Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Citigroup
C
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 219.80%20.05B | --20.05B | --7.45B | 9.37%6.27B | --5.73B |
-Cash and cash equivalents | 219.80%20.05B | --20.05B | --7.45B | 9.37%6.27B | --5.73B |
Receivables | 42.06%1.05B | --1.05B | --655.34M | 26.65%737M | --581.92M |
-Accounts receivable | 42.06%1.05B | --1.05B | --655.34M | 26.65%737M | --581.92M |
-Gross accounts receivable | 42.06%1.05B | --1.05B | --655.34M | 26.65%737M | --581.92M |
Inventory | -12.83%3.8B | --3.8B | --4.04B | 7.86%4.36B | --4.04B |
Prepaid assets | -1.30%2.59B | --2.59B | --2.75B | 16.62%2.62B | --2.25B |
Other current assets | 23.04%470M | --470M | --445.39M | 3.13%382M | --370.4M |
Total current assets | 94.54%27.95B | --27.95B | --15.34B | 10.75%14.37B | --12.97B |
Non current assets | |||||
Net PPE | 33.50%2.73B | --2.73B | --2.4B | 17.72%2.04B | --1.73B |
-Gross PP&E | 4.91%8.07B | --8.07B | --2.4B | 0.77%7.69B | --7.64B |
-Accumulated depreciation | 5.38%-5.35B | ---5.35B | ---- | 4.23%-5.65B | ---5.9B |
Prepaid assets-non current | 2.31%2.26B | --2.26B | --2.17B | 1.22%2.21B | --2.18B |
Total investment | -52.63%27M | --27M | --27.2M | 109.54%57M | --27.2M |
-Long-term equity investment | -52.63%27M | --27M | --27.2M | 109.54%57M | --27.2M |
Goodwill and other intangible assets | 22.94%702M | --702M | --574.31M | 15.75%571M | --493.31M |
-Other intangible assets | 22.94%702M | --702M | --574.31M | 15.75%571M | --493.31M |
Deferred tax assets-non current | 43.63%1.14B | --1.14B | --883.34M | 11.19%793M | --713.17M |
Other non current assets | 22.86%43M | --43M | --33.22M | 4.34%35M | --33.54M |
Total non current assets | 20.87%6.89B | --6.89B | --6.09B | 10.09%5.7B | --5.18B |
Total assets | 73.60%34.84B | --34.84B | --21.43B | 10.57%20.07B | --18.15B |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | -10.08%3.02B | --3.02B | --3.74B | 11.30%3.35B | --3.01B |
-Current debt and capital lease obligation | -10.08%3.02B | --3.02B | --3.74B | 11.30%3.35B | --3.01B |
-Including:Current debt | -10.24%2.9B | --2.9B | --3.63B | 11.41%3.23B | --2.9B |
-Including:Current capital Lease obligation | -5.74%115M | --115M | --114.98M | 8.37%122M | --112.58M |
Payables | 20.86%5.06B | --5.06B | --4.89B | 4.86%4.19B | --4B |
-accounts payable | -36.34%888M | --888M | --1.18B | 9.78%1.4B | --1.27B |
-Total tax payable | 194.96%1.35B | --1.35B | --1.07B | 10.58%456M | --412.36M |
-Other payable | 21.03%2.83B | --2.83B | --2.64B | 1.14%2.34B | --2.31B |
Current provisions | ---- | ---- | --17.51M | -49.62%121M | --240.18M |
Pension and other retirement benefit plans | --981M | --981M | ---- | --0 | ---- |
Accrued and deferred income | -2.18%1.44B | --1.44B | --1.13B | 25.51%1.47B | --1.17B |
Other current liabilities | 54.87%875M | --875M | --536.77M | -58.61%565M | --1.37B |
Current liabilities | 17.26%11.37B | --11.37B | --10.32B | -0.87%9.7B | --9.79B |
Non current liabilities | |||||
Non current financial liabilities | -92.02%313M | --313M | --3.55B | -6.21%3.92B | --4.18B |
-Long term debt and capital lease obligation | -92.02%313M | --313M | --3.55B | -6.21%3.92B | --4.18B |
-Including:Long term debt | --0 | --0 | --3.25B | -8.35%3.64B | --3.98B |
-Including:Long term capital lease obligation | 12.19%313M | --313M | --300.68M | 35.04%279M | --206.61M |
Other non current liabilities | 30.67%98M | --98M | --92.82M | 10.16%75M | --68.08M |
Total non current liabilities | -89.72%411M | --411M | --3.64B | -5.95%4B | --4.25B |
Total liabilities | -13.96%11.79B | --11.79B | --13.96B | -2.41%13.7B | --14.04B |
Shareholders'equity | |||||
Share capital | 0.00%220M | --220M | --220M | 0.00%220M | --220M |
-common stock | 0.00%220M | --220M | --220M | 0.00%220M | --220M |
Additional paid-in capital | 6,726.67%10.24B | --10.24B | --150M | 0.00%150M | --150M |
Retained earnings | 26.54%12.48B | --12.48B | --10.98B | 29.56%9.86B | --7.61B |
Less: Treasury stock | --0 | --0 | --3.98B | -0.00%3.98B | --3.98B |
Other reserves | 1.72%118M | --118M | --90.37M | 5.65%116M | --109.8M |
Total stockholders'equity | 261.79%23.06B | --23.06B | --7.47B | 54.82%6.37B | --4.12B |
Total equity | 261.79%23.06B | --23.06B | --7.47B | 54.82%6.37B | --4.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |