Metaplanet
3350
Nissan Motor
7201
Shin-Etsu Chemical
4063
4
Nidec
6594
5
Advantest
6857
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.64%6.68B | 134.48%4.84B | 134.48%4.84B | 84.99%6.46B | --6.79B | --6.55B | 5.10%2.06B | --2.06B | --3.49B | 0.93%1.96B |
-Cash and cash equivalents | -1.64%6.68B | 134.48%4.84B | 134.48%4.84B | 84.99%6.46B | --6.79B | --6.55B | 5.10%2.06B | --2.06B | --3.49B | 0.93%1.96B |
-Including:Cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.49B | 0.93%1.96B |
Receivables | 1.77%7.69B | 34.33%6.91B | 34.33%6.91B | 21.36%6.22B | --7.55B | --5.7B | 3.46%5.15B | --5.15B | --5.13B | 11.57%4.98B |
-Accounts receivable | 3.85%4.47B | 35.12%4.37B | 35.12%4.37B | 29.82%3.72B | --4.31B | --3.17B | 21.30%3.24B | --3.24B | --2.87B | 23.47%2.67B |
-Gross accounts receivable | 3.85%4.47B | 35.12%4.37B | 35.12%4.37B | --3.72B | --4.31B | --3.17B | --3.24B | --3.24B | ---- | ---- |
-Other receivables | -0.99%3.21B | 33.00%2.54B | 33.00%2.54B | 10.62%2.5B | --3.24B | --2.54B | -17.16%1.91B | --1.91B | --2.26B | 0.39%2.31B |
Inventory | -1.45%19.82B | 14.01%16.86B | 14.01%16.86B | 15.02%19.41B | --20.11B | --18.38B | 34.84%14.78B | --14.78B | --16.88B | 76.98%10.96B |
Other current assets | -28.76%478M | 9.69%645M | 9.69%645M | 10.95%689M | --671M | --350M | 5.76%588M | --588M | --621M | 157.41%556M |
Total current assets | -1.31%34.66B | 29.53%29.25B | 29.53%29.25B | 25.52%32.78B | --35.12B | --30.98B | 22.34%22.58B | --22.58B | --26.11B | 44.04%18.46B |
Non current assets | ||||||||||
Net PPE | 11.97%9.5B | 30.67%9.21B | 30.67%9.21B | 29.06%8.8B | --8.48B | --7.62B | 29.46%7.05B | --7.05B | --6.82B | 32.87%5.45B |
-Gross PP&E | ---- | 28.37%15.58B | 28.37%15.58B | ---- | ---- | ---- | 24.21%12.13B | --12.13B | ---- | 25.13%9.77B |
-Accumulated depreciation | ---- | -25.15%-6.36B | -25.15%-6.36B | ---- | ---- | ---- | -17.65%-5.09B | ---5.09B | ---- | -16.50%-4.32B |
Total investment | -3.71%389M | -1.00%99M | -1.00%99M | 7.43%405M | --404M | --389M | 2.04%100M | --100M | --377M | -32.88%98M |
-Financial asset investment | ---- | -1.00%99M | -1.00%99M | ---- | ---- | ---- | 2.04%100M | --100M | ---- | -32.88%98M |
-Including:Available-for-sale securities | ---- | -1.00%99M | -1.00%99M | ---- | ---- | ---- | 2.04%100M | --100M | ---- | -32.88%98M |
Goodwill and other intangible assets | 283.33%253M | 303.03%266M | 303.03%266M | -12.99%67M | --66M | --68M | -39.45%66M | --66M | --77M | -22.70%109M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.83%39M |
-Other intangible assets | ---- | 303.03%266M | 303.03%266M | ---- | ---- | ---- | -5.71%66M | --66M | ---- | 1.45%70M |
Deferred tax assets-non current | ---- | -12.76%212M | -12.76%212M | ---- | ---- | ---- | 37.29%243M | --243M | ---- | 27.34%177M |
Other non current assets | ---- | 85.71%130M | 85.71%130M | ---- | ---- | ---- | 48.94%70M | --70M | ---- | 2.17%47M |
Total non current assets | 13.26%10.14B | 31.75%9.92B | 31.75%9.92B | 27.49%9.28B | --8.95B | --8.07B | 28.11%7.53B | --7.53B | --7.28B | 28.58%5.88B |
Total assets | 1.65%44.8B | 30.09%39.17B | 30.09%39.17B | 25.95%42.05B | --44.07B | --39.05B | 23.75%30.11B | --30.11B | --33.39B | 39.97%24.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.95%18.21B | 24.77%13.83B | 24.77%13.83B | 18.93%17.49B | --19.57B | --15.65B | 42.98%11.09B | --11.09B | --14.71B | 22.55%7.76B |
-Current debt and capital lease obligation | -6.95%18.21B | 24.77%13.83B | 24.77%13.83B | 18.93%17.49B | --19.57B | --15.65B | 42.98%11.09B | --11.09B | --14.71B | 22.55%7.76B |
-Including:Current debt | -6.95%18.21B | 23.83%13.55B | 23.83%13.55B | 18.93%17.49B | --19.57B | --15.65B | 42.66%10.95B | --10.95B | --14.71B | 22.14%7.67B |
-Including:Current capital Lease obligation | ---- | 97.18%280M | 97.18%280M | ---- | ---- | ---- | 73.17%142M | --142M | ---- | 78.26%82M |
Payables | -15.63%1.77B | 4.99%2.36B | 4.99%2.36B | 14.63%2.01B | --2.1B | --1.93B | 9.57%2.25B | --2.25B | --1.76B | 5.13%2.05B |
-accounts payable | -21.49%1.29B | 23.15%1.31B | 23.15%1.31B | 28.56%1.82B | --1.64B | --1.67B | -13.88%1.07B | --1.07B | --1.42B | -24.73%1.24B |
-Total tax payable | 5.22%484M | -23.86%418M | -23.86%418M | -43.66%191M | --460M | --253M | -32.22%549M | --549M | --339M | 167.33%810M |
-Other payable | ---- | -0.64%625M | -0.64%625M | ---- | ---- | ---- | --629M | --629M | ---- | ---- |
Pension and other retirement benefit plans | 19.23%31M | --22M | --22M | -52.63%45M | --26M | --19M | --0 | --0 | --95M | ---- |
Other current liabilities | 2.93%4.25B | 37.99%2.91B | 37.99%2.91B | 17.53%3.39B | --4.13B | --3.54B | -15.39%2.11B | --2.11B | --2.88B | 724.17%2.49B |
Current liabilities | -6.05%24.26B | 23.84%19.12B | 23.84%19.12B | 17.98%22.94B | --25.82B | --21.14B | 25.59%15.44B | --15.44B | --19.44B | 42.74%12.29B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.59%3.15B | 29.18%5.05B | 29.18%5.05B | 31.15%4.02B | --3.41B | --3.62B | 2.41%3.91B | --3.91B | --3.07B | 41.72%3.82B |
-Long term debt and capital lease obligation | -7.59%3.15B | 29.18%5.05B | 29.18%5.05B | 31.15%4.02B | --3.41B | --3.62B | 2.41%3.91B | --3.91B | --3.07B | 41.72%3.82B |
-Including:Long term debt | -7.59%3.15B | 18.44%4.05B | 18.44%4.05B | 31.15%4.02B | --3.41B | --3.62B | -1.81%3.42B | --3.42B | --3.07B | 42.01%3.49B |
-Including:Long term capital lease obligation | ---- | 104.51%998M | 104.51%998M | ---- | ---- | ---- | 46.55%488M | --488M | ---- | 38.75%333M |
Long term provisions | ---- | 5.56%76M | 5.56%76M | ---- | ---- | ---- | 4.35%72M | --72M | --321M | 2.99%69M |
Long term pension and other post-retirement benefit plans | -3.82%126M | -71.68%130M | -71.68%130M | 2.38%129M | --131M | --131M | 5.28%459M | --459M | --126M | 6.08%436M |
Non current deferred liabilities | ---- | 45.03%248M | 45.03%248M | ---- | ---- | ---- | 33.59%171M | --171M | ---- | -21.95%128M |
Other non current liabilities | 15.25%1.94B | 325.81%396M | 325.81%396M | 73.16%1.56B | --1.69B | --1.46B | -33.57%93M | --93M | --898M | -18.13%140M |
Total non current liabilities | -0.13%5.22B | 25.42%5.9B | 25.42%5.9B | 29.34%5.71B | --5.23B | --5.2B | 2.48%4.71B | --4.71B | --4.41B | 30.91%4.59B |
Total liabilities | -5.05%29.48B | 24.21%25.02B | 24.21%25.02B | 20.08%28.64B | --31.04B | --26.34B | 19.31%20.14B | --20.14B | --23.85B | 39.32%16.88B |
Shareholders'equity | ||||||||||
Share capital | 5.56%1.14B | 1,114.44%1.09B | 1,114.44%1.09B | 1,108.89%1.09B | --1.08B | --906M | 0.00%90M | --90M | --90M | 0.00%90M |
-common stock | 5.56%1.14B | 1,114.44%1.09B | 1,114.44%1.09B | 1,108.89%1.09B | --1.08B | --906M | 0.00%90M | --90M | --90M | 0.00%90M |
Additional paid-in capital | 2.19%2.75B | 59.07%2.7B | 59.07%2.7B | 58.83%2.7B | --2.69B | --2.52B | 0.00%1.7B | --1.7B | --1.7B | 0.00%1.7B |
Retained earnings | 21.41%10.85B | 21.86%9.87B | 21.86%9.87B | 19.34%9.28B | --8.94B | --8.96B | 40.44%8.1B | --8.1B | --7.78B | 57.07%5.77B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Other reserves | 82.50%584M | 527.27%483M | 527.27%483M | 1,496.00%349M | --320M | --328M | 171.30%77M | --77M | ---25M | 44.62%-108M |
Total stockholders'equity | 17.63%15.32B | 41.97%14.15B | 41.97%14.15B | 40.63%13.41B | --13.03B | --12.71B | 33.80%9.97B | --9.97B | --9.54B | 41.45%7.45B |
Total equity | 17.63%15.32B | 41.97%14.15B | 41.97%14.15B | 40.63%13.41B | --13.03B | --12.71B | 33.80%9.97B | --9.97B | --9.54B | 41.45%7.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |