MY Stock MarketDetailed Quotes

1503 GUOCO

Watchlist
  • 0.580
  • +0.015+2.65%
15min DelayMarket Closed Apr 25 16:50 CST
388.53MMarket Cap7.16P/E (TTM)

GUOCO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-56.45%59.53M
210.31%12.93M
-48.60%130.23M
-79.64%13.11M
-122.35%-7.85M
51.91%136.69M
-118.35%-11.72M
325.83%253.37M
1.46%64.41M
389.36%35.13M
Net profit before non-cash adjustment
66.31%13.08M
-38.80%5.5M
16.08%65.08M
63.86%45.1M
-74.10%3.13M
-38.18%7.86M
139.43%8.99M
12.12%56.07M
-30.66%27.53M
29.20%12.07M
Total adjustment of non-cash items
9.16%4.68M
-8.32%5.84M
-159.08%-16.93M
-451.27%-35.5M
43.53%7.91M
17.28%4.29M
-32.16%6.37M
8.75%28.66M
759.35%10.11M
-36.81%5.51M
-Depreciation and amortization
-15.35%2.52M
-16.97%2.45M
-11.20%11.29M
-21.77%2.52M
-9.85%2.85M
-5.17%2.97M
-7.84%2.95M
-23.44%12.71M
-17.73%3.22M
-14.32%3.16M
-Reversal of impairment losses recognized in profit and loss
-75.05%229K
--115K
166.15%11.27M
151.30%10.35M
--0
--918K
--0
908.02%4.23M
884.57%4.12M
2,016.67%115K
-Assets reserve and write-off
322.22%360K
5.41%78K
----
----
-166.15%-43K
-300.00%-162K
-10.84%74K
----
----
174.71%65K
-Share of associates
26.72%-3.49M
28.21%-1.58M
-33.73%-10.89M
-227.11%-3.28M
83.48%-656K
19.56%-4.76M
-164.66%-2.19M
47.99%-8.14M
124.91%2.58M
-173.18%-3.97M
-Disposal profit
--0
---437K
36.27%-3.57M
36.25%-3.57M
--0
--0
--0
-1,524.17%-5.6M
-493.18%-5.6M
--0
-Other non-cash items
-4.81%5.07M
-5.96%5.21M
-198.33%-25.03M
-792.12%-41.65M
-6.23%5.76M
-16.36%5.32M
-20.12%5.54M
0.02%25.46M
-9.84%6.02M
-6.44%6.15M
Changes in working capital
-66.46%41.77M
105.86%1.59M
-51.33%82.08M
-86.90%3.51M
-207.61%-18.89M
69.20%124.53M
-153.40%-27.08M
1,100.26%168.64M
18.45%26.78M
261.28%17.55M
-Change in receivables
-28.27%57.25M
93.19%-3.86M
-115.08%-26.47M
-233.81%-38.15M
-153.15%-11.48M
-6.61%79.81M
-241.95%-56.66M
695.31%175.47M
51.29%28.51M
-51.84%21.59M
-Change in inventory
-171.59%-32.94M
29.19%9.94M
452.06%91.41M
314.04%48.74M
-21.91%-11.05M
1,298.63%46.02M
198.33%7.69M
14.41%-25.96M
-218.06%-22.77M
80.70%-9.06M
-Change in payables
325.96%7.12M
-139.36%-4.27M
29.04%19.31M
-124.17%-3.22M
39.84%10M
112.37%1.67M
35.61%10.86M
-65.58%14.96M
100.36%13.33M
195.82%7.15M
-Changes in other current assets
448.99%10.34M
-101.99%-219K
-152.06%-2.17M
-150.15%-3.87M
-198.36%-6.36M
-82.06%-2.96M
4,910.91%11.02M
905.41%4.17M
80.63%7.71M
-62.33%-2.13M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
5.37%-5.99M
13.50%-5.65M
2.83%-26.37M
-9.23%-7.07M
4.08%-6.45M
7.65%-6.33M
7.98%-6.53M
-4.27%-27.14M
-54.85%-6.47M
-14.91%-6.72M
Interest received (cash flow from operating activities)
132.31%151K
28.26%59K
-7.54%233K
-81.52%34K
319.05%88K
3,150.00%65K
2.22%46K
-11.27%252K
-31.85%184K
950.00%21K
Tax refund paid
29.49%-2.23M
-91.88%-5.55M
39.75%-13.04M
51.03%-4.38M
-151.69%-2.6M
-10.62%-3.17M
67.12%-2.89M
21.68%-21.64M
-129.01%-8.94M
88.13%-1.03M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-59.56%51.46M
108.47%1.79M
-55.55%91.05M
-96.55%1.7M
-161.37%-16.81M
58.55%127.26M
-143.94%-21.1M
3,243.81%204.84M
-11.65%49.18M
471.52%27.39M
Investing cash flow
Net PPE purchase and sale
-2,257.89%-896K
73.08%-21K
23.89%-803K
17.43%-398K
-290.54%-289K
91.86%-38K
-143.75%-78K
42.10%-1.06M
43.29%-482K
-103.05%-74K
Net business purchase and sale
----
----
---31.86M
----
----
----
----
--0
----
----
Net investment property transactions
----
----
-560.00%-33K
----
----
----
----
99.85%-5K
----
----
Dividends received (cash flow from investment activities)
7,521.95%12.5M
--10.38M
-180.10%-467K
78.03%-771K
-25.53%140K
-95.33%164K
--0
-76.50%583K
-435.15%-3.51M
-74.21%188K
Interest received (cash flow from investment activities)
-16.86%769K
-41.61%553K
40.70%3.83M
5.44%1.3M
18.17%657K
45.44%925K
218.86%947K
54.55%2.72M
465.28%1.23M
33.01%556K
Investing cash flow
1,077.26%12.37M
1,155.35%10.91M
-1,407.98%-29.34M
-1,048.86%-31.77M
-24.18%508K
-71.42%1.05M
31.67%869K
-98.04%2.24M
-29.33%-2.77M
135.92%670K
Financing cash flow
Net issuance payments of debt
67.59%-23.89M
38.78%-12.16M
21.23%-106.42M
506.44%23.61M
-59.18%-36.44M
15.74%-73.73M
-5.03%-19.86M
-527.34%-135.1M
93.97%-5.81M
53.65%-22.89M
Net preferred stock issuance
----
----
--0
----
----
----
----
--10.95M
----
----
Increase or decrease of lease financing
-12.45%-542K
-0.97%-520K
8.07%-2.06M
-29.48%-549K
22.84%-517K
25.04%-482K
-1.58%-515K
-10.27%-2.24M
-2.17%-424K
-30.86%-670K
Issuance fees
----
----
-20.24%-1.68M
----
----
----
----
---1.39M
----
----
Cash dividends paid
----
----
0.00%-13.4M
--0
--0
----
----
0.00%-13.4M
--0
--0
Cash dividends for minorities
--0
--0
---6.15M
--0
--0
--0
---6.15M
--0
--0
--0
Net other fund-raising expenses
----
----
208.89%13.14M
----
----
----
----
81.36%-12.07M
-326.89%-9.03M
--0
Financing cash flow
56.81%-37.83M
52.21%-12.68M
23.94%-116.56M
705.42%34.53M
-56.85%-36.96M
16.23%-87.61M
-36.63%-26.53M
-50.66%-153.26M
93.85%-5.7M
80.14%-23.56M
Net cash flow
Beginning cash position
-17.33%101.23M
-40.18%101.21M
53.44%154.56M
-5.61%109.9M
45.77%163.15M
-7.62%122.45M
63.79%169.21M
22.90%100.73M
-20.51%116.43M
-59.20%111.93M
Current changes in cash
-36.12%26M
100.04%18K
-201.90%-54.85M
-89.05%4.46M
-1,283.27%-53.26M
297.26%40.7M
-259.84%-46.75M
186.79%53.83M
203.93%40.71M
103.52%4.5M
End cash Position
-22.02%127.23M
-17.33%101.23M
-35.49%99.71M
-35.49%99.71M
-5.61%109.9M
45.77%163.15M
-7.62%122.45M
53.44%154.56M
53.44%154.56M
-20.51%116.43M
Free cash flow
-60.25%50.56M
108.34%1.77M
-55.72%90.24M
-97.33%1.3M
-162.60%-17.1M
59.43%127.22M
-144.14%-21.17M
67,155.78%203.79M
-4.17%48.7M
652.66%27.32M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -56.45%59.53M210.31%12.93M-48.60%130.23M-79.64%13.11M-122.35%-7.85M51.91%136.69M-118.35%-11.72M325.83%253.37M1.46%64.41M389.36%35.13M
Net profit before non-cash adjustment 66.31%13.08M-38.80%5.5M16.08%65.08M63.86%45.1M-74.10%3.13M-38.18%7.86M139.43%8.99M12.12%56.07M-30.66%27.53M29.20%12.07M
Total adjustment of non-cash items 9.16%4.68M-8.32%5.84M-159.08%-16.93M-451.27%-35.5M43.53%7.91M17.28%4.29M-32.16%6.37M8.75%28.66M759.35%10.11M-36.81%5.51M
-Depreciation and amortization -15.35%2.52M-16.97%2.45M-11.20%11.29M-21.77%2.52M-9.85%2.85M-5.17%2.97M-7.84%2.95M-23.44%12.71M-17.73%3.22M-14.32%3.16M
-Reversal of impairment losses recognized in profit and loss -75.05%229K--115K166.15%11.27M151.30%10.35M--0--918K--0908.02%4.23M884.57%4.12M2,016.67%115K
-Assets reserve and write-off 322.22%360K5.41%78K---------166.15%-43K-300.00%-162K-10.84%74K--------174.71%65K
-Share of associates 26.72%-3.49M28.21%-1.58M-33.73%-10.89M-227.11%-3.28M83.48%-656K19.56%-4.76M-164.66%-2.19M47.99%-8.14M124.91%2.58M-173.18%-3.97M
-Disposal profit --0---437K36.27%-3.57M36.25%-3.57M--0--0--0-1,524.17%-5.6M-493.18%-5.6M--0
-Other non-cash items -4.81%5.07M-5.96%5.21M-198.33%-25.03M-792.12%-41.65M-6.23%5.76M-16.36%5.32M-20.12%5.54M0.02%25.46M-9.84%6.02M-6.44%6.15M
Changes in working capital -66.46%41.77M105.86%1.59M-51.33%82.08M-86.90%3.51M-207.61%-18.89M69.20%124.53M-153.40%-27.08M1,100.26%168.64M18.45%26.78M261.28%17.55M
-Change in receivables -28.27%57.25M93.19%-3.86M-115.08%-26.47M-233.81%-38.15M-153.15%-11.48M-6.61%79.81M-241.95%-56.66M695.31%175.47M51.29%28.51M-51.84%21.59M
-Change in inventory -171.59%-32.94M29.19%9.94M452.06%91.41M314.04%48.74M-21.91%-11.05M1,298.63%46.02M198.33%7.69M14.41%-25.96M-218.06%-22.77M80.70%-9.06M
-Change in payables 325.96%7.12M-139.36%-4.27M29.04%19.31M-124.17%-3.22M39.84%10M112.37%1.67M35.61%10.86M-65.58%14.96M100.36%13.33M195.82%7.15M
-Changes in other current assets 448.99%10.34M-101.99%-219K-152.06%-2.17M-150.15%-3.87M-198.36%-6.36M-82.06%-2.96M4,910.91%11.02M905.41%4.17M80.63%7.71M-62.33%-2.13M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 5.37%-5.99M13.50%-5.65M2.83%-26.37M-9.23%-7.07M4.08%-6.45M7.65%-6.33M7.98%-6.53M-4.27%-27.14M-54.85%-6.47M-14.91%-6.72M
Interest received (cash flow from operating activities) 132.31%151K28.26%59K-7.54%233K-81.52%34K319.05%88K3,150.00%65K2.22%46K-11.27%252K-31.85%184K950.00%21K
Tax refund paid 29.49%-2.23M-91.88%-5.55M39.75%-13.04M51.03%-4.38M-151.69%-2.6M-10.62%-3.17M67.12%-2.89M21.68%-21.64M-129.01%-8.94M88.13%-1.03M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -59.56%51.46M108.47%1.79M-55.55%91.05M-96.55%1.7M-161.37%-16.81M58.55%127.26M-143.94%-21.1M3,243.81%204.84M-11.65%49.18M471.52%27.39M
Investing cash flow
Net PPE purchase and sale -2,257.89%-896K73.08%-21K23.89%-803K17.43%-398K-290.54%-289K91.86%-38K-143.75%-78K42.10%-1.06M43.29%-482K-103.05%-74K
Net business purchase and sale -----------31.86M------------------0--------
Net investment property transactions ---------560.00%-33K----------------99.85%-5K--------
Dividends received (cash flow from investment activities) 7,521.95%12.5M--10.38M-180.10%-467K78.03%-771K-25.53%140K-95.33%164K--0-76.50%583K-435.15%-3.51M-74.21%188K
Interest received (cash flow from investment activities) -16.86%769K-41.61%553K40.70%3.83M5.44%1.3M18.17%657K45.44%925K218.86%947K54.55%2.72M465.28%1.23M33.01%556K
Investing cash flow 1,077.26%12.37M1,155.35%10.91M-1,407.98%-29.34M-1,048.86%-31.77M-24.18%508K-71.42%1.05M31.67%869K-98.04%2.24M-29.33%-2.77M135.92%670K
Financing cash flow
Net issuance payments of debt 67.59%-23.89M38.78%-12.16M21.23%-106.42M506.44%23.61M-59.18%-36.44M15.74%-73.73M-5.03%-19.86M-527.34%-135.1M93.97%-5.81M53.65%-22.89M
Net preferred stock issuance ----------0------------------10.95M--------
Increase or decrease of lease financing -12.45%-542K-0.97%-520K8.07%-2.06M-29.48%-549K22.84%-517K25.04%-482K-1.58%-515K-10.27%-2.24M-2.17%-424K-30.86%-670K
Issuance fees ---------20.24%-1.68M-------------------1.39M--------
Cash dividends paid --------0.00%-13.4M--0--0--------0.00%-13.4M--0--0
Cash dividends for minorities --0--0---6.15M--0--0--0---6.15M--0--0--0
Net other fund-raising expenses --------208.89%13.14M----------------81.36%-12.07M-326.89%-9.03M--0
Financing cash flow 56.81%-37.83M52.21%-12.68M23.94%-116.56M705.42%34.53M-56.85%-36.96M16.23%-87.61M-36.63%-26.53M-50.66%-153.26M93.85%-5.7M80.14%-23.56M
Net cash flow
Beginning cash position -17.33%101.23M-40.18%101.21M53.44%154.56M-5.61%109.9M45.77%163.15M-7.62%122.45M63.79%169.21M22.90%100.73M-20.51%116.43M-59.20%111.93M
Current changes in cash -36.12%26M100.04%18K-201.90%-54.85M-89.05%4.46M-1,283.27%-53.26M297.26%40.7M-259.84%-46.75M186.79%53.83M203.93%40.71M103.52%4.5M
End cash Position -22.02%127.23M-17.33%101.23M-35.49%99.71M-35.49%99.71M-5.61%109.9M45.77%163.15M-7.62%122.45M53.44%154.56M53.44%154.56M-20.51%116.43M
Free cash flow -60.25%50.56M108.34%1.77M-55.72%90.24M-97.33%1.3M-162.60%-17.1M59.43%127.22M-144.14%-21.17M67,155.78%203.79M-4.17%48.7M652.66%27.32M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More