Metaplanet
3350
Nissan Motor
7201
Shin-Etsu Chemical
4063
4
Nidec
6594
5
Advantest
6857
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -1,010.52%-1.28B | 140.17M |
Net profit before non-cash adjustment | 187.63%1.25B | --435.76M |
Total adjustment of non-cash items | 81.03%49.4M | --27.29M |
-Depreciation and amortization | 5.49%10.07M | --9.54M |
-Disposal profit | --0 | ---2.56M |
-Other non-cash items | 93.70%39.33M | --20.31M |
Changes in working capital | -698.79%-2.58B | ---322.87M |
-Change in receivables | -163.69%-3.68B | ---1.4B |
-Change in inventory | -12.02%-18.49M | ---16.51M |
-Change in prepaid assets | -99.71%-20.49M | ---10.26M |
-Change in payables | 48.95%2.09B | --1.4B |
-Change in accrued expense | -155.66%-8.51M | --15.29M |
-Provision for loans, leases and other losses | --60M | --0 |
-Changes in other current assets | -687.02%-1.1B | ---139.3M |
-Changes in other current liabilities | 154.96%97.87M | ---178.08M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -164.61%-40.96M | -15.48M |
Interest received (cash flow from operating activities) | 12.00%28K | 25K |
Tax refund paid | -44.44%-8.75M | -6.06M |
Other operating cash inflow (outflow) | 0 | 1K |
Operating cash flow | -1,217.47%-1.33B | --118.66M |
Investing cash flow | ||
Net PPE purchase and sale | -433.22%-9.82M | ---1.84M |
Net intangibles purchase and sale | -3,214.92%-6M | ---181K |
Net changes in other investments | ---- | --1K |
Investing cash flow | -682.49%-15.82M | ---2.02M |
Financing cash flow | ||
Net issuance payments of debt | 260.59%2.21B | --614.11M |
Increase or decrease of lease financing | 40.04%-605K | ---1.01M |
Net other fund-raising expenses | 0.00%-1K | ---1K |
Financing cash flow | 261.09%2.21B | --613.1M |
Net cash flow | ||
Beginning cash position | 30.69%3.11B | --2.38B |
Current changes in cash | 19.50%872.01M | --729.74M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K |
End cash Position | 28.06%3.98B | --3.11B |
Free cash flow | -1,266.75%-1.34B | --115.11M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |