CN Stock MarketDetailed Quotes

300573 Shenyang Xingqi Pharmaceutical

Watchlist
  • 82.19
  • +10.18+14.14%
Market Closed Apr 29 15:00 CST
14.40BMarket Cap32.07P/E (TTM)

Shenyang Xingqi Pharmaceutical Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-11.04%505.16M
-22.96%370.12M
18.33%503.31M
-9.69%390.97M
16.95%567.85M
-6.80%480.42M
-17.57%425.36M
-7.20%432.93M
-23.50%485.54M
-24.90%515.45M
Notes receivable and accounts receivable
41.01%262.81M
28.76%261.81M
14.79%239.76M
29.16%272.59M
16.60%186.37M
37.25%203.33M
5.96%208.87M
31.06%211.04M
19.17%159.85M
16.57%148.15M
-Notes receivable
-17.13%24.45M
-21.59%20.22M
45.17%17.74M
352.54%27.73M
81.24%29.5M
6.52%25.79M
-22.24%12.22M
-59.89%6.13M
-27.43%16.28M
27.80%24.21M
-Accounts receivable
51.95%238.36M
36.07%241.59M
12.90%222.02M
19.49%244.86M
9.27%156.87M
43.25%177.54M
8.41%196.65M
40.59%204.92M
28.52%143.57M
14.60%123.94M
Other receivables (including interest and dividends)
-52.22%2.03M
-14.27%3.37M
-21.36%3.95M
-2.20%4.56M
-12.66%4.25M
-14.98%3.93M
-0.39%5.02M
-13.77%4.67M
-26.51%4.87M
-20.93%4.62M
-Other receivable
----
----
----
-2.20%4.56M
----
-14.98%3.93M
----
-13.77%4.67M
----
-20.93%4.62M
Advance payment
-73.91%10.59M
-23.03%24.43M
-14.89%32.21M
86.12%36.94M
152.57%40.59M
71.84%31.74M
122.92%37.84M
-11.45%19.85M
-30.90%16.07M
-20.13%18.47M
Inventories
14.85%166.08M
12.92%153.6M
16.66%145.09M
24.49%149.37M
16.54%144.62M
11.25%136.03M
15.34%124.37M
7.20%119.99M
18.03%124.09M
32.43%122.27M
Receivable financing
-50.00%16.61M
-66.94%16.12M
-47.72%23.25M
7.53%38.54M
-0.14%33.22M
4.19%48.77M
-9.68%44.48M
21.91%35.84M
-9.59%33.26M
7.55%46.81M
Other current assets
1,450.28%273.34K
-51.66%471.83K
647.42%97.7K
-99.51%31.1K
-99.86%17.63K
-89.61%976.09K
-97.41%13.07K
-38.83%6.36M
80.76%12.31M
52.86%9.4M
Total current assets
-1.37%963.56M
-8.32%829.92M
12.02%947.66M
7.50%893M
16.86%976.92M
4.63%905.19M
-5.24%845.95M
2.92%830.67M
-11.76%835.98M
-12.11%865.17M
Non Current assets
Other equity investment
--10M
--10M
--10M
--10M
----
----
----
----
----
----
Investment real estate
-7.32%11.83M
-7.19%12.07M
11.65%12.3M
12.24%12.53M
12.70%12.77M
12.98%13M
-5.81%11.02M
-6.04%11.17M
-6.17%11.33M
-6.15%11.51M
Fixed assets
----
----
----
18.78%770.35M
----
18.05%721.35M
----
5.55%648.55M
----
22.21%611.04M
Constru in process
----
----
----
1.67%59.43M
----
53.24%82.65M
----
78.30%58.45M
----
54.35%53.93M
Construction materials
----
----
----
-24.35%23.51M
----
45.24%23.51M
----
--31.08M
----
--16.19M
Intangible assets
5.86%150M
71.89%134.57M
73.36%136.72M
76.52%139.36M
81.06%141.69M
183.06%78.29M
178.57%78.86M
176.68%78.95M
246.33%78.26M
21.13%27.66M
Development expenditure
15.74%63.14M
-45.77%59.61M
-40.69%64.03M
-43.11%59.17M
-44.19%54.56M
14.99%109.93M
20.26%107.95M
26.04%104.01M
39.27%97.75M
87.40%95.6M
Long deferred expense
-45.56%4.16M
-45.31%4.83M
-41.50%5.74M
-15.61%6.65M
-8.76%7.65M
-6.40%8.83M
65.58%9.81M
17.29%7.88M
2.55%8.38M
-3.28%9.43M
Deferred tax assets
-43.43%26.16M
-41.68%22.5M
19.59%48.83M
27.10%50.78M
89.90%46.24M
62.27%38.57M
106.89%40.83M
2.01%39.95M
-22.59%24.35M
-21.92%23.77M
Usufruct assets
111.22%18.31M
68.61%16.6M
37.69%15.49M
-29.22%9.48M
-34.79%8.67M
-33.32%9.85M
-29.30%11.25M
-8.50%13.39M
22.59%13.3M
7.91%14.77M
Other non current assets
-39.75%30.95M
89.51%61.93M
50.37%72.26M
-0.37%48.45M
1.49%51.36M
-39.35%32.68M
-19.19%48.05M
-12.70%48.63M
4.41%50.61M
95.82%53.88M
Total non current assets
16.27%1.33B
16.01%1.3B
15.45%1.24B
14.17%1.19B
15.45%1.15B
21.89%1.12B
22.10%1.07B
17.56%1.04B
34.95%993.17M
30.66%917.78M
Total assets
8.15%2.3B
5.13%2.13B
13.94%2.19B
11.21%2.08B
16.09%2.12B
13.51%2.02B
8.32%1.92B
10.58%1.87B
8.66%1.83B
5.70%1.78B
Liabilities
Current liabilities
Short term loan
79.99%180.15M
185.72%200.17M
360.36%230.18M
401.39%250.69M
--100.09M
--70.06M
--50M
--50M
----
----
Notes payable and accounts payable
76.10%23.07M
0.92%17.73M
39.94%18.19M
-14.22%17.32M
-24.03%13.1M
-9.71%17.57M
18.69%13M
101.68%20.2M
64.61%17.24M
46.15%19.46M
-Accounts payable
76.10%23.07M
0.92%17.73M
39.94%18.19M
-14.22%17.32M
-24.03%13.1M
-9.71%17.57M
18.69%13M
101.68%20.2M
64.61%17.24M
46.15%19.46M
Contract liabilities
-48.65%2.83M
-50.86%3.22M
-60.35%2.36M
-44.74%3.68M
-46.06%5.51M
226.56%6.55M
43.16%5.96M
58.32%6.66M
166.46%10.21M
-67.17%2.01M
Advance receipts
-34.72%104.15K
13.02%242.88K
336.03%465.25K
135.89%473.03K
-27.84%159.55K
-7.89%214.9K
-64.36%106.7K
-45.96%200.53K
-10.89%221.1K
-42.26%233.32K
Salaries payable
17.69%75.6M
3.40%80.24M
-2.04%75.44M
2.54%72.98M
25.95%64.23M
44.55%77.6M
26.68%77.01M
55.59%71.17M
16.76%51M
2.56%53.68M
Taxs payable
158.07%62.48M
378.04%40.48M
91.18%59.82M
215.87%48.62M
466.29%24.21M
-5.01%8.47M
11.33%31.29M
-19.75%15.39M
-89.78%4.28M
-57.02%8.91M
Other payable (including interest and dividends)
32.09%108.3M
59.25%96.08M
25.37%72.83M
97.45%86.06M
12.06%81.99M
23.96%60.33M
-18.42%58.09M
-21.28%43.58M
-0.45%73.16M
-16.99%48.67M
-Other payable
----
----
----
97.45%86.06M
----
23.96%60.33M
----
-21.28%43.58M
----
-16.10%48.67M
Non current liabilities due within one year
6.85%8.62M
-8.53%6.28M
55.84%9.42M
22.06%7.98M
15.84%8.06M
-3.52%6.87M
-18.64%6.05M
14.12%6.54M
60.57%6.96M
70.30%7.12M
Other current liabilities
30.23%20.2M
36.76%17.05M
96.28%14.56M
244.75%20.36M
33.78%15.51M
0.83%12.47M
-27.62%7.42M
-19.02%5.91M
59.58%11.6M
11.37%12.36M
Total current liabilities
53.85%481.34M
77.41%461.48M
94.15%483.25M
131.36%508.16M
79.12%312.86M
70.63%260.12M
28.84%248.91M
48.51%219.64M
-5.66%174.67M
-42.87%152.45M
Current liabilities
Long term deferred income
-13.08%62.86M
-10.41%64.13M
-2.80%67.07M
0.40%68.29M
4.63%72.32M
0.12%71.58M
5.45%69M
0.69%68.01M
1.83%69.12M
4.49%71.5M
Lease liabilities
456.85%9.2M
298.37%8.86M
33.45%7.69M
-60.82%2.18M
-73.46%1.65M
-66.77%2.22M
-48.68%5.76M
-51.16%5.55M
-10.09%6.23M
-5.74%6.69M
Total non current liabilities
-2.59%72.06M
-1.10%72.99M
-0.01%74.76M
-4.22%70.46M
-1.83%73.97M
-5.61%73.81M
-2.48%74.76M
-6.78%73.57M
0.72%75.35M
3.53%78.19M
Total liabilities
43.06%553.4M
60.06%534.48M
72.40%558.01M
97.34%578.62M
54.72%386.84M
44.79%333.92M
19.95%323.67M
29.27%293.21M
-3.82%250.02M
-32.63%230.63M
Shareholders equity
Paid-in capital
40.66%175.25M
40.66%175.25M
40.69%174.42M
96.97%174.42M
40.69%124.59M
40.69%124.59M
40.73%123.98M
0.52%88.56M
0.52%88.56M
0.52%88.56M
Capital reserve funds
-3.58%870.71M
-2.75%866.51M
0.93%862.02M
-2.34%859.78M
5.02%903.01M
4.53%891.01M
5.38%854.1M
8.13%880.35M
9.20%859.84M
8.90%852.36M
Surplus reserve funds
46.19%87.62M
46.19%87.62M
35.37%59.94M
35.37%59.94M
35.37%59.94M
35.37%59.94M
0.52%44.28M
0.52%44.28M
0.52%44.28M
0.52%44.28M
Retained profit
-6.08%609.68M
-24.51%463.78M
-7.16%531.38M
-27.61%409.94M
10.69%649.13M
8.33%614.38M
2.48%572.34M
8.84%566.32M
15.19%586.47M
30.39%567.12M
Shareholders equity without minority interests
0.38%1.74B
-5.73%1.59B
2.07%1.63B
-4.78%1.5B
9.98%1.74B
8.86%1.69B
6.23%1.59B
7.69%1.58B
10.94%1.58B
15.46%1.55B
Total shareholder equity
0.38%1.74B
-5.73%1.59B
2.07%1.63B
-4.78%1.5B
9.98%1.74B
8.86%1.69B
6.23%1.59B
7.69%1.58B
10.94%1.58B
15.46%1.55B
Total liabilityies and equity
8.15%2.3B
5.13%2.13B
13.94%2.19B
11.21%2.08B
16.09%2.12B
13.51%2.02B
8.32%1.92B
10.58%1.87B
8.66%1.83B
5.70%1.78B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -11.04%505.16M-22.96%370.12M18.33%503.31M-9.69%390.97M16.95%567.85M-6.80%480.42M-17.57%425.36M-7.20%432.93M-23.50%485.54M-24.90%515.45M
Notes receivable and accounts receivable 41.01%262.81M28.76%261.81M14.79%239.76M29.16%272.59M16.60%186.37M37.25%203.33M5.96%208.87M31.06%211.04M19.17%159.85M16.57%148.15M
-Notes receivable -17.13%24.45M-21.59%20.22M45.17%17.74M352.54%27.73M81.24%29.5M6.52%25.79M-22.24%12.22M-59.89%6.13M-27.43%16.28M27.80%24.21M
-Accounts receivable 51.95%238.36M36.07%241.59M12.90%222.02M19.49%244.86M9.27%156.87M43.25%177.54M8.41%196.65M40.59%204.92M28.52%143.57M14.60%123.94M
Other receivables (including interest and dividends) -52.22%2.03M-14.27%3.37M-21.36%3.95M-2.20%4.56M-12.66%4.25M-14.98%3.93M-0.39%5.02M-13.77%4.67M-26.51%4.87M-20.93%4.62M
-Other receivable -------------2.20%4.56M-----14.98%3.93M-----13.77%4.67M-----20.93%4.62M
Advance payment -73.91%10.59M-23.03%24.43M-14.89%32.21M86.12%36.94M152.57%40.59M71.84%31.74M122.92%37.84M-11.45%19.85M-30.90%16.07M-20.13%18.47M
Inventories 14.85%166.08M12.92%153.6M16.66%145.09M24.49%149.37M16.54%144.62M11.25%136.03M15.34%124.37M7.20%119.99M18.03%124.09M32.43%122.27M
Receivable financing -50.00%16.61M-66.94%16.12M-47.72%23.25M7.53%38.54M-0.14%33.22M4.19%48.77M-9.68%44.48M21.91%35.84M-9.59%33.26M7.55%46.81M
Other current assets 1,450.28%273.34K-51.66%471.83K647.42%97.7K-99.51%31.1K-99.86%17.63K-89.61%976.09K-97.41%13.07K-38.83%6.36M80.76%12.31M52.86%9.4M
Total current assets -1.37%963.56M-8.32%829.92M12.02%947.66M7.50%893M16.86%976.92M4.63%905.19M-5.24%845.95M2.92%830.67M-11.76%835.98M-12.11%865.17M
Non Current assets
Other equity investment --10M--10M--10M--10M------------------------
Investment real estate -7.32%11.83M-7.19%12.07M11.65%12.3M12.24%12.53M12.70%12.77M12.98%13M-5.81%11.02M-6.04%11.17M-6.17%11.33M-6.15%11.51M
Fixed assets ------------18.78%770.35M----18.05%721.35M----5.55%648.55M----22.21%611.04M
Constru in process ------------1.67%59.43M----53.24%82.65M----78.30%58.45M----54.35%53.93M
Construction materials -------------24.35%23.51M----45.24%23.51M------31.08M------16.19M
Intangible assets 5.86%150M71.89%134.57M73.36%136.72M76.52%139.36M81.06%141.69M183.06%78.29M178.57%78.86M176.68%78.95M246.33%78.26M21.13%27.66M
Development expenditure 15.74%63.14M-45.77%59.61M-40.69%64.03M-43.11%59.17M-44.19%54.56M14.99%109.93M20.26%107.95M26.04%104.01M39.27%97.75M87.40%95.6M
Long deferred expense -45.56%4.16M-45.31%4.83M-41.50%5.74M-15.61%6.65M-8.76%7.65M-6.40%8.83M65.58%9.81M17.29%7.88M2.55%8.38M-3.28%9.43M
Deferred tax assets -43.43%26.16M-41.68%22.5M19.59%48.83M27.10%50.78M89.90%46.24M62.27%38.57M106.89%40.83M2.01%39.95M-22.59%24.35M-21.92%23.77M
Usufruct assets 111.22%18.31M68.61%16.6M37.69%15.49M-29.22%9.48M-34.79%8.67M-33.32%9.85M-29.30%11.25M-8.50%13.39M22.59%13.3M7.91%14.77M
Other non current assets -39.75%30.95M89.51%61.93M50.37%72.26M-0.37%48.45M1.49%51.36M-39.35%32.68M-19.19%48.05M-12.70%48.63M4.41%50.61M95.82%53.88M
Total non current assets 16.27%1.33B16.01%1.3B15.45%1.24B14.17%1.19B15.45%1.15B21.89%1.12B22.10%1.07B17.56%1.04B34.95%993.17M30.66%917.78M
Total assets 8.15%2.3B5.13%2.13B13.94%2.19B11.21%2.08B16.09%2.12B13.51%2.02B8.32%1.92B10.58%1.87B8.66%1.83B5.70%1.78B
Liabilities
Current liabilities
Short term loan 79.99%180.15M185.72%200.17M360.36%230.18M401.39%250.69M--100.09M--70.06M--50M--50M--------
Notes payable and accounts payable 76.10%23.07M0.92%17.73M39.94%18.19M-14.22%17.32M-24.03%13.1M-9.71%17.57M18.69%13M101.68%20.2M64.61%17.24M46.15%19.46M
-Accounts payable 76.10%23.07M0.92%17.73M39.94%18.19M-14.22%17.32M-24.03%13.1M-9.71%17.57M18.69%13M101.68%20.2M64.61%17.24M46.15%19.46M
Contract liabilities -48.65%2.83M-50.86%3.22M-60.35%2.36M-44.74%3.68M-46.06%5.51M226.56%6.55M43.16%5.96M58.32%6.66M166.46%10.21M-67.17%2.01M
Advance receipts -34.72%104.15K13.02%242.88K336.03%465.25K135.89%473.03K-27.84%159.55K-7.89%214.9K-64.36%106.7K-45.96%200.53K-10.89%221.1K-42.26%233.32K
Salaries payable 17.69%75.6M3.40%80.24M-2.04%75.44M2.54%72.98M25.95%64.23M44.55%77.6M26.68%77.01M55.59%71.17M16.76%51M2.56%53.68M
Taxs payable 158.07%62.48M378.04%40.48M91.18%59.82M215.87%48.62M466.29%24.21M-5.01%8.47M11.33%31.29M-19.75%15.39M-89.78%4.28M-57.02%8.91M
Other payable (including interest and dividends) 32.09%108.3M59.25%96.08M25.37%72.83M97.45%86.06M12.06%81.99M23.96%60.33M-18.42%58.09M-21.28%43.58M-0.45%73.16M-16.99%48.67M
-Other payable ------------97.45%86.06M----23.96%60.33M-----21.28%43.58M-----16.10%48.67M
Non current liabilities due within one year 6.85%8.62M-8.53%6.28M55.84%9.42M22.06%7.98M15.84%8.06M-3.52%6.87M-18.64%6.05M14.12%6.54M60.57%6.96M70.30%7.12M
Other current liabilities 30.23%20.2M36.76%17.05M96.28%14.56M244.75%20.36M33.78%15.51M0.83%12.47M-27.62%7.42M-19.02%5.91M59.58%11.6M11.37%12.36M
Total current liabilities 53.85%481.34M77.41%461.48M94.15%483.25M131.36%508.16M79.12%312.86M70.63%260.12M28.84%248.91M48.51%219.64M-5.66%174.67M-42.87%152.45M
Current liabilities
Long term deferred income -13.08%62.86M-10.41%64.13M-2.80%67.07M0.40%68.29M4.63%72.32M0.12%71.58M5.45%69M0.69%68.01M1.83%69.12M4.49%71.5M
Lease liabilities 456.85%9.2M298.37%8.86M33.45%7.69M-60.82%2.18M-73.46%1.65M-66.77%2.22M-48.68%5.76M-51.16%5.55M-10.09%6.23M-5.74%6.69M
Total non current liabilities -2.59%72.06M-1.10%72.99M-0.01%74.76M-4.22%70.46M-1.83%73.97M-5.61%73.81M-2.48%74.76M-6.78%73.57M0.72%75.35M3.53%78.19M
Total liabilities 43.06%553.4M60.06%534.48M72.40%558.01M97.34%578.62M54.72%386.84M44.79%333.92M19.95%323.67M29.27%293.21M-3.82%250.02M-32.63%230.63M
Shareholders equity
Paid-in capital 40.66%175.25M40.66%175.25M40.69%174.42M96.97%174.42M40.69%124.59M40.69%124.59M40.73%123.98M0.52%88.56M0.52%88.56M0.52%88.56M
Capital reserve funds -3.58%870.71M-2.75%866.51M0.93%862.02M-2.34%859.78M5.02%903.01M4.53%891.01M5.38%854.1M8.13%880.35M9.20%859.84M8.90%852.36M
Surplus reserve funds 46.19%87.62M46.19%87.62M35.37%59.94M35.37%59.94M35.37%59.94M35.37%59.94M0.52%44.28M0.52%44.28M0.52%44.28M0.52%44.28M
Retained profit -6.08%609.68M-24.51%463.78M-7.16%531.38M-27.61%409.94M10.69%649.13M8.33%614.38M2.48%572.34M8.84%566.32M15.19%586.47M30.39%567.12M
Shareholders equity without minority interests 0.38%1.74B-5.73%1.59B2.07%1.63B-4.78%1.5B9.98%1.74B8.86%1.69B6.23%1.59B7.69%1.58B10.94%1.58B15.46%1.55B
Total shareholder equity 0.38%1.74B-5.73%1.59B2.07%1.63B-4.78%1.5B9.98%1.74B8.86%1.69B6.23%1.59B7.69%1.58B10.94%1.58B15.46%1.55B
Total liabilityies and equity 8.15%2.3B5.13%2.13B13.94%2.19B11.21%2.08B16.09%2.12B13.51%2.02B8.32%1.92B10.58%1.87B8.66%1.83B5.70%1.78B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.