M
-88.17%11.8M
--99.74M
-Changes in other current liabilities
-340.92%-50.81M
-143.48%-11.52M
419.42%26.5M
-99.83%-8.3M
61.93%-4.15M
-110.99%-10.91M
--99.21M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-188.70%-2.94M
-1,056.82%-1.02M
-8,700.00%-88K
98.67%-1K
98.22%-75K
-472.42%-4.21M
-736K
Interest received (cash flow from operating activities)
303.23%125K
-87.84%31K
1,059.09%255K
37.50%22K
-90.75%16K
173K
0
Tax refund paid
-244.66%-63.25M
89.07%-18.35M
-60.22%-167.82M
-45.11%-104.74M
-231.49%-72.18M
59.98%-21.78M
-54.41M
Other operating cash inflow (outflow)
0
50.00%-1K
-2K
0
0
0
-1K
Operating cash flow
316.59%267.57M
-33.52%64.23M
-69.20%96.62M
127.97%313.71M
-26.41%137.61M
-13.34%187.01M
--215.78M
Investing cash flow
Net PPE purchase and sale
66.99%-470K
89.83%-1.42M
-1,026.15%-14M
-315.05%-1.24M
--578K
----
--46K
Net intangibles purchase and sale
-339.91%-4.84M
---1.1M
--0
----
64.81%-1.17M
---3.33M
--0
Net business purchase and sale
--0
-1,988.87%-227.99M
171.15%12.07M
-292.57%-16.97M
102.70%8.81M
0.78%-326.82M
---329.4M
Net investment product transactions
----
----
-90.00%100K
--1M
--0
----
----
Advance cash and loans provided to other parties
--0
98.70%-1.5M
---115M
--0
41.82%-16M
---27.5M
----
Repayment of advance payments to other parties and cash income from loans
10.00%330K
--300K
----
----
----
--27.5M
----
Net changes in other investments
1,043.33%566K
97.47%-60K
78.97%-2.38M
-348.19%-11.3M
176.75%4.55M
-1,103.38%-5.93M
--591K
Investing cash flow
98.10%-4.41M
-94.43%-231.77M
-318.21%-119.2M
-782.17%-28.5M
99.04%-3.23M
-2.22%-336.08M
---328.76M
Financing cash flow
Net issuance payments of debt
-99.26%1.74M
--236.17M
--0
-200.00%-9M
-97.29%9M
137.57%332.6M
--140M
Net common stock issuance
--0
100.64%1.15M
-184.53%-179.17M
--211.97M
--0
----
--80M
Net other fund-raising expenses
----
----
--1K
----
----
--1.39M
----
Financing cash flow
-99.27%1.74M
232.45%237.32M
-188.27%-179.17M
2,155.24%202.97M
-97.31%9M
51.81%333.99M
--220M
Net cash flow
Beginning cash position
9.34%822.44M
-21.02%752.22M
105.91%952.38M
44.73%462.53M
159.16%319.57M
656.89%123.31M
--16.29M
Current changes in cash
279.64%264.89M
134.58%69.77M
-141.33%-201.76M
240.48%488.18M
-22.46%143.38M
72.79%184.92M
--107.02M
Effect of exchange rate changes
178.67%1.25M
-71.91%450K
-3.90%1.6M
493.16%1.67M
---424K
----
----
Cash adjustments other than cash changes
--1K
----
----
200.00%1K
-100.01%-1K
--11.34M
----
End cash Position
32.36%1.09B
9.34%822.44M
-21.02%752.22M
105.91%952.38M
44.73%462.53M
159.16%319.57M
--123.31M
Free cash flow
325.03%262.26M
-25.32%61.7M
-73.56%82.62M
129.01%312.47M
-25.72%136.44M
-14.88%183.68M
--215.78M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 299.24%333.63M-68.38%83.57M-36.84%264.27M99.39%418.43M-1.40%209.85M-21.45%212.82M270.93M
Net profit before non-cash adjustment 142.84%235.23M-43.17%96.87M-55.72%170.45M40.55%384.91M84.49%273.86M152.53%148.45M--58.78M
Total adjustment of non-cash items 40.86%121.66M-7.37%86.37M29.63%93.24M-7.19%71.93M-2.00%77.5M217.53%79.08M--24.91M
-Depreciation and amortization 18.10%120.67M12.79%102.17M25.73%90.59M-5.28%72.05M4.23%76.06M201.38%72.98M--24.22M
-Reversal of impairment losses recognized in profit and loss ----------2.6M--0206.33%1.94M--632K--0
-Disposal profit --0--0---------140.45%-578K3,206.52%1.43M---46K
-Net exchange gains and losses ---2.25M--0--------------------
