CN Stock MarketDetailed Quotes

300772 Windey Energy Technology Group

Watchlist
  • 10.63
  • -0.35-3.19%
Market Closed Apr 29 15:00 CST
8.37BMarket Cap18.45P/E (TTM)

Windey Energy Technology Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
90.69%7.53B
28.21%6.84B
-11.44%4.3B
-0.34%3.56B
-10.60%3.95B
-15.34%5.33B
150.21%4.85B
29.34%3.57B
9.03%4.42B
30.31%6.3B
Transactional financial assets
----
----
----
----
----
--0
----
----
----
----
Notes receivable and accounts receivable
18.73%8.91B
20.45%8.74B
0.78%7.97B
-5.15%7.03B
3.46%7.51B
7.40%7.25B
-3.23%7.91B
-8.04%7.41B
-8.04%7.26B
-1.17%6.75B
-Notes receivable
----
----
----
----
----
--0
2,006.20%417.58M
----
--76.02M
----
-Accounts receivable
18.73%8.91B
20.45%8.74B
6.40%7.97B
-5.15%7.03B
4.56%7.51B
7.40%7.25B
-8.11%7.49B
-8.04%7.41B
-9.00%7.18B
-1.17%6.75B
Other receivables (including interest and dividends)
27.65%273.21M
15.09%270.99M
14.47%303.39M
29.37%286.73M
-12.73%214.03M
32.97%235.46M
41.18%265.05M
45.44%221.64M
88.92%245.25M
202.87%177.08M
-Dividend receivable
0.00%21.22M
0.00%21.22M
--21.22M
--21.22M
--21.22M
--21.22M
----
----
----
----
-Other receivable
----
----
----
19.80%265.51M
----
20.99%214.24M
----
45.44%221.64M
----
202.87%177.08M
Contractual assets
42.59%1.22B
6.75%1.26B
-27.86%638.99M
-18.31%734.27M
29.49%854.44M
80.38%1.18B
237.48%885.73M
216.55%898.83M
291.93%659.87M
158.67%653.73M
Advance payment
49.14%769.59M
166.81%526.35M
-3.21%790.93M
-23.05%534.14M
6.24%516M
-8.65%197.28M
99.16%817.15M
170.27%694.15M
395.60%485.69M
215.48%215.95M
Inventories
1.92%6.61B
-16.79%6B
1.67%6.32B
36.43%6.97B
25.90%6.49B
21.84%7.21B
18.56%6.22B
0.47%5.11B
0.13%5.15B
-4.01%5.92B
Receivable financing
-1.67%659.09M
-51.76%394.83M
87.59%1.18B
92.71%901.69M
69.87%670.3M
114.74%818.47M
2,525.83%630.2M
130.57%467.89M
-0.58%394.59M
22.80%381.14M
Assets held for sale
----
----
----
----
----
--0
----
----
----
----
Non-current assets due within one year
78.84%23.62M
102.31%21.17M
--18.61M
--15.95M
--13.21M
--10.46M
----
----
----
----
Other current assets
27.71%1.26B
9.31%1.15B
33.12%994.19M
69.20%927.53M
98.75%989.9M
89.85%1.05B
76.82%746.81M
27.50%548.18M
2.50%498.07M
37.58%555.25M
Total current assets
28.60%27.27B
8.19%25.2B
0.87%22.51B
10.77%20.96B
10.95%21.2B
11.15%23.29B
33.97%22.32B
9.80%18.93B
4.05%19.11B
10.71%20.95B
Non Current assets
Debt investment
----
----
----
----
----
--0
----
----
----
----
Other debt investment
----
----
----
----
----
--0
----
----
----
----
Other equity investment
8.00%545.47M
8.00%545.47M
8.00%545.47M
8.69%545.47M
29,118.45%505.07M
29,118.45%505.07M
59,320.01%505.07M
100,274.02%501.87M
245.72%1.73M
245.72%1.73M
Other non-current financial assets
----
----
----
----
----
--0
----
--0
----
----
Investment real estate
----
----
----
----
----
--0
----
----
----
----
Long-term equity investment
61.30%886.77M
70.13%896.4M
77.76%861.14M
46.70%719.75M
27.08%549.78M
27.20%526.9M
35.31%484.43M
46.16%490.64M
31.47%432.64M
32.71%414.24M
Long term receivable account
-12.45%64.49M
-11.91%66.47M
-19.64%69.93M
--71.45M
--73.67M
--75.45M
--87.02M
----
----
----
Fixed assets
----
----
----
20.67%3.22B
----
9.14%2.76B
----
5.68%2.67B
----
25.39%2.53B
Fixed assets liquidation
----
----
----
--0
----
----
----
----
----
----
Constru in process
----
----
----
-53.67%542.15M
----
98.78%1.73B
----
1,154.19%1.17B
----
70.56%870.93M
Productive biological assets
----
----
----
----
----
--0
----
----
----
----
Oil and gas assets
----
----
----
----
----
--0
----
----
----
----
Intangible assets
54.43%313.94M
52.99%309.01M
15.76%227.63M
20.07%225.58M
8.44%203.29M
23.10%201.98M
59.57%196.64M
54.23%187.87M
55.08%187.46M
65.71%164.08M
Development expenditure
----
----
----
----
----
--0
----
----
----
----
Goodwill
----
----
----
----
----
--0
----
----
----
----
Long deferred expense
-0.30%7.67M
2.18%8.68M
29.57%7.89M
50.94%8.63M
36.57%7.69M
27.18%8.5M
8.22%6.09M
31.45%5.71M
19.29%5.63M
31.11%6.68M
Deferred tax assets
16.91%746.44M
18.67%740.57M
18.14%682.38M
18.65%672.96M
16.28%638.46M
21.31%624.07M
43.23%577.62M
48.19%567.2M
49.03%549.1M
53.20%514.44M
Usufruct assets
-54.56%76.47M
-56.86%77.42M
-60.88%72.35M
-34.83%120.48M
-37.67%168.3M
61.77%179.46M
70.15%184.96M
78.16%184.86M
206.25%270M
24.43%110.94M
Other non current assets
23.53%5.99B
24.45%5.67B
41.31%5.46B
28.59%4.95B
37.42%4.85B
33.17%4.56B
16.34%3.87B
31.23%3.85B
27.09%3.53B
34.69%3.42B
Total non current assets
18.35%13.79B
20.63%13.47B
20.31%12.12B
15.06%11.07B
37.37%11.65B
39.04%11.17B
44.89%10.08B
48.10%9.62B
34.29%8.48B
35.95%8.03B
Total assets
24.96%41.05B
12.22%38.67B
6.91%34.64B
12.21%32.04B
19.07%32.85B
18.88%34.46B
37.19%32.4B
20.29%28.55B
11.78%27.59B
16.72%28.99B
Liabilities
Current liabilities
Short term loan
165.57%1.29B
421.28%1.28B
109.39%1.45B
18.15%1B
-28.97%486.78M
-69.71%246.23M
30.45%693.75M
324.89%850.25M
824.47%685.31M
996.74%813.01M
Transactional financial liabilities
----
----
----
----
----
--0
----
----
----
----
Notes payable and accounts payable
9.79%17.54B
-2.44%17.57B
-3.18%14.96B
4.87%14.01B
12.04%15.97B
13.91%18.01B
19.00%15.45B
1.40%13.36B
-1.98%14.26B
4.03%15.81B
-Notes payable
21.33%9.91B
12.01%9.36B
-20.34%6.64B
-19.82%5.86B
7.35%8.17B
15.42%8.36B
18.38%8.33B
-2.75%7.3B
2.10%7.61B
7.71%7.24B
-Accounts payable
-2.29%7.63B
-14.94%8.21B
16.91%8.32B
34.64%8.15B
17.41%7.81B
12.64%9.65B
19.74%7.12B
6.90%6.06B
-6.26%6.65B
1.11%8.57B
Contract liabilities
55.17%8.01B
34.77%6.86B
41.28%6.77B
57.29%5.37B
95.83%5.17B
80.17%5.09B
63.77%4.79B
-4.98%3.41B
-23.34%2.64B
-15.08%2.83B
Advance receipts
----
----
----
----
----
--0
----
----
----
----
Salaries payable
371.91%50.6M
222.03%103.4M
-44.42%52.53M
-16.42%60.03M
-79.12%10.72M
-25.13%32.11M
-36.22%94.52M
-29.81%71.82M
7.76%51.36M
-48.60%42.89M
Taxs payable
-59.38%32.45M
66.99%196.55M
-18.01%44M
74.64%85.71M
-32.09%79.9M
-30.09%117.7M
-23.76%53.67M
0.55%49.08M
-20.63%117.66M
-4.66%168.36M
Other payable (including interest and dividends)
21.48%368.24M
67.09%353.87M
-8.23%273.31M
-8.89%340.11M
-29.31%303.14M
-34.96%211.79M
60.48%297.84M
96.64%373.29M
27.30%428.84M
120.09%325.65M
-Dividend payable
----
----
----
-50.02%35.09M
----
----
----
--70.21M
----
----
-Other payable
----
----
----
0.64%305.02M
----
-34.96%211.79M
----
59.66%303.08M
----
120.09%325.65M
Hold and for sell liabilities
----
----
----
----
----
--0
----
----
----
----
Non current liabilities due within one year
-73.01%155.91M
-49.32%233.7M
-16.28%136.76M
61.06%394.79M
287.43%577.64M
74.47%461.15M
647.02%163.34M
473.42%245.12M
613.07%149.09M
1,099.10%264.31M
Other current liabilities
43.31%1.26B
27.73%1.19B
27.47%1.07B
39.13%831.09M
53.59%877.27M
67.13%928.53M
58.77%842.07M
0.21%597.37M
-12.04%571.16M
-14.47%555.58M
Total current liabilities
22.30%28.71B
10.72%27.79B
10.61%24.76B
16.54%22.09B
24.22%23.47B
20.63%25.1B
28.68%22.39B
5.64%18.96B
-1.89%18.9B
5.72%20.81B
Current liabilities
Long term loan
58.65%2.49B
34.63%1.88B
-24.87%1.52B
0.93%1.83B
50.29%1.57B
44.19%1.39B
133.61%2.02B
159.27%1.81B
59.79%1.05B
67.08%966.72M
Bonds payable
----
----
----
----
----
--0
----
----
----
----
Preferred stock
----
----
----
----
----
--0
----
----
----
----
Perpetual Debt
----
----
----
----
----
--0
----
----
----
----
Long term account payable
----
----
----
--0
----
-39.92%129.29M
----
57.77%339.39M
----
0.02%215.18M
Long term salaries pay
----
----
----
----
----
--0
----
----
----
----
Specific account payable
----
----
----
0.00%3.7M
----
0.00%3.7M
----
0.00%3.7M
----
0.00%3.7M
Estimate liabilities
34.62%3.06B
30.70%3B
17.76%2.56B
13.81%2.46B
12.95%2.28B
21.92%2.3B
30.29%2.17B
36.82%2.16B
39.13%2.02B
44.07%1.88B
Deferred tax liabilities
1.82%711.82K
-99.40%8.71K
--1.76M
--827.5K
--699.1K
67.67%1.46M
----
----
----
--872.55K
Long term deferred income
12.75%105.01M
30.00%96.06M
31.18%98.36M
23.40%95.32M
20.31%93.14M
2.16%73.9M
-0.76%74.98M
1.77%77.24M
3.97%77.41M
0.50%72.34M
Lease liabilities
28.61%106.59M
-40.81%96.07M
-34.04%105.06M
1.74%89.73M
-65.92%82.87M
112.18%162.29M
109.65%159.28M
9.29%88.19M
189.87%243.14M
-4.54%76.49M
Other non current liabilities
----
----
----
----
----
--0
----
----
----
----
Total non current liabilities
43.33%5.78B
24.95%5.08B
-10.25%4.29B
-0.08%4.48B
10.96%4.03B
26.16%4.06B
64.52%4.78B
68.84%4.48B
46.45%3.63B
42.62%3.22B
Total liabilities
25.38%34.48B
12.70%32.86B
6.94%29.05B
13.36%26.57B
22.08%27.5B
21.37%29.16B
33.81%27.16B
13.79%23.44B
3.62%22.53B
9.52%24.03B
Shareholders equity
Paid-in capital
12.09%786.93M
-0.04%701.77M
-0.04%701.77M
-0.04%701.77M
0.00%702.08M
0.00%702.08M
29.47%702.08M
29.47%702.08M
107.11%702.08M
107.11%702.08M
Other equity instruments
----
----
----
----
----
--0
----
----
----
----
-Equity of prefer stock
----
----
----
----
----
--0
----
----
----
----
-Equity of Perpetual debt
----
----
----
----
----
--0
----
----
----
----
Capital reserve funds
25.30%3.05B
0.18%2.44B
0.26%2.43B
0.35%2.43B
0.55%2.43B
0.64%2.43B
120.26%2.43B
121.18%2.42B
87.03%2.42B
87.62%2.42B
Surplus reserve funds
8.05%208.52M
8.05%208.52M
16.15%192.98M
16.15%192.98M
16.15%192.98M
16.14%192.98M
31.90%166.15M
31.90%166.15M
31.90%166.15M
32.80%166.16M
Retained profit
20.13%2.4B
21.49%2.34B
20.49%2.16B
20.76%2.04B
18.60%2B
19.69%1.93B
19.19%1.79B
26.17%1.69B
45.80%1.68B
43.67%1.61B
Less:Treasury stock
-52.83%17.36M
-52.83%17.36M
-52.83%17.36M
-52.83%17.36M
-40.00%36.8M
-40.00%36.8M
-40.00%36.8M
-40.00%36.8M
-0.99%61.33M
-0.99%61.33M
Other composite income
184.29%16.78K
54.22%-9.72K
-47.11%-25.62K
-36.41%-18.8K
52.88%-19.91K
35.99%-21.23K
---17.42K
---13.78K
---42.24K
---33.17K
Ordinary risk reserve funds
----
----
----
----
----
--0
----
----
----
----
Specific reserves
72.84%13.25M
-74.55%7.29M
-83.22%6.45M
-77.17%8.3M
-73.83%7.67M
33.79%28.65M
145.56%38.42M
399.83%36.34M
844.92%29.3M
15,522.39%21.41M
Shareholders equity without minority interests
21.58%6.44B
8.23%5.68B
7.61%5.48B
7.57%5.36B
7.21%5.3B
8.06%5.25B
57.66%5.09B
63.36%4.98B
73.03%4.94B
72.71%4.85B
Minority interests
147.41%128.91M
144.83%128.3M
-23.08%110.23M
-16.46%107.86M
-57.31%52.11M
-50.57%52.4M
66.38%143.3M
49.88%129.12M
41.04%122.06M
21.85%106.02M
Total shareholder equity
22.81%6.57B
9.58%5.81B
6.77%5.59B
6.97%5.47B
5.66%5.35B
6.81%5.3B
57.88%5.23B
62.99%5.11B
72.09%5.06B
71.18%4.96B
Total liabilityies and equity
24.96%41.05B
12.22%38.67B
6.91%34.64B
12.21%32.04B
19.07%32.85B
18.88%34.46B
37.19%32.4B
20.29%28.55B
11.78%27.59B
16.72%28.99B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 90.69%7.53B28.21%6.84B-11.44%4.3B-0.34%3.56B-10.60%3.95B-15.34%5.33B150.21%4.85B29.34%3.57B9.03%4.42B30.31%6.3B
Transactional financial assets ----------------------0----------------
Notes receivable and accounts receivable 18.73%8.91B20.45%8.74B0.78%7.97B-5.15%7.03B3.46%7.51B7.40%7.25B-3.23%7.91B-8.04%7.41B-8.04%7.26B-1.17%6.75B
-Notes receivable ----------------------02,006.20%417.58M------76.02M----
-Accounts receivable 18.73%8.91B20.45%8.74B6.40%7.97B-5.15%7.03B4.56%7.51B7.40%7.25B-8.11%7.49B-8.04%7.41B-9.00%7.18B-1.17%6.75B
Other receivables (including interest and dividends) 27.65%273.21M15.09%270.99M14.47%303.39M29.37%286.73M-12.73%214.03M32.97%235.46M41.18%265.05M45.44%221.64M88.92%245.25M202.87%177.08M
-Dividend receivable 0.00%21.22M0.00%21.22M--21.22M--21.22M--21.22M--21.22M----------------
-Other receivable ------------19.80%265.51M----20.99%214.24M----45.44%221.64M----202.87%177.08M
Contractual assets 42.59%1.22B6.75%1.26B-27.86%638.99M-18.31%734.27M29.49%854.44M80.38%1.18B237.48%885.73M216.55%898.83M291.93%659.87M158.67%653.73M
Advance payment 49.14%769.59M166.81%526.35M-3.21%790.93M-23.05%534.14M6.24%516M-8.65%197.28M99.16%817.15M170.27%694.15M395.60%485.69M215.48%215.95M
Inventories 1.92%6.61B-16.79%6B1.67%6.32B36.43%6.97B25.90%6.49B21.84%7.21B18.56%6.22B0.47%5.11B0.13%5.15B-4.01%5.92B
Receivable financing -1.67%659.09M-51.76%394.83M87.59%1.18B92.71%901.69M69.87%670.3M114.74%818.47M2,525.83%630.2M130.57%467.89M-0.58%394.59M22.80%381.14M
Assets held for sale ----------------------0----------------
Non-current assets due within one year 78.84%23.62M102.31%21.17M--18.61M--15.95M--13.21M--10.46M----------------
Other current assets 27.71%1.26B9.31%1.15B33.12%994.19M69.20%927.53M98.75%989.9M89.85%1.05B76.82%746.81M27.50%548.18M2.50%498.07M37.58%555.25M
Total current assets 28.60%27.27B8.19%25.2B0.87%22.51B10.77%20.96B10.95%21.2B11.15%23.29B33.97%22.32B9.80%18.93B4.05%19.11B10.71%20.95B
Non Current assets
Debt investment ----------------------0----------------
Other debt investment ----------------------0----------------
Other equity investment 8.00%545.47M8.00%545.47M8.00%545.47M8.69%545.47M29,118.45%505.07M29,118.45%505.07M59,320.01%505.07M100,274.02%501.87M245.72%1.73M245.72%1.73M
Other non-current financial assets ----------------------0------0--------
Investment real estate ----------------------0----------------
Long-term equity investment 61.30%886.77M70.13%896.4M77.76%861.14M46.70%719.75M27.08%549.78M27.20%526.9M35.31%484.43M46.16%490.64M31.47%432.64M32.71%414.24M
Long term receivable account -12.45%64.49M-11.91%66.47M-19.64%69.93M--71.45M--73.67M--75.45M--87.02M------------
Fixed assets ------------20.67%3.22B----9.14%2.76B----5.68%2.67B----25.39%2.53B
Fixed assets liquidation --------------0------------------------
Constru in process -------------53.67%542.15M----98.78%1.73B----1,154.19%1.17B----70.56%870.93M
Productive biological assets ----------------------0----------------
Oil and gas assets ----------------------0----------------
Intangible assets 54.43%313.94M52.99%309.01M15.76%227.63M20.07%225.58M8.44%203.29M23.10%201.98M59.57%196.64M54.23%187.87M55.08%187.46M65.71%164.08M
Development expenditure ----------------------0----------------
Goodwill ----------------------0----------------
Long deferred expense -0.30%7.67M2.18%8.68M29.57%7.89M50.94%8.63M36.57%7.69M27.18%8.5M8.22%6.09M31.45%5.71M19.29%5.63M31.11%6.68M
Deferred tax assets 16.91%746.44M18.67%740.57M18.14%682.38M18.65%672.96M16.28%638.46M21.31%624.07M43.23%577.62M48.19%567.2M49.03%549.1M53.20%514.44M
Usufruct assets -54.56%76.47M-56.86%77.42M-60.88%72.35M-34.83%120.48M-37.67%168.3M61.77%179.46M70.15%184.96M78.16%184.86M206.25%270M24.43%110.94M
Other non current assets 23.53%5.99B24.45%5.67B41.31%5.46B28.59%4.95B37.42%4.85B33.17%4.56B16.34%3.87B31.23%3.85B27.09%3.53B34.69%3.42B
Total non current assets 18.35%13.79B20.63%13.47B20.31%12.12B15.06%11.07B37.37%11.65B39.04%11.17B44.89%10.08B48.10%9.62B34.29%8.48B35.95%8.03B
Total assets 24.96%41.05B12.22%38.67B6.91%34.64B12.21%32.04B19.07%32.85B18.88%34.46B37.19%32.4B20.29%28.55B11.78%27.59B16.72%28.99B
Liabilities
Current liabilities
Short term loan 165.57%1.29B421.28%1.28B109.39%1.45B18.15%1B-28.97%486.78M-69.71%246.23M30.45%693.75M324.89%850.25M824.47%685.31M996.74%813.01M
Transactional financial liabilities ----------------------0----------------
Notes payable and accounts payable 9.79%17.54B-2.44%17.57B-3.18%14.96B4.87%14.01B12.04%15.97B13.91%18.01B19.00%15.45B1.40%13.36B-1.98%14.26B4.03%15.81B
-Notes payable 21.33%9.91B12.01%9.36B-20.34%6.64B-19.82%5.86B7.35%8.17B15.42%8.36B18.38%8.33B-2.75%7.3B2.10%7.61B7.71%7.24B
-Accounts payable -2.29%7.63B-14.94%8.21B16.91%8.32B34.64%8.15B17.41%7.81B12.64%9.65B19.74%7.12B6.90%6.06B-6.26%6.65B1.11%8.57B
Contract liabilities 55.17%8.01B34.77%6.86B41.28%6.77B57.29%5.37B95.83%5.17B80.17%5.09B63.77%4.79B-4.98%3.41B-23.34%2.64B-15.08%2.83B
Advance receipts ----------------------0----------------
Salaries payable 371.91%50.6M222.03%103.4M-44.42%52.53M-16.42%60.03M-79.12%10.72M-25.13%32.11M-36.22%94.52M-29.81%71.82M7.76%51.36M-48.60%42.89M
Taxs payable -59.38%32.45M66.99%196.55M-18.01%44M74.64%85.71M-32.09%79.9M-30.09%117.7M-23.76%53.67M0.55%49.08M-20.63%117.66M-4.66%168.36M
Other payable (including interest and dividends) 21.48%368.24M67.09%353.87M-8.23%273.31M-8.89%340.11M-29.31%303.14M-34.96%211.79M60.48%297.84M96.64%373.29M27.30%428.84M120.09%325.65M
-Dividend payable -------------50.02%35.09M--------------70.21M--------
-Other payable ------------0.64%305.02M-----34.96%211.79M----59.66%303.08M----120.09%325.65M
Hold and for sell liabilities ----------------------0----------------
Non current liabilities due within one year -73.01%155.91M-49.32%233.7M-16.28%136.76M61.06%394.79M287.43%577.64M74.47%461.15M647.02%163.34M473.42%245.12M613.07%149.09M1,099.10%264.31M
Other current liabilities 43.31%1.26B27.73%1.19B27.47%1.07B39.13%831.09M53.59%877.27M67.13%928.53M58.77%842.07M0.21%597.37M-12.04%571.16M-14.47%555.58M
Total current liabilities 22.30%28.71B10.72%27.79B10.61%24.76B16.54%22.09B24.22%23.47B20.63%25.1B28.68%22.39B5.64%18.96B-1.89%18.9B5.72%20.81B
Current liabilities
Long term loan 58.65%2.49B34.63%1.88B-24.87%1.52B0.93%1.83B50.29%1.57B44.19%1.39B133.61%2.02B159.27%1.81B59.79%1.05B67.08%966.72M
Bonds payable ----------------------0----------------
Preferred stock ----------------------0----------------
Perpetual Debt ----------------------0----------------
Long term account payable --------------0-----39.92%129.29M----57.77%339.39M----0.02%215.18M
Long term salaries pay ----------------------0----------------
Specific account payable ------------0.00%3.7M----0.00%3.7M----0.00%3.7M----0.00%3.7M
Estimate liabilities 34.62%3.06B30.70%3B17.76%2.56B13.81%2.46B12.95%2.28B21.92%2.3B30.29%2.17B36.82%2.16B39.13%2.02B44.07%1.88B
Deferred tax liabilities 1.82%711.82K-99.40%8.71K--1.76M--827.5K--699.1K67.67%1.46M--------------872.55K
Long term deferred income 12.75%105.01M30.00%96.06M31.18%98.36M23.40%95.32M20.31%93.14M2.16%73.9M-0.76%74.98M1.77%77.24M3.97%77.41M0.50%72.34M
Lease liabilities 28.61%106.59M-40.81%96.07M-34.04%105.06M1.74%89.73M-65.92%82.87M112.18%162.29M109.65%159.28M9.29%88.19M189.87%243.14M-4.54%76.49M
Other non current liabilities ----------------------0----------------
Total non current liabilities 43.33%5.78B24.95%5.08B-10.25%4.29B-0.08%4.48B10.96%4.03B26.16%4.06B64.52%4.78B68.84%4.48B46.45%3.63B42.62%3.22B
Total liabilities 25.38%34.48B12.70%32.86B6.94%29.05B13.36%26.57B22.08%27.5B21.37%29.16B33.81%27.16B13.79%23.44B3.62%22.53B9.52%24.03B
Shareholders equity
Paid-in capital 12.09%786.93M-0.04%701.77M-0.04%701.77M-0.04%701.77M0.00%702.08M0.00%702.08M29.47%702.08M29.47%702.08M107.11%702.08M107.11%702.08M
Other equity instruments ----------------------0----------------
-Equity of prefer stock ----------------------0----------------
-Equity of Perpetual debt ----------------------0----------------
Capital reserve funds 25.30%3.05B0.18%2.44B0.26%2.43B0.35%2.43B0.55%2.43B0.64%2.43B120.26%2.43B121.18%2.42B87.03%2.42B87.62%2.42B
Surplus reserve funds 8.05%208.52M8.05%208.52M16.15%192.98M16.15%192.98M16.15%192.98M16.14%192.98M31.90%166.15M31.90%166.15M31.90%166.15M32.80%166.16M
Retained profit 20.13%2.4B21.49%2.34B20.49%2.16B20.76%2.04B18.60%2B19.69%1.93B19.19%1.79B26.17%1.69B45.80%1.68B43.67%1.61B
Less:Treasury stock -52.83%17.36M-52.83%17.36M-52.83%17.36M-52.83%17.36M-40.00%36.8M-40.00%36.8M-40.00%36.8M-40.00%36.8M-0.99%61.33M-0.99%61.33M
Other composite income 184.29%16.78K54.22%-9.72K-47.11%-25.62K-36.41%-18.8K52.88%-19.91K35.99%-21.23K---17.42K---13.78K---42.24K---33.17K
Ordinary risk reserve funds ----------------------0----------------
Specific reserves 72.84%13.25M-74.55%7.29M-83.22%6.45M-77.17%8.3M-73.83%7.67M33.79%28.65M145.56%38.42M399.83%36.34M844.92%29.3M15,522.39%21.41M
Shareholders equity without minority interests 21.58%6.44B8.23%5.68B7.61%5.48B7.57%5.36B7.21%5.3B8.06%5.25B57.66%5.09B63.36%4.98B73.03%4.94B72.71%4.85B
Minority interests 147.41%128.91M144.83%128.3M-23.08%110.23M-16.46%107.86M-57.31%52.11M-50.57%52.4M66.38%143.3M49.88%129.12M41.04%122.06M21.85%106.02M
Total shareholder equity 22.81%6.57B9.58%5.81B6.77%5.59B6.97%5.47B5.66%5.35B6.81%5.3B57.88%5.23B62.99%5.11B72.09%5.06B71.18%4.96B
Total liabilityies and equity 24.96%41.05B12.22%38.67B6.91%34.64B12.21%32.04B19.07%32.85B18.88%34.46B37.19%32.4B20.29%28.55B11.78%27.59B16.72%28.99B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.