JP Stock MarketDetailed Quotes

2587 Suntory Beverage & Food

Watchlist
  • 4919.0
  • +18.0+0.37%
20min DelayMarket Closed Apr 25 15:30 JST
1.52TMarket Cap16.26P/E (Static)

Suntory Beverage & Food Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-4.83%165.05B
-1.15%149.35B
-15.38%157.98B
-14.83%157.74B
-14.89%173.42B
--173.42B
-28.69%151.09B
-18.20%186.7B
13.99%185.19B
14.53%203.75B
-Cash and cash equivalents
-6.56%160.49B
-0.05%147.8B
-15.62%155.13B
-15.13%154.6B
-14.39%171.76B
--171.76B
-28.61%147.87B
-18.08%183.84B
13.24%182.15B
13.57%200.63B
-Short term investments
173.92%4.56B
-51.89%1.55B
0.04%2.86B
3.02%3.14B
-46.63%1.66B
--1.66B
-32.41%3.22B
-25.11%2.85B
89.32%3.05B
149.04%3.12B
Receivables
10.04%341.03B
-3.77%350.84B
12.25%374.05B
19.57%317.89B
14.38%309.92B
--309.92B
21.67%364.59B
17.37%333.22B
21.28%265.85B
12.63%270.97B
-Accounts receivable
10.04%341.03B
-3.77%350.84B
12.25%374.05B
19.57%317.89B
14.38%309.92B
--309.92B
21.67%364.59B
17.37%333.22B
21.28%265.85B
12.63%270.97B
Inventory
2.11%118.41B
1.55%124.16B
2.84%137.15B
3.26%126.67B
9.31%115.97B
--115.97B
13.21%122.26B
23.57%133.37B
23.41%122.67B
20.82%106.09B
Holding assets for sale
-83.87%1.84B
--2.16B
--2.53B
--3.3B
--11.42B
--11.42B
----
----
----
--0
Other current assets
21.40%34.21B
21.22%34.35B
36.07%39.12B
25.14%34.09B
10.21%28.18B
--28.18B
9.35%28.34B
17.88%28.75B
7.51%27.24B
6.73%25.57B
Total current assets
3.39%660.54B
-0.81%660.85B
4.22%710.84B
6.44%639.67B
5.37%638.91B
--638.91B
3.23%666.28B
4.85%682.04B
14.08%600.95B
14.35%606.37B
Non current assets
Net PPE
16.00%543.45B
10.77%508.03B
15.27%523.36B
14.38%495.64B
8.86%468.49B
--468.49B
6.16%458.61B
4.63%454.02B
1.65%433.32B
1.36%430.35B
-Gross PP&E
16.00%543.45B
10.77%508.03B
15.27%523.36B
14.38%495.64B
8.86%468.49B
--468.49B
6.16%458.61B
4.63%454.02B
1.65%433.32B
1.36%430.35B
Total investment
1.23%14.78B
-13.81%14.29B
-13.20%14.9B
-9.55%15.09B
-9.24%14.6B
--14.6B
3.23%16.58B
10.80%17.16B
5.42%16.68B
8.28%16.08B
-Long-term equity investment
111.40%241M
-84.41%273M
-82.42%327M
-74.64%507M
-91.26%114M
--114M
31.65%1.75B
66.82%1.86B
84.58%2B
29.85%1.31B
-Financial asset investment
0.36%14.53B
-5.48%14.02B
-4.78%14.57B
-0.68%14.58B
-2.00%14.48B
--14.48B
0.67%14.83B
6.45%15.3B
-0.39%14.68B
6.72%14.78B
-Including:Available-for-sale securities
0.36%14.53B
-5.48%14.02B
-4.78%14.57B
-0.68%14.58B
-2.00%14.48B
--14.48B
0.67%14.83B
6.45%15.3B
-0.39%14.68B
6.72%14.78B
Goodwill and other intangible assets
5.50%816.11B
1.11%789.43B
7.44%837.94B
9.46%800.2B
7.89%773.57B
--773.57B
7.35%780.79B
6.37%779.94B
3.00%731.06B
4.57%717.02B
-Goodwill
2.51%285.22B
0.78%281.02B
4.89%292.13B
5.72%283.22B
5.16%278.23B
--278.23B
4.99%278.85B
4.28%278.5B
2.14%267.91B
3.51%264.57B
-Other intangible assets
7.18%530.89B
1.29%508.41B
8.85%545.81B
11.62%516.98B
9.48%495.34B
--495.34B
8.70%501.94B
7.57%501.44B
3.50%463.16B
5.20%452.44B
Deferred tax assets-non current
73.81%15.59B
192.06%15.75B
156.23%18.06B
152.67%16.66B
40.18%8.97B
--8.97B
-29.63%5.39B
-21.01%7.05B
-35.50%6.59B
-54.86%6.4B
Other non current assets
-3.93%7.57B
-16.79%8.23B
-16.28%8.08B
10.32%8.31B
10.55%7.88B
--7.88B
44.01%9.89B
41.21%9.65B
3.29%7.53B
-3.22%7.13B
Total non current assets
9.74%1.4T
5.07%1.34T
10.61%1.4T
11.77%1.34T
8.20%1.27T
--1.27T
6.83%1.27T
5.79%1.27T
2.20%1.2T
2.64%1.18T
Total assets
7.61%2.06T
3.05%2T
8.38%2.11T
9.99%1.98T
7.24%1.91T
--1.91T
5.57%1.94T
5.46%1.95T
5.89%1.8T
6.35%1.78T
Liabilities
Current liabilities
Financial liabilities
-25.90%53.66B
-24.76%57.35B
-20.09%75.37B
-15.13%77.53B
-21.31%72.41B
--72.41B
-15.24%76.23B
-15.12%94.32B
30.84%91.34B
6.18%92.02B
-Current debt and capital lease obligation
-46.05%26.67B
-38.62%32.04B
-30.83%49.12B
-4.98%54.16B
-14.77%49.43B
--49.43B
-9.13%52.19B
-1.63%71.02B
48.66%57B
3.96%58B
-Including:Current debt
-46.05%26.67B
-38.62%32.04B
-30.83%49.12B
-4.98%54.16B
-14.77%49.43B
--49.43B
-9.13%52.19B
-1.63%71.02B
48.66%57B
3.96%58B
-Other financial liabilities
17.46%27B
5.33%25.31B
12.67%26.25B
-31.96%23.37B
-32.46%22.98B
--22.98B
-26.03%24.03B
-40.13%23.3B
9.13%34.34B
10.20%34.03B
Payables
6.98%482.2B
0.71%478.69B
6.71%491.91B
12.86%440.15B
11.99%450.74B
--450.74B
6.52%475.33B
7.52%460.97B
8.83%389.99B
8.96%402.46B
-accounts payable
6.81%460.15B
0.25%458.67B
6.72%470.61B
12.72%424.22B
12.08%430.81B
--430.81B
7.90%457.52B
8.75%440.97B
9.42%376.36B
8.40%384.37B
-Total tax payable
10.68%22.05B
12.44%20.02B
6.46%21.3B
16.94%15.93B
10.10%19.93B
--19.93B
-19.77%17.81B
-13.99%20B
-5.32%13.62B
22.64%18.1B
Current provisions
12.47%1.58B
-27.60%994M
12.30%986M
30.68%1.18B
-0.99%1.4B
--1.4B
-39.60%1.37B
-29.25%878M
-29.27%906M
-29.71%1.42B
Held for sale liabilities
--0
--230M
--347M
--0
--5.07B
--5.07B
----
----
----
--0
Other current liabilities
10.37%6.74B
3.30%8.88B
-2.00%9.88B
1.80%9.07B
-26.09%6.1B
--6.1B
-8.82%8.6B
-2.82%10.08B
31.12%8.91B
49.29%8.26B
Current liabilities
1.58%544.18B
-2.74%546.14B
2.16%578.49B
7.49%527.93B
6.26%535.73B
--535.73B
2.49%561.52B
2.13%566.24B
11.07%491.14B
8.76%504.16B
Non current liabilities
Non current financial liabilities
-20.49%56.03B
-25.23%52.17B
-14.54%77.78B
-28.41%78.57B
-35.78%70.47B
--70.47B
-37.62%69.78B
-28.73%91.01B
-33.84%109.74B
-33.00%109.74B
-Long term debt and capital lease obligation
-97.80%550M
-97.72%569M
-43.11%25.59B
-60.46%25.67B
-61.39%25B
--25B
-61.42%25B
-43.71%44.98B
-40.84%64.93B
-40.90%64.75B
-Including:Long term debt
-97.80%550M
-97.72%569M
-43.11%25.59B
-60.46%25.67B
-61.39%25B
--25B
-61.42%25B
-43.71%44.98B
-40.84%64.93B
-40.90%64.75B
-Other financial liabilities-Non current
22.02%55.48B
15.24%51.6B
13.37%52.19B
18.04%52.89B
1.08%45.47B
--45.47B
-4.86%44.78B
-3.70%46.03B
-20.17%44.81B
-17.06%44.99B
Long term provisions
21.31%7.36B
12.57%6.75B
19.36%7.13B
18.89%6.9B
6.05%6.07B
--6.07B
23.10%6B
23.62%5.98B
23.60%5.8B
32.70%5.72B
Long term pension and other post-retirement benefit plans
6.40%15.24B
2.03%15.21B
7.07%15.45B
6.46%14.71B
4.30%14.32B
--14.32B
-2.31%14.9B
-6.82%14.43B
-8.58%13.81B
-6.57%13.73B
Non current deferred liabilities
18.85%111.67B
10.32%105.46B
19.18%112.33B
21.56%105.52B
10.64%93.95B
--93.95B
10.61%95.6B
10.69%94.25B
7.78%86.81B
4.32%84.92B
Other non current liabilities
20.99%8.28B
9.22%7.27B
17.49%7.66B
61.41%7.19B
37.64%6.84B
--6.84B
33.10%6.66B
40.12%6.52B
3.24%4.46B
-4.39%4.97B
Total non current liabilities
3.61%198.58B
-3.14%186.87B
3.85%220.35B
-3.50%212.89B
-12.52%191.66B
--191.66B
-13.64%192.93B
-10.78%212.19B
-18.45%220.61B
-18.68%219.09B
Total liabilities
2.11%742.76B
-2.84%733.01B
2.62%798.84B
4.08%740.81B
0.57%727.39B
--727.39B
-2.18%754.45B
-1.74%778.43B
-0.14%711.75B
-1.33%723.25B
Shareholders'equity
Share capital
0.00%168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
--168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
-common stock
0.00%168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
--168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
0.00%168.38B
Additional paid-in capital
1.69%185.31B
0.16%182.52B
0.16%182.52B
0.00%182.23B
0.00%182.23B
--182.23B
0.00%182.23B
-0.13%182.23B
-0.13%182.23B
-0.11%182.23B
Retained earnings
9.84%716.92B
10.92%706.67B
10.65%686.85B
10.71%660.61B
9.74%652.71B
--652.71B
9.75%637.07B
8.33%620.76B
11.19%596.69B
10.76%594.77B
Less: Treasury stock
--1M
--1M
--0
--0
--0
--0
--0
--0
--0
--0
Other equity interest
65.34%138.97B
9.59%104.47B
79.17%163.79B
225.23%116.57B
323.77%84.05B
--84.05B
182.74%95.33B
179.97%91.41B
861.92%35.84B
172.89%19.83B
Total stockholders'equity
11.24%1.21T
7.30%1.16T
13.06%1.2T
14.71%1.13T
12.66%1.09T
--1.09T
12.25%1.08T
11.11%1.06T
10.31%983.14B
12.16%965.22B
Noncontrolling interests
8.23%105.69B
1.46%101.53B
3.82%112.8B
5.66%106.97B
2.92%97.66B
--97.66B
0.76%100.07B
8.53%108.65B
9.73%101.24B
13.83%94.88B
Total equity
10.99%1.32T
6.80%1.26T
12.20%1.31T
13.87%1.23T
11.78%1.19T
--1.19T
11.18%1.18T
10.86%1.17T
10.26%1.08T
12.30%1.06T
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -4.83%165.05B-1.15%149.35B-15.38%157.98B-14.83%157.74B-14.89%173.42B--173.42B-28.69%151.09B-18.20%186.7B13.99%185.19B14.53%203.75B
-Cash and cash equivalents -6.56%160.49B-0.05%147.8B-15.62%155.13B-15.13%154.6B-14.39%171.76B--171.76B-28.61%147.87B-18.08%183.84B13.24%182.15B13.57%200.63B
-Short term investments 173.92%4.56B-51.89%1.55B0.04%2.86B3.02%3.14B-46.63%1.66B--1.66B-32.41%3.22B-25.11%2.85B89.32%3.05B149.04%3.12B
Receivables 10.04%341.03B-3.77%350.84B12.25%374.05B19.57%317.89B14.38%309.92B--309.92B21.67%364.59B17.37%333.22B21.28%265.85B12.63%270.97B
-Accounts receivable 10.04%341.03B-3.77%350.84B12.25%374.05B19.57%317.89B14.38%309.92B--309.92B21.67%364.59B17.37%333.22B21.28%265.85B12.63%270.97B
Inventory 2.11%118.41B1.55%124.16B2.84%137.15B3.26%126.67B9.31%115.97B--115.97B13.21%122.26B23.57%133.37B23.41%122.67B20.82%106.09B
Holding assets for sale -83.87%1.84B--2.16B--2.53B--3.3B--11.42B--11.42B--------------0
Other current assets 21.40%34.21B21.22%34.35B36.07%39.12B25.14%34.09B10.21%28.18B--28.18B9.35%28.34B17.88%28.75B7.51%27.24B6.73%25.57B
Total current assets 3.39%660.54B-0.81%660.85B4.22%710.84B6.44%639.67B5.37%638.91B--638.91B3.23%666.28B4.85%682.04B14.08%600.95B14.35%606.37B
Non current assets
Net PPE 16.00%543.45B10.77%508.03B15.27%523.36B14.38%495.64B8.86%468.49B--468.49B6.16%458.61B4.63%454.02B1.65%433.32B1.36%430.35B
-Gross PP&E 16.00%543.45B10.77%508.03B15.27%523.36B14.38%495.64B8.86%468.49B--468.49B6.16%458.61B4.63%454.02B1.65%433.32B1.36%430.35B
Total investment 1.23%14.78B-13.81%14.29B-13.20%14.9B-9.55%15.09B-9.24%14.6B--14.6B3.23%16.58B10.80%17.16B5.42%16.68B8.28%16.08B
-Long-term equity investment 111.40%241M-84.41%273M-82.42%327M-74.64%507M-91.26%114M--114M31.65%1.75B66.82%1.86B84.58%2B29.85%1.31B
-Financial asset investment 0.36%14.53B-5.48%14.02B-4.78%14.57B-0.68%14.58B-2.00%14.48B--14.48B0.67%14.83B6.45%15.3B-0.39%14.68B6.72%14.78B
-Including:Available-for-sale securities 0.36%14.53B-5.48%14.02B-4.78%14.57B-0.68%14.58B-2.00%14.48B--14.48B0.67%14.83B6.45%15.3B-0.39%14.68B6.72%14.78B
Goodwill and other intangible assets 5.50%816.11B1.11%789.43B7.44%837.94B9.46%800.2B7.89%773.57B--773.57B7.35%780.79B6.37%779.94B3.00%731.06B4.57%717.02B
-Goodwill 2.51%285.22B0.78%281.02B4.89%292.13B5.72%283.22B5.16%278.23B--278.23B4.99%278.85B4.28%278.5B2.14%267.91B3.51%264.57B
-Other intangible assets 7.18%530.89B1.29%508.41B8.85%545.81B11.62%516.98B9.48%495.34B--495.34B8.70%501.94B7.57%501.44B3.50%463.16B5.20%452.44B
Deferred tax assets-non current 73.81%15.59B192.06%15.75B156.23%18.06B152.67%16.66B40.18%8.97B--8.97B-29.63%5.39B-21.01%7.05B-35.50%6.59B-54.86%6.4B
Other non current assets -3.93%7.57B-16.79%8.23B-16.28%8.08B10.32%8.31B10.55%7.88B--7.88B44.01%9.89B41.21%9.65B3.29%7.53B-3.22%7.13B
Total non current assets 9.74%1.4T5.07%1.34T10.61%1.4T11.77%1.34T8.20%1.27T--1.27T6.83%1.27T5.79%1.27T2.20%1.2T2.64%1.18T
Total assets 7.61%2.06T3.05%2T8.38%2.11T9.99%1.98T7.24%1.91T--1.91T5.57%1.94T5.46%1.95T5.89%1.8T6.35%1.78T
Liabilities
Current liabilities
Financial liabilities -25.90%53.66B-24.76%57.35B-20.09%75.37B-15.13%77.53B-21.31%72.41B--72.41B-15.24%76.23B-15.12%94.32B30.84%91.34B6.18%92.02B
-Current debt and capital lease obligation -46.05%26.67B-38.62%32.04B-30.83%49.12B-4.98%54.16B-14.77%49.43B--49.43B-9.13%52.19B-1.63%71.02B48.66%57B3.96%58B
-Including:Current debt -46.05%26.67B-38.62%32.04B-30.83%49.12B-4.98%54.16B-14.77%49.43B--49.43B-9.13%52.19B-1.63%71.02B48.66%57B3.96%58B
-Other financial liabilities 17.46%27B5.33%25.31B12.67%26.25B-31.96%23.37B-32.46%22.98B--22.98B-26.03%24.03B-40.13%23.3B9.13%34.34B10.20%34.03B
Payables 6.98%482.2B0.71%478.69B6.71%491.91B12.86%440.15B11.99%450.74B--450.74B6.52%475.33B7.52%460.97B8.83%389.99B8.96%402.46B
-accounts payable 6.81%460.15B0.25%458.67B6.72%470.61B12.72%424.22B12.08%430.81B--430.81B7.90%457.52B8.75%440.97B9.42%376.36B8.40%384.37B
-Total tax payable 10.68%22.05B12.44%20.02B6.46%21.3B16.94%15.93B10.10%19.93B--19.93B-19.77%17.81B-13.99%20B-5.32%13.62B22.64%18.1B
Current provisions 12.47%1.58B-27.60%994M12.30%986M30.68%1.18B-0.99%1.4B--1.4B-39.60%1.37B-29.25%878M-29.27%906M-29.71%1.42B
Held for sale liabilities --0--230M--347M--0--5.07B--5.07B--------------0
Other current liabilities 10.37%6.74B3.30%8.88B-2.00%9.88B1.80%9.07B-26.09%6.1B--6.1B-8.82%8.6B-2.82%10.08B31.12%8.91B49.29%8.26B
Current liabilities 1.58%544.18B-2.74%546.14B2.16%578.49B7.49%527.93B6.26%535.73B--535.73B2.49%561.52B2.13%566.24B11.07%491.14B8.76%504.16B
Non current liabilities
Non current financial liabilities -20.49%56.03B-25.23%52.17B-14.54%77.78B-28.41%78.57B-35.78%70.47B--70.47B-37.62%69.78B-28.73%91.01B-33.84%109.74B-33.00%109.74B
-Long term debt and capital lease obligation -97.80%550M-97.72%569M-43.11%25.59B-60.46%25.67B-61.39%25B--25B-61.42%25B-43.71%44.98B-40.84%64.93B-40.90%64.75B
-Including:Long term debt -97.80%550M-97.72%569M-43.11%25.59B-60.46%25.67B-61.39%25B--25B-61.42%25B-43.71%44.98B-40.84%64.93B-40.90%64.75B
-Other financial liabilities-Non current 22.02%55.48B15.24%51.6B13.37%52.19B18.04%52.89B1.08%45.47B--45.47B-4.86%44.78B-3.70%46.03B-20.17%44.81B-17.06%44.99B
Long term provisions 21.31%7.36B12.57%6.75B19.36%7.13B18.89%6.9B6.05%6.07B--6.07B23.10%6B23.62%5.98B23.60%5.8B32.70%5.72B
Long term pension and other post-retirement benefit plans 6.40%15.24B2.03%15.21B7.07%15.45B6.46%14.71B4.30%14.32B--14.32B-2.31%14.9B-6.82%14.43B-8.58%13.81B-6.57%13.73B
Non current deferred liabilities 18.85%111.67B10.32%105.46B19.18%112.33B21.56%105.52B10.64%93.95B--93.95B10.61%95.6B10.69%94.25B7.78%86.81B4.32%84.92B
Other non current liabilities 20.99%8.28B9.22%7.27B17.49%7.66B61.41%7.19B37.64%6.84B--6.84B33.10%6.66B40.12%6.52B3.24%4.46B-4.39%4.97B
Total non current liabilities 3.61%198.58B-3.14%186.87B3.85%220.35B-3.50%212.89B-12.52%191.66B--191.66B-13.64%192.93B-10.78%212.19B-18.45%220.61B-18.68%219.09B
Total liabilities 2.11%742.76B-2.84%733.01B2.62%798.84B4.08%740.81B0.57%727.39B--727.39B-2.18%754.45B-1.74%778.43B-0.14%711.75B-1.33%723.25B
Shareholders'equity
Share capital 0.00%168.38B0.00%168.38B0.00%168.38B0.00%168.38B0.00%168.38B--168.38B0.00%168.38B0.00%168.38B0.00%168.38B0.00%168.38B
-common stock 0.00%168.38B0.00%168.38B0.00%168.38B0.00%168.38B0.00%168.38B--168.38B0.00%168.38B0.00%168.38B0.00%168.38B0.00%168.38B
Additional paid-in capital 1.69%185.31B0.16%182.52B0.16%182.52B0.00%182.23B0.00%182.23B--182.23B0.00%182.23B-0.13%182.23B-0.13%182.23B-0.11%182.23B
Retained earnings 9.84%716.92B10.92%706.67B10.65%686.85B10.71%660.61B9.74%652.71B--652.71B9.75%637.07B8.33%620.76B11.19%596.69B10.76%594.77B
Less: Treasury stock --1M--1M--0--0--0--0--0--0--0--0
Other equity interest 65.34%138.97B9.59%104.47B79.17%163.79B225.23%116.57B323.77%84.05B--84.05B182.74%95.33B179.97%91.41B861.92%35.84B172.89%19.83B
Total stockholders'equity 11.24%1.21T7.30%1.16T13.06%1.2T14.71%1.13T12.66%1.09T--1.09T12.25%1.08T11.11%1.06T10.31%983.14B12.16%965.22B
Noncontrolling interests 8.23%105.69B1.46%101.53B3.82%112.8B5.66%106.97B2.92%97.66B--97.66B0.76%100.07B8.53%108.65B9.73%101.24B13.83%94.88B
Total equity 10.99%1.32T6.80%1.26T12.20%1.31T13.87%1.23T11.78%1.19T--1.19T11.18%1.18T10.86%1.17T10.26%1.08T12.30%1.06T
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP