PXI Auto Components
301560
SPEEDBIRD
831768
Shenzhen Crastal Technology
300824
4
Shenzhen Zesum Technology
301486
5
Henan Shijia Photons Technology
688313
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 94.98%7.12B | 52.35%5.05B | -20.88%3.42B | -20.37%3.27B | -17.71%3.65B | 17.18%3.32B | 63.14%4.32B | 56.84%4.1B | 57.90%4.44B | -19.45%2.83B |
Transactional financial assets | -71.79%110.17M | 25.60%522.55M | -14.32%335.26M | -61.29%320.32M | -28.64%390.55M | -59.17%416.04M | -48.77%391.28M | -15.09%827.44M | -55.39%547.29M | --1.02B |
Notes receivable and accounts receivable | 36.83%4.92B | 60.79%4.67B | 116.83%4.9B | 185.66%4.26B | 187.71%3.59B | 85.61%2.9B | 35.95%2.26B | -11.23%1.49B | -14.24%1.25B | -26.42%1.57B |
-Notes receivable | -62.93%110.01M | -79.26%67.07M | -21.13%195.24M | 363.75%281.39M | 235.17%296.74M | 479.99%323.42M | 266.97%247.54M | -62.97%60.68M | -55.05%88.53M | -56.93%55.76M |
-Accounts receivable | 45.82%4.81B | 78.34%4.6B | 133.79%4.71B | 178.11%3.98B | 184.09%3.3B | 71.04%2.58B | 26.18%2.01B | -5.64%1.43B | -7.86%1.16B | -24.44%1.51B |
Other receivables (including interest and dividends) | 147.13%97.38M | 742.53%236.56M | 103.08%60.44M | -39.52%51.09M | -28.09%39.4M | -46.95%28.08M | -89.32%29.76M | -72.33%84.47M | -83.70%54.79M | -85.26%52.93M |
-Other receivable | ---- | ---- | ---- | -39.52%51.09M | ---- | -46.95%28.08M | ---- | -72.33%84.47M | ---- | -85.26%52.93M |
Advance payment | 24.66%99.94M | 35.46%80.34M | -19.63%73.04M | -28.95%29.05M | 18.66%80.17M | -7.84%59.31M | 218.28%90.88M | -8.21%40.88M | 15.94%67.56M | -10.99%64.35M |
Inventories | 50.05%7.82B | 64.19%7.05B | 83.95%7.15B | 89.40%6.17B | 48.60%5.21B | 10.46%4.29B | -9.01%3.89B | -22.94%3.26B | -6.48%3.51B | 2.34%3.89B |
Receivable financing | 117.39%82.54M | 14.55%50.48M | 96.08%115.7M | -17.55%44.34M | -31.40%37.97M | -25.84%44.06M | 14.10%59.01M | 55.77%53.78M | -2.98%55.35M | 24.45%59.42M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.71%1.01M | -54.86%1.01M |
Other current assets | 3.20%329.42M | 107.73%530.07M | 133.82%623.3M | 296.20%572.44M | 223.12%319.2M | 139.93%255.18M | 128.18%266.58M | 14.66%144.48M | -28.55%98.79M | 6.77%106.36M |
Total current assets | 54.44%20.58B | 60.75%18.2B | 47.56%16.68B | 47.10%14.72B | 32.97%13.32B | 18.07%11.32B | 15.07%11.3B | -0.06%10.01B | 1.87%10.02B | -4.34%9.59B |
Non Current assets | ||||||||||
Other non-current financial assets | 38.58%510.37M | 38.61%510.41M | 33.32%405.24M | 19.69%399.72M | 13.33%368.29M | 17.66%368.24M | 14.51%303.96M | 25.81%333.96M | 58.95%324.96M | 73.44%312.96M |
Long-term equity investment | 7.27%1B | -12.74%811.8M | 38.99%936.07M | 45.25%936.49M | 47.08%932.56M | 46.34%930.33M | 27.02%673.46M | 21.60%644.74M | 19.58%634.03M | 19.90%635.74M |
Long term receivable account | ---- | ---- | 1,224.60%152.17M | 883.72%113.73M | 403.05%55.31M | 395.48%55.21M | 1.13%11.49M | 7.66%11.56M | 5.93%10.99M | 9.24%11.14M |
Fixed assets | ---- | ---- | ---- | 40.36%4.74B | ---- | 22.71%3.95B | ---- | 6.09%3.38B | ---- | 2.07%3.22B |
Constru in process | ---- | ---- | ---- | 103.88%311.48M | ---- | 39.03%328.57M | ---- | 34.53%152.77M | ---- | 78.37%236.33M |
Intangible assets | 0.11%382.19M | -5.69%377.73M | -9.94%343.84M | 23.56%363.15M | 27.02%381.77M | 24.33%400.52M | 17.31%381.79M | -14.43%293.91M | -16.99%300.56M | -15.69%322.14M |
Development expenditure | 53.93%75.82M | 57.68%75.67M | 123.11%150.53M | 69.37%50.53M | 59.43%49.26M | 73.33%47.99M | 188.12%67.47M | 34.73%29.83M | 36.01%30.9M | 20.01%27.69M |
Goodwill | 0.00%1.94B | 0.00%1.94B | -2.42%1.94B | -0.49%1.94B | -0.49%1.94B | -0.49%1.94B | 0.36%1.99B | -1.59%1.95B | -1.59%1.95B | -1.59%1.95B |
Long deferred expense | 103.41%397.93M | 110.42%404.82M | 75.35%329.04M | 80.98%310.42M | 18.07%195.64M | 17.40%192.39M | 15.66%187.65M | 22.72%171.52M | 103.89%165.69M | 335.44%163.88M |
Deferred tax assets | 123.53%193.81M | 170.59%221.73M | 117.84%226.42M | -33.48%117.92M | 62.87%86.71M | 69.29%81.94M | 119.74%103.94M | 218.53%177.27M | 9.09%53.24M | 4.85%48.4M |
Usufruct assets | 27.84%46.27M | 24.48%33.72M | 45.13%37.46M | 159.87%38.46M | 302.28%36.2M | 136.67%27.09M | 83.77%25.81M | -10.46%14.8M | -48.46%9M | -44.37%11.45M |
Other non current assets | 2.48%397.96M | 14.87%423.37M | 335.02%385.93M | 1,080.62%379.52M | 996.70%388.32M | 963.07%368.57M | 50.66%88.72M | -58.65%32.15M | 26.28%35.41M | -28.27%34.67M |
Total non current assets | 22.06%11.01B | 22.83%10.67B | 36.33%10.44B | 34.95%9.7B | 28.91%9.02B | 24.64%8.69B | 11.10%7.66B | 6.67%7.19B | 6.15%6.99B | 6.53%6.97B |
Total assets | 41.37%31.58B | 44.28%28.87B | 43.02%27.12B | 42.02%24.42B | 31.30%22.34B | 20.84%20.01B | 13.43%18.97B | 2.65%17.2B | 3.59%17.01B | -0.05%16.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1,307.84%1.5B | 2,192.28%1.43B | 2,013.92%1.05B | 1,019.80%446.8M | -61.48%106.8M | -83.85%62.2M | -87.92%49.8M | -90.55%39.9M | -52.73%277.28M | -51.48%385.19M |
Notes payable and accounts payable | 41.39%4.29B | 62.14%3.51B | 106.52%4.03B | 257.68%3.7B | 214.65%3.03B | 56.98%2.16B | 15.51%1.95B | -44.90%1.03B | -27.97%963.9M | -4.36%1.38B |
-Notes payable | 33.77%442.89M | 68.64%516.93M | 102.68%540.28M | 119.37%433.42M | 47.74%331.09M | 26.43%306.52M | 19.10%266.56M | 1.13%197.58M | 14.39%224.1M | 2.75%242.44M |
-Accounts payable | 42.32%3.85B | 61.06%2.99B | 107.13%3.49B | 290.35%3.27B | 265.21%2.7B | 63.50%1.86B | 14.97%1.69B | -50.25%836.54M | -35.23%739.8M | -5.75%1.14B |
Contract liabilities | 214.83%14.56M | 283.55%10M | 423.98%16.18M | -49.68%11.55M | -77.89%4.62M | -88.37%2.61M | -85.96%3.09M | 46.76%22.96M | 1,184.19%20.92M | 3,727.00%22.41M |
Salaries payable | 86.36%249.38M | 50.65%282.08M | 5.00%97.26M | 5.68%112.47M | -17.88%133.82M | -32.82%187.25M | -52.65%92.63M | -30.88%106.43M | -1.03%162.94M | 67.83%278.74M |
Taxs payable | 37.82%330.11M | 14.80%244.12M | 110.36%293.34M | 309.03%177.78M | 80.84%239.53M | 128.03%212.64M | 203.89%139.45M | -5.33%43.46M | 145.46%132.45M | 36.42%93.25M |
Other payable (including interest and dividends) | 7.05%445.49M | -67.10%383.19M | -59.04%380.88M | -58.97%362.86M | -51.25%416.15M | 541.77%1.16B | 894.97%929.8M | 518.34%884.47M | 1,320.89%853.67M | 146.09%181.49M |
-Interest payable | 833.12%9.4M | 909.89%6.73M | -33.68%3.48M | -77.10%1.04M | -74.55%1.01M | -89.37%666.26K | 61.09%5.25M | 116.64%4.53M | 86.10%3.96M | 144.70%6.27M |
-Other payable | ---- | ---- | ---- | -58.88%361.82M | ---- | 564.35%1.16B | ---- | 524.30%879.94M | ---- | 146.14%175.22M |
Non current liabilities due within one year | 6.04%640.81M | 15.29%644.42M | 99.27%929.6M | -32.26%490.15M | -32.13%604.33M | -37.06%558.96M | -36.76%466.51M | -24.43%723.59M | 71.24%890.46M | 70.43%888.02M |
Other current liabilities | 359.79%767.45K | -99.08%79.22K | 274.16%136.02M | 243.02%91.51M | -99.62%166.91K | -76.67%8.61M | -19.22%36.35M | -69.61%26.68M | -41.45%44.34M | -63.46%36.91M |
Total current liabilities | 64.66%7.47B | 49.01%6.5B | 89.05%6.94B | 87.12%5.39B | 35.64%4.54B | 33.58%4.36B | 13.20%3.67B | -22.18%2.88B | 19.47%3.35B | 3.11%3.26B |
Current liabilities | ||||||||||
Long term loan | 8.46%607.92M | 90.22%606.28M | ---- | -22.22%463.24M | -16.70%560.51M | -54.20%318.72M | -22.08%793.09M | -19.68%595.61M | -46.56%672.9M | -44.84%695.89M |
Long term account payable | ---- | ---- | ---- | --870.69M | ---- | --21.27M | ---- | ---- | ---- | ---- |
Estimate liabilities | -17.47%79.87M | -3.00%80.49M | 80.46%131.32M | 85.21%113.01M | 48.85%96.77M | 31.95%82.98M | 83.59%72.77M | 61.11%61.02M | 80.34%65.01M | 92.98%62.89M |
Deferred tax liabilities | 28.01%300.67M | 24.89%269.74M | 65.72%253.2M | 47.22%199.01M | 0.90%234.87M | -18.18%215.98M | -42.70%152.79M | -46.11%135.17M | -13.84%232.77M | -4.55%263.97M |
Long term deferred income | 0.28%210.3M | 0.39%216.62M | 17.00%220.7M | 13.38%218.4M | 5.41%209.72M | 8.65%215.77M | -6.22%188.63M | -6.99%192.64M | -6.65%198.96M | -7.95%198.59M |
Lease liabilities | 68.41%38.87M | 36.00%23.18M | 67.87%26.22M | 314.57%26.59M | 1,621.40%23.08M | 610.94%17.04M | 447.11%15.62M | 9.71%6.41M | -81.97%1.34M | -74.63%2.4M |
Total non current liabilities | 85.49%2.13B | 138.14%2.08B | 20.53%1.5B | 90.84%1.89B | -2.11%1.15B | -28.76%871.77M | -18.61%1.24B | -20.30%990.86M | -34.43%1.17B | -31.86%1.22B |
Total liabilities | 68.86%9.6B | 63.86%8.57B | 71.71%8.44B | 88.07%7.28B | 25.85%5.68B | 16.58%5.23B | 3.01%4.91B | -21.71%3.87B | -1.52%4.52B | -9.55%4.49B |
Shareholders equity | ||||||||||
Paid-in capital | 37.60%1.1B | 39.65%1.12B | 39.65%1.12B | 39.65%1.12B | 0.23%802.83M | 0.23%802.83M | 0.23%802.83M | 0.40%802.83M | 0.16%800.96M | 0.11%800.96M |
Capital reserve funds | -14.24%7.28B | -4.05%7.73B | 5.83%8.54B | 3.42%8.44B | 8.73%8.49B | 1.59%8.06B | 2.42%8.07B | 4.13%8.16B | -0.07%7.81B | 1.70%7.93B |
Surplus reserve funds | 54.69%174.58M | 54.69%174.58M | 53.96%112.86M | 53.96%112.86M | 53.96%112.86M | 53.96%112.86M | 30.93%73.31M | 30.93%73.31M | 30.93%73.31M | 30.93%73.31M |
Retained profit | 77.46%12.21B | 81.01%10.62B | 67.52%8.43B | 61.74%7.03B | 66.04%6.88B | 50.78%5.87B | 42.18%5.03B | 36.83%4.35B | 34.58%4.14B | 36.08%3.89B |
Less:Treasury stock | -83.27%103.78M | -8.24%569.36M | 22.29%569.36M | 22.29%569.36M | 33.27%620.48M | -20.68%620.48M | -3.26%465.58M | 156.84%465.58M | --465.58M | 10,768.37%782.27M |
Other composite income | 25.13%50.27M | 34.26%51.93M | -50.38%26.76M | -33.75%42.25M | 111.12%40.18M | 35.70%38.68M | 36.10%53.93M | 854.40%63.78M | 188.82%19.03M | 243.26%28.5M |
Specific reserves | --701.41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 31.90%20.71B | 34.17%19.13B | 30.18%17.66B | 24.63%16.18B | 26.86%15.7B | 19.39%14.26B | 14.64%13.57B | 11.01%12.98B | 5.56%12.38B | 3.97%11.95B |
Minority interests | 33.43%1.27B | 125.71%1.16B | 112.38%1.02B | 181.46%959.49M | 702.97%951.16M | 314.81%513.48M | 327.75%481.23M | 206.35%340.9M | 5.79%118.46M | 8.50%123.79M |
Total shareholder equity | 31.99%21.98B | 37.35%20.29B | 32.99%18.69B | 28.64%17.14B | 33.27%16.66B | 22.42%14.77B | 17.59%14.05B | 12.85%13.32B | 5.57%12.5B | 4.02%12.07B |
Total liabilityies and equity | 41.37%31.58B | 44.28%28.87B | 43.02%27.12B | 42.02%24.42B | 31.30%22.34B | 20.84%20.01B | 13.43%18.97B | 2.65%17.2B | 3.59%17.01B | -0.05%16.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.