JP Stock MarketDetailed Quotes

3222 United Super Markets Holdings

Watchlist
  • 918
  • -9-0.97%
20min DelayMarket Closed Apr 25 15:30 JST
182.77BMarket Cap169.06P/E (Static)

United Super Markets Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(FY)Feb 29, 2024
(FY)Feb 28, 2023
(FY)Feb 28, 2022
(FY)Feb 28, 2021
(FY)Feb 29, 2020
(FY)Feb 28, 2019
(FY)Feb 28, 2018
(FY)Feb 28, 2017
(FY)Feb 29, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-22.55%17.36B
26.20%22.41B
-22.82%17.76B
-30.97%23.01B
87.18%33.33B
-21.37%17.81B
-12.11%22.65B
17.29%25.77B
-0.28%21.97B
22.03B
Net profit before non-cash adjustment
88.97%6.91B
0.88%3.65B
-62.73%3.62B
-34.79%9.72B
267.82%14.9B
-50.45%4.05B
3.09%8.18B
-33.63%7.93B
9.30%11.95B
--10.93B
Total adjustment of non-cash items
-6.35%16.92B
-0.93%18.07B
31.90%18.24B
-27.52%13.83B
-3.96%19.08B
11.48%19.87B
12.29%17.82B
32.83%15.87B
0.18%11.95B
--11.93B
-Depreciation and amortization
17.40%17.28B
2.20%14.72B
4.51%14.41B
6.14%13.78B
5.31%12.99B
5.02%12.33B
-0.43%11.74B
6.03%11.79B
15.59%11.12B
--9.62B
-Reversal of impairment losses recognized in profit and loss
33.74%3.58B
-15.91%2.68B
20.27%3.19B
-26.72%2.65B
-31.40%3.62B
27.70%5.27B
-8.02%4.13B
53.45%4.49B
6.95%2.92B
--2.73B
-Share of associates
47.22%-19M
-300.00%-36M
-118.37%-9M
426.67%49M
-121.13%-15M
745.45%71M
-106.79%-11M
-62.33%162M
213.87%430M
--137M
-Disposal profit
-1,503.53%-4.54B
34.19%-283M
---430M
--0
--0
--0
2,650.00%1.16B
110.22%42M
-66.40%-411M
---247M
-Remuneration paid in stock
20.83%58M
-31.43%48M
-14.63%70M
-14.58%82M
-27.27%96M
-10.20%132M
25.64%147M
--117M
----
----
-Other non-cash items
-41.02%555M
-7.65%941M
137.26%1.02B
-214.10%-2.74B
16.30%2.4B
212.27%2.06B
190.29%660M
65.49%-731M
-559.81%-2.12B
---321M
Changes in working capital
-1,046.85%-6.47B
116.63%683M
-656.54%-4.11B
17.60%-543M
89.22%-659M
-82.48%-6.12B
-270.80%-3.35B
201.76%1.96B
-131.45%-1.93B
---833M
-Change in receivables
60.56%-794M
-48.34%-2.01B
-139.45%-1.36B
243.15%3.44B
74.72%-2.4B
-3,944.26%-9.5B
65.24%-235M
-42.02%-676M
-199.58%-476M
--478M
-Change in inventory
-650.36%-2.27B
126.36%413M
-30.91%-1.57B
-339.40%-1.2B
-68.63%500M
1,428.33%1.59B
-36.36%-120M
86.25%-88M
-249.73%-640M
---183M
-Change in payables
-269.99%-2.41B
311.03%1.42B
67.79%-671M
-245.36%-2.08B
-45.53%1.43B
486.91%2.63B
-145.36%-680M
478.54%1.5B
66.12%-396M
---1.17B
-Provision for loans, leases and other losses
-74.01%490M
1,249.39%1.89B
39.03%-164M
-161.56%-269M
316.19%437M
104.53%105M
-288.75%-2.32B
394.95%1.23B
-1,114.63%-416M
--41M
-Changes in other current assets
-45.68%-1.48B
-191.69%-1.02B
19.59%-349M
30.67%-434M
33.48%-626M
---941M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-91.72%-324M
-12.67%-169M
0.00%-150M
-21.95%-150M
8.89%-123M
-7.14%-135M
24.10%-126M
18.63%-166M
25.82%-204M
-275M
Interest received (cash flow from operating activities)
259.52%151M
-58.42%42M
17.44%101M
0.00%86M
-6.52%86M
0.00%92M
-21.37%92M
-20.95%117M
-13.95%148M
172M
Tax refund paid
-150.74%-2.86B
55.83%-1.14B
63.44%-2.58B
-124.53%-7.07B
-69.74%-3.15B
57.07%-1.85B
7.26%-4.32B
19.86%-4.66B
0.10%-5.81B
-5.82B
Other operating cash inflow (outflow)
-54.24%162M
316.47%354M
-39.29%85M
161.95%140M
-159.32%-226M
2,141.18%381M
17M
0
58,300.00%582M
-1M
Operating cash flow
-32.62%14.49B
41.33%21.5B
-5.03%15.21B
-46.47%16.02B
83.66%29.92B
-11.03%16.29B
-13.06%18.31B
26.24%21.06B
3.57%16.68B
--16.11B
Investing cash flow
Net PPE purchase and sale
32.15%-14.2B
-17.30%-20.93B
15.81%-17.85B
-43.89%-21.2B
9.62%-14.73B
-14.83%-16.3B
6.79%-14.19B
26.34%-15.23B
-18.01%-20.67B
---17.52B
Net intangibles purchase and sale
-30.17%-3.81B
-9.01%-2.93B
18.41%-2.69B
-44.66%-3.29B
-22.84%-2.28B
-27.29%-1.85B
-26.63%-1.46B
5.82%-1.15B
-226.20%-1.22B
---374M
Net business purchase and sale
--0
103.10%65M
---2.1B
--0
----
----
--2.36B
----
----
----
Net investment product transactions
206.00%1.33B
884.09%433M
--44M
--0
--5M
----
----
----
196.49%338M
--114M
Advance cash and loans provided to other parties
-10.00%-11B
---10B
--0
----
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
71.35%12.01B
116,666.67%7.01B
--6M
----
----
----
----
----
----
----
Net changes in other investments
-171.06%-572M
459.38%805M
-236.59%-224M
-84.62%164M
428.00%1.07B
-332.14%-325M
0.72%140M
-88.99%139M
43.08%1.26B
--882M
Investing cash flow
36.38%-16.26B
-12.05%-25.55B
6.24%-22.81B
-52.65%-24.32B
13.75%-15.94B
-40.47%-18.48B
19.00%-13.15B
19.99%-16.24B
-20.10%-20.29B
---16.9B
Financing cash flow
Net issuance payments of debt
495.33%9.82B
-44.07%1.65B
-38.86%2.95B
-23.41%4.83B
450.00%6.3B
25.00%-1.8B
-229.73%-2.4B
27.59%1.85B
176.32%1.45B
---1.9B
Net common stock issuance
-24,600.00%-247M
---1M
--0
---1M
--0
---1M
--0
-400,000.00%-4B
---1M
----
Cash dividends paid
-16.90%-2.4B
11.09%-2.05B
0.00%-2.31B
-12.52%-2.31B
0.00%-2.05B
0.00%-2.05B
-4.64%-2.05B
-6.40%-1.96B
-5.25%-1.84B
---1.75B
Net other fund-raising expenses
-513.16%-233M
73.97%-38M
-17.74%-146M
-11.71%-124M
27.92%-111M
-41.28%-154M
31.01%-109M
26.17%-158M
17.37%-214M
---259M
Financing cash flow
1,670.81%6.94B
-189.29%-442M
-79.30%495M
-42.20%2.39B
203.24%4.14B
12.15%-4.01B
-6.81%-4.56B
-602.30%-4.27B
84.45%-608M
---3.91B
Net cash flow
Beginning cash position
-17.55%21.13B
-21.13%25.63B
-14.74%32.5B
90.42%38.12B
-23.71%20.02B
2.06%26.24B
2.14%25.71B
-14.59%25.17B
43.89%29.47B
--20.48B
Current changes in cash
214.98%5.17B
36.65%-4.5B
-19.99%-7.1B
-132.65%-5.92B
392.60%18.12B
-1,140.84%-6.19B
7.79%595M
113.08%552M
10.21%-4.22B
---4.7B
Effect of exchange rate changes
--9.43B
--0
-21.55%233M
1,450.00%297M
15.38%-22M
58.73%-26M
-384.62%-63M
83.75%-13M
-45.45%-80M
---55M
Cash adjustments other than cash changes
--1M
----
--1M
----
200.00%1M
50.00%-1M
---2M
----
-100.01%-1M
--13.74B
End cash Position
69.09%35.74B
-17.55%21.13B
-21.13%25.63B
-14.74%32.5B
90.42%38.12B
-23.71%20.02B
2.06%26.24B
2.14%25.71B
-14.59%25.17B
--29.47B
Free cash flow
-407.57%-12B
55.55%-2.37B
37.19%-5.32B
-165.61%-8.47B
793.87%12.91B
-194.23%-1.86B
-57.10%1.98B
173.65%4.6B
-172.97%-6.25B
---2.29B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(FY)Feb 29, 2024(FY)Feb 28, 2023(FY)Feb 28, 2022(FY)Feb 28, 2021(FY)Feb 29, 2020(FY)Feb 28, 2019(FY)Feb 28, 2018(FY)Feb 28, 2017(FY)Feb 29, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -22.55%17.36B26.20%22.41B-22.82%17.76B-30.97%23.01B87.18%33.33B-21.37%17.81B-12.11%22.65B17.29%25.77B-0.28%21.97B22.03B
Net profit before non-cash adjustment 88.97%6.91B0.88%3.65B-62.73%3.62B-34.79%9.72B267.82%14.9B-50.45%4.05B3.09%8.18B-33.63%7.93B9.30%11.95B--10.93B
Total adjustment of non-cash items -6.35%16.92B-0.93%18.07B31.90%18.24B-27.52%13.83B-3.96%19.08B11.48%19.87B12.29%17.82B32.83%15.87B0.18%11.95B--11.93B
-Depreciation and amortization 17.40%17.28B2.20%14.72B4.51%14.41B6.14%13.78B5.31%12.99B5.02%12.33B-0.43%11.74B6.03%11.79B15.59%11.12B--9.62B
-Reversal of impairment losses recognized in profit and loss 33.74%3.58B-15.91%2.68B20.27%3.19B-26.72%2.65B-31.40%3.62B27.70%5.27B-8.02%4.13B53.45%4.49B6.95%2.92B--2.73B
-Share of associates 47.22%-19M-300.00%-36M-118.37%-9M426.67%49M-121.13%-15M745.45%71M-106.79%-11M-62.33%162M213.87%430M--137M
-Disposal profit -1,503.53%-4.54B34.19%-283M---430M--0--0--02,650.00%1.16B110.22%42M-66.40%-411M---247M
-Remuneration paid in stock 20.83%58M-31.43%48M-14.63%70M-14.58%82M-27.27%96M-10.20%132M25.64%147M--117M--------
-Other non-cash items -41.02%555M-7.65%941M137.26%1.02B-214.10%-2.74B16.30%2.4B212.27%2.06B190.29%660M65.49%-731M-559.81%-2.12B---321M
Changes in working capital -1,046.85%-6.47B116.63%683M-656.54%-4.11B17.60%-543M89.22%-659M-82.48%-6.12B-270.80%-3.35B201.76%1.96B-131.45%-1.93B---833M
-Change in receivables 60.56%-794M-48.34%-2.01B-139.45%-1.36B243.15%3.44B74.72%-2.4B-3,944.26%-9.5B65.24%-235M-42.02%-676M-199.58%-476M--478M
-Change in inventory -650.36%-2.27B126.36%413M-30.91%-1.57B-339.40%-1.2B-68.63%500M1,428.33%1.59B-36.36%-120M86.25%-88M-249.73%-640M---183M
-Change in payables -269.99%-2.41B311.03%1.42B67.79%-671M-245.36%-2.08B-45.53%1.43B486.91%2.63B-145.36%-680M478.54%1.5B66.12%-396M---1.17B
-Provision for loans, leases and other losses -74.01%490M1,249.39%1.89B39.03%-164M-161.56%-269M316.19%437M104.53%105M-288.75%-2.32B394.95%1.23B-1,114.63%-416M--41M
-Changes in other current assets -45.68%-1.48B-191.69%-1.02B19.59%-349M30.67%-434M33.48%-626M---941M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -91.72%-324M-12.67%-169M0.00%-150M-21.95%-150M8.89%-123M-7.14%-135M24.10%-126M18.63%-166M25.82%-204M-275M
Interest received (cash flow from operating activities) 259.52%151M-58.42%42M17.44%101M0.00%86M-6.52%86M0.00%92M-21.37%92M-20.95%117M-13.95%148M172M
Tax refund paid -150.74%-2.86B55.83%-1.14B63.44%-2.58B-124.53%-7.07B-69.74%-3.15B57.07%-1.85B7.26%-4.32B19.86%-4.66B0.10%-5.81B-5.82B
Other operating cash inflow (outflow) -54.24%162M316.47%354M-39.29%85M161.95%140M-159.32%-226M2,141.18%381M17M058,300.00%582M-1M
Operating cash flow -32.62%14.49B41.33%21.5B-5.03%15.21B-46.47%16.02B83.66%29.92B-11.03%16.29B-13.06%18.31B26.24%21.06B3.57%16.68B--16.11B
Investing cash flow
Net PPE purchase and sale 32.15%-14.2B-17.30%-20.93B15.81%-17.85B-43.89%-21.2B9.62%-14.73B-14.83%-16.3B6.79%-14.19B26.34%-15.23B-18.01%-20.67B---17.52B
Net intangibles purchase and sale -30.17%-3.81B-9.01%-2.93B18.41%-2.69B-44.66%-3.29B-22.84%-2.28B-27.29%-1.85B-26.63%-1.46B5.82%-1.15B-226.20%-1.22B---374M
Net business purchase and sale --0103.10%65M---2.1B--0----------2.36B------------
Net investment product transactions 206.00%1.33B884.09%433M--44M--0--5M------------196.49%338M--114M
Advance cash and loans provided to other parties -10.00%-11B---10B--0----------------------------
Repayment of advance payments to other parties and cash income from loans 71.35%12.01B116,666.67%7.01B--6M----------------------------
Net changes in other investments -171.06%-572M459.38%805M-236.59%-224M-84.62%164M428.00%1.07B-332.14%-325M0.72%140M-88.99%139M43.08%1.26B--882M
Investing cash flow 36.38%-16.26B-12.05%-25.55B6.24%-22.81B-52.65%-24.32B13.75%-15.94B-40.47%-18.48B19.00%-13.15B19.99%-16.24B-20.10%-20.29B---16.9B
Financing cash flow
Net issuance payments of debt 495.33%9.82B-44.07%1.65B-38.86%2.95B-23.41%4.83B450.00%6.3B25.00%-1.8B-229.73%-2.4B27.59%1.85B176.32%1.45B---1.9B
Net common stock issuance -24,600.00%-247M---1M--0---1M--0---1M--0-400,000.00%-4B---1M----
Cash dividends paid -16.90%-2.4B11.09%-2.05B0.00%-2.31B-12.52%-2.31B0.00%-2.05B0.00%-2.05B-4.64%-2.05B-6.40%-1.96B-5.25%-1.84B---1.75B
Net other fund-raising expenses -513.16%-233M73.97%-38M-17.74%-146M-11.71%-124M27.92%-111M-41.28%-154M31.01%-109M26.17%-158M17.37%-214M---259M
Financing cash flow 1,670.81%6.94B-189.29%-442M-79.30%495M-42.20%2.39B203.24%4.14B12.15%-4.01B-6.81%-4.56B-602.30%-4.27B84.45%-608M---3.91B
Net cash flow
Beginning cash position -17.55%21.13B-21.13%25.63B-14.74%32.5B90.42%38.12B-23.71%20.02B2.06%26.24B2.14%25.71B-14.59%25.17B43.89%29.47B--20.48B
Current changes in cash 214.98%5.17B36.65%-4.5B-19.99%-7.1B-132.65%-5.92B392.60%18.12B-1,140.84%-6.19B7.79%595M113.08%552M10.21%-4.22B---4.7B
Effect of exchange rate changes --9.43B--0-21.55%233M1,450.00%297M15.38%-22M58.73%-26M-384.62%-63M83.75%-13M-45.45%-80M---55M
Cash adjustments other than cash changes --1M------1M----200.00%1M50.00%-1M---2M-----100.01%-1M--13.74B
End cash Position 69.09%35.74B-17.55%21.13B-21.13%25.63B-14.74%32.5B90.42%38.12B-23.71%20.02B2.06%26.24B2.14%25.71B-14.59%25.17B--29.47B
Free cash flow -407.57%-12B55.55%-2.37B37.19%-5.32B-165.61%-8.47B793.87%12.91B-194.23%-1.86B-57.10%1.98B173.65%4.6B-172.97%-6.25B---2.29B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP