JP Stock MarketDetailed Quotes

3053 Pepper Food Service

Watchlist
  • 216
  • 00.00%
20min DelayMarket Closed Apr 25 15:30 JST
12.90BMarket Cap440.82P/E (Static)

Pepper Food Service Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
174.44%268M
68.42%-360M
62.11%-1.14B
58.26%-3.01B
-637.58%-7.21B
-82.61%1.34B
7.71B
145.97%4.81B
61.58%1.95B
Net profit before non-cash adjustment
109.28%59M
65.95%-636M
-495.76%-1.87B
117.13%472M
8.53%-2.76B
-281.40%-3.01B
-0.60%1.66B
-6.32%1.67B
144.24%1.78B
48.58%730.34M
Total adjustment of non-cash items
135.44%186M
-84.04%79M
156.57%495M
40.44%-875M
-135.88%-1.47B
72.02%4.09B
--2.38B
----
56.43%653.76M
82.11%417.91M
-Depreciation and amortization
-19.56%181M
-63.53%225M
0.65%617M
-40.31%613M
-21.48%1.03B
2.99%1.31B
19.47%1.27B
103.78%1.06B
59.05%521.66M
96.42%327.98M
-Reversal of impairment losses recognized in profit and loss
-77.89%42M
-87.58%190M
78.32%1.53B
-80.07%858M
58.47%4.3B
120.10%2.72B
--1.23B
----
4.51%22.45M
-60.63%21.48M
-Assets reserve and write-off
----
----
----
----
----
----
----
--766.8M
----
----
-Disposal profit
-75.00%1M
133.33%4M
---12M
--0
-121,950.00%-7.31B
101.82%6M
---330M
----
-44.92%11.21M
-26.27%20.35M
-Remuneration paid in stock
----
----
----
----
----
----
----
14.52%66.14M
--57.76M
----
-Other non-cash items
88.82%-38M
79.27%-340M
30.09%-1.64B
-559.10%-2.35B
698.44%511M
-68.93%64M
229.31%206M
-491.61%-159.31M
-15.43%40.68M
344.80%48.1M
Changes in working capital
-90.31%19M
-16.24%196M
108.98%234M
12.67%-2.61B
-1,252.12%-2.98B
-92.94%259M
3.44%3.67B
49.62%3.55B
193.94%2.37B
65.02%806.52M
-Change in receivables
-85.37%18M
11.82%123M
-62.20%110M
-87.68%291M
200.13%2.36B
143.70%787M
0.13%-1.8B
-44.74%-1.8B
-293.90%-1.25B
-17.85%-316.32M
-Change in inventory
-87.50%5M
300.00%40M
25.00%10M
-97.42%8M
416.67%310M
120.41%60M
0.18%-294M
-69.38%-294.53M
-156.56%-173.89M
-164.60%-67.78M
-Change in prepaid assets
114.29%1M
93.20%-7M
83.62%-103M
44.14%-629M
-355.91%-1.13B
-39.48%440M
16,305.97%727M
94.50%-4.49M
-186.75%-81.58M
9,256.42%94.03M
-Change in payables
104.00%3M
30.56%-75M
94.71%-108M
51.81%-2.04B
-412.71%-4.24B
-124.85%-826M
-1.30%3.32B
54.10%3.37B
114.25%2.19B
66.82%1.02B
-Change in accrued expense
----
----
----
----
----
-101.99%-8M
--403M
----
----
92.34%83.47M
-Provision for loans, leases and other losses
-3,119.13%-3.47B
-64.62%115M
238.30%325M
20.34%-235M
-52.06%-295M
-114.81%-194M
--1.31B
----
----
-89.17%-6.97M
-Changes in other current assets
--3.46B
--0
----
----
----
----
----
----
--1.08B
----
-Changes in other current liabilities
----
----
----
----
----
----
----
116.68%1.31B
--606.72M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
60.56%342K
213K
Interest paid (cash flow from operating activities)
90.00%-1M
50.00%-10M
50.00%-20M
28.57%-40M
-27.27%-56M
-62.96%-44M
1.49%-27M
-102.50%-27.41M
-22.09%-13.54M
-5.22%-11.09M
Interest received (cash flow from operating activities)
0.00%2M
-33.33%2M
50.00%3M
-50.00%2M
-55.56%4M
9M
0
-67.83%194K
54.22%603K
21.05%391K
Tax refund paid
-2.60%-79M
-4.05%-77M
37.29%-74M
-215.69%-118M
105.28%102M
-53.94%-1.93B
-3.73%-1.26B
-99.68%-1.21B
-486.88%-605.9M
-31.20%-103.24M
Other operating cash inflow (outflow)
20M
0
-52.65%1.19B
250,600.00%2.51B
1M
0
40M
0
0
Operating cash flow
147.19%210M
-911.36%-445M
93.31%-44M
90.81%-658M
-1,043.45%-7.16B
-109.68%-626M
-2.63%6.47B
58.60%6.64B
127.59%4.19B
64.23%1.84B
Investing cash flow
Net PPE purchase and sale
-211.76%-106M
-70.00%-34M
16.67%-20M
89.79%-24M
95.66%-235M
-1.20%-5.41B
-9.27%-5.35B
-85.62%-4.89B
-72.02%-2.64B
-68.26%-1.53B
Net intangibles purchase and sale
----
----
----
----
----
-900.00%-50M
13.40%-5M
81.32%-5.77M
-128.93%-30.91M
-1,027.13%-13.5M
Net business purchase and sale
----
----
----
----
--8.5B
----
----
----
----
----
Advance cash and loans provided to other parties
----
----
----
----
----
39.13%-42M
---69M
----
----
---16.2M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
-98.13%2M
--107M
----
----
87.85%20.65M
Net changes in other investments
-125.00%-63M
77.78%-28M
66.84%-126M
-91.92%-380M
72.54%-198M
27.02%-721M
36.11%-988M
-118.28%-1.55B
-49.87%-708.5M
-124.39%-472.74M
Investing cash flow
-172.58%-169M
57.53%-62M
63.86%-146M
-105.01%-404M
229.67%8.07B
1.27%-6.22B
2.23%-6.3B
-90.95%-6.44B
-67.58%-3.38B
-79.53%-2.01B
Financing cash flow
Net issuance payments of debt
53.88%-558M
47.37%-1.21B
11.88%-2.3B
-65.23%-2.61B
-151.67%-1.58B
14.41%3.06B
0.00%2.67B
142.50%2.67B
910.19%1.1B
-38.40%109.03M
Net common stock issuance
-70.37%579M
7,137.04%1.95B
-98.89%27M
-34.92%2.44B
1,896.81%3.75B
100.00%188M
-0.05%94M
-76.77%94.04M
-51.37%404.92M
268.00%832.68M
Cash dividends paid
----
----
----
----
----
-0.97%-627M
0.03%-621M
-107.04%-621.16M
-182.48%-300.02M
---106.21M
Net other fund-raising expenses
0.00%-4M
-33.33%-4M
40.00%-3M
-106.10%-5M
1,466.67%82M
-109.23%-6M
1,870.15%65M
-682.94%-3.67M
-113.71%-469K
25.81%3.42M
Financing cash flow
-97.70%17M
132.53%740M
-1,230.41%-2.28B
-107.58%-171M
-13.56%2.26B
18.20%2.61B
1.37%2.21B
80.71%2.18B
43.74%1.21B
106.64%838.93M
Net cash flow
Beginning cash position
12.34%2.12B
-56.65%1.89B
-22.08%4.36B
130.76%5.59B
-64.02%2.42B
54.26%6.73B
-0.02%4.36B
86.22%4.36B
150.88%2.34B
76.53%934.26M
Current changes in cash
-75.11%58M
109.45%233M
-99.92%-2.47B
-138.95%-1.23B
174.74%3.17B
-278.13%-4.24B
-0.03%2.38B
17.75%2.38B
203.49%2.02B
64.35%665.68M
Effect of exchange rate changes
----
----
----
----
----
-170.00%-27M
6.24%-10M
-1,825.89%-10.67M
--618K
----
Cash adjustments other than cash changes
----
----
-100.00%-2M
-200.00%-1M
--1M
----
----
----
----
--1K
End cash Position
2.73%2.18B
12.34%2.12B
-56.65%1.89B
-22.08%4.36B
126.37%5.59B
-63.32%2.47B
-0.01%6.73B
54.26%6.73B
172.81%4.36B
71.25%1.6B
Free cash flow
121.03%102M
-438.89%-485M
86.90%-90M
90.75%-687M
-21.82%-7.43B
-1,303.16%-6.1B
-25.49%507M
-54.37%680.47M
408.30%1.49B
41.43%293.4M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 174.44%268M68.42%-360M62.11%-1.14B58.26%-3.01B-637.58%-7.21B-82.61%1.34B7.71B145.97%4.81B61.58%1.95B
Net profit before non-cash adjustment 109.28%59M65.95%-636M-495.76%-1.87B117.13%472M8.53%-2.76B-281.40%-3.01B-0.60%1.66B-6.32%1.67B144.24%1.78B48.58%730.34M
Total adjustment of non-cash items 135.44%186M-84.04%79M156.57%495M40.44%-875M-135.88%-1.47B72.02%4.09B--2.38B----56.43%653.76M82.11%417.91M
-Depreciation and amortization -19.56%181M-63.53%225M0.65%617M-40.31%613M-21.48%1.03B2.99%1.31B19.47%1.27B103.78%1.06B59.05%521.66M96.42%327.98M
-Reversal of impairment losses recognized in profit and loss -77.89%42M-87.58%190M78.32%1.53B-80.07%858M58.47%4.3B120.10%2.72B--1.23B----4.51%22.45M-60.63%21.48M
-Assets reserve and write-off ------------------------------766.8M--------
-Disposal profit -75.00%1M133.33%4M---12M--0-121,950.00%-7.31B101.82%6M---330M-----44.92%11.21M-26.27%20.35M
-Remuneration paid in stock ----------------------------14.52%66.14M--57.76M----
-Other non-cash items 88.82%-38M79.27%-340M30.09%-1.64B-559.10%-2.35B698.44%511M-68.93%64M229.31%206M-491.61%-159.31M-15.43%40.68M344.80%48.1M
Changes in working capital -90.31%19M-16.24%196M108.98%234M12.67%-2.61B-1,252.12%-2.98B-92.94%259M3.44%3.67B49.62%3.55B193.94%2.37B65.02%806.52M
-Change in receivables -85.37%18M11.82%123M-62.20%110M-87.68%291M200.13%2.36B143.70%787M0.13%-1.8B-44.74%-1.8B-293.90%-1.25B-17.85%-316.32M
-Change in inventory -87.50%5M300.00%40M25.00%10M-97.42%8M416.67%310M120.41%60M0.18%-294M-69.38%-294.53M-156.56%-173.89M-164.60%-67.78M
-Change in prepaid assets 114.29%1M93.20%-7M83.62%-103M44.14%-629M-355.91%-1.13B-39.48%440M16,305.97%727M94.50%-4.49M-186.75%-81.58M9,256.42%94.03M
-Change in payables 104.00%3M30.56%-75M94.71%-108M51.81%-2.04B-412.71%-4.24B-124.85%-826M-1.30%3.32B54.10%3.37B114.25%2.19B66.82%1.02B
-Change in accrued expense ---------------------101.99%-8M--403M--------92.34%83.47M
-Provision for loans, leases and other losses -3,119.13%-3.47B-64.62%115M238.30%325M20.34%-235M-52.06%-295M-114.81%-194M--1.31B---------89.17%-6.97M
-Changes in other current assets --3.46B--0--------------------------1.08B----
-Changes in other current liabilities ----------------------------116.68%1.31B--606.72M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 60.56%342K213K
Interest paid (cash flow from operating activities) 90.00%-1M50.00%-10M50.00%-20M28.57%-40M-27.27%-56M-62.96%-44M1.49%-27M-102.50%-27.41M-22.09%-13.54M-5.22%-11.09M
Interest received (cash flow from operating activities) 0.00%2M-33.33%2M50.00%3M-50.00%2M-55.56%4M9M0-67.83%194K54.22%603K21.05%391K
Tax refund paid -2.60%-79M-4.05%-77M37.29%-74M-215.69%-118M105.28%102M-53.94%-1.93B-3.73%-1.26B-99.68%-1.21B-486.88%-605.9M-31.20%-103.24M
Other operating cash inflow (outflow) 20M0-52.65%1.19B250,600.00%2.51B1M040M00
Operating cash flow 147.19%210M-911.36%-445M93.31%-44M90.81%-658M-1,043.45%-7.16B-109.68%-626M-2.63%6.47B58.60%6.64B127.59%4.19B64.23%1.84B
Investing cash flow
Net PPE purchase and sale -211.76%-106M-70.00%-34M16.67%-20M89.79%-24M95.66%-235M-1.20%-5.41B-9.27%-5.35B-85.62%-4.89B-72.02%-2.64B-68.26%-1.53B
Net intangibles purchase and sale ---------------------900.00%-50M13.40%-5M81.32%-5.77M-128.93%-30.91M-1,027.13%-13.5M
Net business purchase and sale ------------------8.5B--------------------
Advance cash and loans provided to other parties --------------------39.13%-42M---69M-----------16.2M
Repayment of advance payments to other parties and cash income from loans ---------------------98.13%2M--107M--------87.85%20.65M
Net changes in other investments -125.00%-63M77.78%-28M66.84%-126M-91.92%-380M72.54%-198M27.02%-721M36.11%-988M-118.28%-1.55B-49.87%-708.5M-124.39%-472.74M
Investing cash flow -172.58%-169M57.53%-62M63.86%-146M-105.01%-404M229.67%8.07B1.27%-6.22B2.23%-6.3B-90.95%-6.44B-67.58%-3.38B-79.53%-2.01B
Financing cash flow
Net issuance payments of debt 53.88%-558M47.37%-1.21B11.88%-2.3B-65.23%-2.61B-151.67%-1.58B14.41%3.06B0.00%2.67B142.50%2.67B910.19%1.1B-38.40%109.03M
Net common stock issuance -70.37%579M7,137.04%1.95B-98.89%27M-34.92%2.44B1,896.81%3.75B100.00%188M-0.05%94M-76.77%94.04M-51.37%404.92M268.00%832.68M
Cash dividends paid ---------------------0.97%-627M0.03%-621M-107.04%-621.16M-182.48%-300.02M---106.21M
Net other fund-raising expenses 0.00%-4M-33.33%-4M40.00%-3M-106.10%-5M1,466.67%82M-109.23%-6M1,870.15%65M-682.94%-3.67M-113.71%-469K25.81%3.42M
Financing cash flow -97.70%17M132.53%740M-1,230.41%-2.28B-107.58%-171M-13.56%2.26B18.20%2.61B1.37%2.21B80.71%2.18B43.74%1.21B106.64%838.93M
Net cash flow
Beginning cash position 12.34%2.12B-56.65%1.89B-22.08%4.36B130.76%5.59B-64.02%2.42B54.26%6.73B-0.02%4.36B86.22%4.36B150.88%2.34B76.53%934.26M
Current changes in cash -75.11%58M109.45%233M-99.92%-2.47B-138.95%-1.23B174.74%3.17B-278.13%-4.24B-0.03%2.38B17.75%2.38B203.49%2.02B64.35%665.68M
Effect of exchange rate changes ---------------------170.00%-27M6.24%-10M-1,825.89%-10.67M--618K----
Cash adjustments other than cash changes ---------100.00%-2M-200.00%-1M--1M------------------1K
End cash Position 2.73%2.18B12.34%2.12B-56.65%1.89B-22.08%4.36B126.37%5.59B-63.32%2.47B-0.01%6.73B54.26%6.73B172.81%4.36B71.25%1.6B
Free cash flow 121.03%102M-438.89%-485M86.90%-90M90.75%-687M-21.82%-7.43B-1,303.16%-6.1B-25.49%507M-54.37%680.47M408.30%1.49B41.43%293.4M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions ------------Unqualified Opinion------