-Other non-cash items 120.57%3.25M-28,830.91%-15.8M144.00%55K-258.23%-125K-98.04%79K448.91%4.04M--736K
Changes in working capital 76.65%-23.27M-17,434.43%-99.67M101.50%575K72.86%-38.4M-862.25%-141.51M-107.85%-14.71M--187.24M
-Change in receivables 160.66%41.75M-811.68%-68.83M89.03%-7.55M31.70%-68.82M-125.67%-100.76M-3,217.95%-44.65M--1.43M
-Change in inventory -3.37%3.79M-62.37%3.92M1,175.64%10.42M-105.87%-969K174.43%16.52M-124.81%-22.2M---9.87M
-Change in payables 157.36%10.62M-312.39%-18.51M-78.34%8.72M182.60%40.24M-194.20%-48.72M5,661.51%51.72M---930K
-Provision for loans, leases and other losses -173.78%-21.11M264.19%28.62M-570.80%-17.43M388.77%3.7M-167.08%-1.28M79.43%-480K---2.33M
-Changes in other current assets 77.47%-7.51M-66.00%-33.35M-371.19%-20.09M-37.03%-4.26M-126.36%-3.11M-88.17%11.8M--99.74M
-Changes in other current liabilities -340.92%-50.81M-143.48%-11.52M419.42%26.5M-99.83%-8.3M61.93%-4.15M-110.99%-10.91M--99.21M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -188.70%-2.94M-1,056.82%-1.02M-8,700.00%-88K98.67%-1K98.22%-75K-472.42%-4.21M-736K
Interest received (cash flow from operating activities) 303.23%125K-87.84%31K1,059.09%255K37.50%22K-90.75%16K173K0
Tax refund paid -244.66%-63.25M89.07%-18.35M-60.22%-167.82M-45.11%-104.74M-231.49%-72.18M59.98%-21.78M-54.41M
Other operating cash inflow (outflow) 050.00%-1K-2K000-1K
Operating cash flow 316.59%267.57M-33.52%64.23M-69.20%96.62M127.97%313.71M-26.41%137.61M-13.34%187.01M--215.78M
Investing cash flow
Net PPE purchase and sale 66.99%-470K89.83%-1.42M-1,026.15%-14M-315.05%-1.24M--578K------46K
Net intangibles purchase and sale -339.91%-4.84M---1.1M--0----64.81%-1.17M---3.33M--0
Net business purchase and sale --0-1,988.87%-227.99M171.15%12.07M-292.57%-16.97M102.70%8.81M0.78%-326.82M---329.4M
Net investment product transactions ---------90.00%100K--1M--0--------
Advance cash and loans provided to other parties --098.70%-1.5M---115M--041.82%-16M---27.5M----
Repayment of advance payments to other parties and cash income from loans 10.00%330K--300K--------------27.5M----
Net changes in other investments 1,043.33%566K97.47%-60K78.97%-2.38M-348.19%-11.3M176.75%4.55M-1,103.38%-5.93M--591K
Investing cash flow 98.10%-4.41M-94.43%-231.77M-318.21%-119.2M-782.17%-28.5M99.04%-3.23M-2.22%-336.08M---328.76M
Financing cash flow
Net issuance payments of debt -99.26%1.74M--236.17M--0-200.00%-9M-97.29%9M137.57%332.6M--140M
Net common stock issuance --0100.64%1.15M-184.53%-179.17M--211.97M--0------80M
Net other fund-raising expenses ----------1K----------1.39M----
Financing cash flow -99.27%1.74M232.45%237.32M-188.27%-179.17M2,155.24%202.97M-97.31%9M51.81%333.99M--220M
Net cash flow
Beginning cash position 9.34%822.44M-21.02%752.22M105.91%952.38M44.73%462.53M159.16%319.57M656.89%123.31M--16.29M
Current changes in cash 279.64%264.89M134.58%69.77M-141.33%-201.76M240.48%488.18M-22.46%143.38M72.79%184.92M--107.02M
Effect of exchange rate changes 178.67%1.25M-71.91%450K-3.90%1.6M493.16%1.67M---424K--------
Cash adjustments other than cash changes --1K--------200.00%1K-100.01%-1K--11.34M----
End cash Position 32.36%1.09B9.34%822.44M-21.02%752.22M105.91%952.38M44.73%462.53M159.16%319.57M--123.31M
Free cash flow 325.03%262.26M-25.32%61.7M-73.56%82.62M129.01%312.47M-25.72%136.44M-14.88%183.68M--215.78M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP