HK Stock MarketDetailed Quotes

03389 HENGDELI

Watchlist
  • 0.095
  • -0.001-1.04%
Market Closed Apr 25 16:08 CST
418.38MMarket Cap-5.94P/E (TTM)

HENGDELI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-240.53%-46.71M
----
137.78%33.24M
----
-570.46%-87.98M
----
105.28%18.7M
----
-5.09%-354.2M
----
Profit adjustment
Interest (income) - adjustment
-20.41%-41.21M
----
-122.25%-34.23M
----
-2.61%-15.4M
----
36.42%-15.01M
----
26.04%-23.6M
----
Dividend (income)- adjustment
-10.42%-5.51M
----
46.34%-4.99M
----
34.95%-9.3M
----
-61.72%-14.29M
----
-20.93%-8.84M
----
Attributable subsidiary (profit) loss
-41.64%-23.17M
----
78.60%-16.36M
----
-49.92%-76.46M
----
---51M
----
----
----
Impairment and provisions:
-20.37%-4.77M
----
---3.96M
----
----
----
-17.79%12.86M
----
-95.41%15.64M
----
-Impairment of property, plant and equipment (reversal)
-20.37%-4.77M
----
---3.96M
----
----
----
----
----
-90.92%15.64M
----
-Impairment of goodwill
----
----
----
----
----
----
--12.86M
----
----
----
Revaluation surplus:
-233.82%-10.56M
----
-161.58%-3.16M
----
2,877.30%5.14M
----
94.87%-185K
----
---3.61M
----
-Other fair value changes
-233.82%-10.56M
----
-161.58%-3.16M
----
2,877.30%5.14M
----
94.87%-185K
----
---3.61M
----
Asset sale loss (gain):
-105.87%-115K
----
-77.51%1.96M
----
122.11%8.71M
----
-83.40%3.92M
----
4,948.29%23.63M
----
-Loss (gain) from sale of subsidiary company
---55K
----
----
----
----
----
-79.78%3.98M
----
--19.7M
----
-Loss (gain) on sale of property, machinery and equipment
-103.06%-60K
----
-77.51%1.96M
----
14,380.33%8.71M
----
-101.55%-61K
----
739.53%3.93M
----
Depreciation and amortization:
26.12%66.99M
----
9.57%53.11M
----
13.36%48.47M
----
-38.63%42.76M
----
-49.46%69.67M
----
-Depreciation
26.47%66.42M
----
10.39%52.52M
----
13.26%47.58M
----
-38.88%42.01M
----
-49.95%68.74M
----
-Amortization of intangible assets
-4.41%564K
----
-33.93%590K
----
19.23%893K
----
-19.98%749K
----
85.71%936K
----
Financial expense
1.91%4M
----
16.65%3.92M
----
8.20%3.36M
----
-56.25%3.11M
----
-32.30%7.11M
----
Special items
----
----
----
----
----
----
----
----
-638.23%-58.27M
----
Operating profit before the change of operating capital
-306.74%-61.06M
----
123.92%29.53M
----
-14,421.46%-123.45M
----
100.26%862K
----
-367.65%-332.49M
----
Change of operating capital
Inventory (increase) decrease
546.23%84.97M
----
-105.02%-19.04M
----
1,115.44%379.12M
----
-94.53%31.19M
----
337.81%570.42M
----
Accounts receivable (increase)decrease
-189.76%-44.41M
----
176.16%49.48M
----
61.99%-64.96M
----
-218.04%-170.93M
----
-245.28%-53.74M
----
Accounts payable increase (decrease)
-338.62%-58.92M
----
-48.94%24.69M
----
-24.29%48.35M
----
183.37%63.87M
----
23.44%-76.61M
----
Cash  from business operations
-193.81%-79.42M
-157.03%-77.19M
-64.59%84.66M
142.36%135.36M
418.72%239.06M
539.73%55.85M
-169.72%-75.01M
-141.31%-12.7M
-43.80%107.58M
-76.61%30.74M
Other taxs
-359.88%-6.28M
-220.44%-3.23M
18.25%-1.37M
23.46%-1.01M
36.22%-1.67M
32.87%-1.32M
85.37%-2.62M
87.26%-1.96M
-117.36%-17.9M
-183.94%-15.4M
Net cash from operations
-202.89%-85.7M
-159.86%-80.42M
-64.91%83.29M
146.36%134.35M
405.81%237.39M
471.91%54.53M
-186.56%-77.63M
-195.55%-14.66M
-51.05%89.68M
-87.82%15.35M
Cash flow from investment activities
Interest received - investment
34.91%41.21M
----
98.36%30.55M
----
2.61%15.4M
----
-36.42%15.01M
----
-26.04%23.6M
----
Dividend received - investment
-61.66%7.42M
----
108.17%19.36M
--14.12M
-34.95%9.3M
----
61.72%14.29M
----
20.93%8.84M
----
Loan receivable (increase) decrease
-72.67%25.93M
-67.17%19.47M
52.28%94.9M
63.74%59.3M
320.32%62.32M
-27.66%36.21M
71.55%-28.29M
130.62%50.06M
23.06%-99.43M
-13.12%-163.51M
Decrease in deposits (increase)
99.14%-350K
4.95%130.59M
-256.74%-40.47M
-50.80%124.44M
147.85%25.82M
26.31%252.94M
-117.75%-53.96M
-44.97%200.26M
199.31%303.97M
40.20%363.9M
Sale of fixed assets
-99.87%18K
----
30,856.82%13.62M
----
-50.56%44K
----
-96.98%89K
----
109.22%2.95M
----
Purchase of fixed assets
81.72%-39.46M
-16.42%-35.08M
-270.28%-215.89M
-133.94%-30.14M
25.30%-58.31M
-27.66%-12.88M
-55.32%-78.05M
65.68%-10.09M
43.14%-50.25M
-0.23%-29.4M
Purchase of intangible assets
-3,088.89%-574K
----
98.76%-18K
----
-72.67%-1.45M
----
58.47%-838K
----
---2.02M
----
Sale of subsidiaries
--1.48M
----
----
----
----
----
-83.42%2.86M
----
1,308.01%17.23M
----
Acquisition of subsidiaries
----
----
----
----
99.90%-3K
----
---2.96M
----
----
----
Recovery of cash from investments
-58.44%17.65M
----
47.03%42.48M
0.99%28.11M
-82.79%28.89M
-68.39%27.84M
-2.23%167.83M
--88.08M
--171.65M
----
Cash on investment
70.94%-31.58M
70.42%-31.6M
-709.18%-108.65M
-725.63%-106.81M
94.90%-13.43M
91.44%-12.94M
-2.40%-263.04M
-222.42%-151.22M
-20.30%-256.89M
52.99%-46.9M
Other items in the investment business
----
236.09%24.65M
----
26.93%-18.11M
----
46.37%-24.79M
----
-290.70%-46.22M
----
142.32%24.24M
Net cash from investment operations
113.26%21.76M
52.36%108.03M
-339.27%-164.12M
-73.38%70.91M
130.21%68.59M
103.55%266.38M
-289.74%-227.05M
-11.77%130.87M
139.89%119.67M
3,736.43%148.33M
Net cash before financing
20.89%-63.94M
-86.55%27.61M
-126.42%-80.83M
-36.04%205.26M
200.43%305.98M
176.17%320.91M
-245.54%-304.68M
-29.00%116.2M
279.21%209.34M
34.24%163.68M
Cash flow from financing activities
New borrowing
-38.27%45M
----
32.79%72.9M
----
22.00%54.9M
----
--45M
----
----
----
Refund
-32.20%-80.48M
----
-30.45%-60.88M
----
-5,345.16%-46.67M
----
99.52%-857K
----
-4.07%-178.67M
----
Interest paid - financing
-1.91%-4M
-81.67%-327K
-16.65%-3.92M
49.44%-180K
-8.20%-3.36M
22.10%-356K
56.25%-3.11M
80.59%-457K
32.30%-7.11M
8.76%-2.36M
Absorb investment income
--5.03M
----
----
----
----
----
--1.2M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
66.71%-16.59M
----
---49.84M
----
----
----
Other items of the financing business
----
-78.38%5.82M
----
303.41%26.91M
----
-114.48%-13.23M
----
92.52%-6.17M
----
-54.35%-82.44M
Net cash from financing operations
-1,213.99%-44.79M
-96.07%801K
86.06%-3.41M
202.47%20.39M
-39.13%-24.46M
-80.88%-19.9M
93.64%-17.58M
92.98%-11M
5.97%-276.32M
-43.52%-156.85M
Effect of rate
121.01%54.96M
-26.44%41.21M
-76.90%24.87M
-5.64%56.02M
439.49%107.65M
662.70%59.37M
61.89%-31.71M
-170.59%-10.55M
-435.07%-83.21M
165.52%14.95M
Net Cash
-29.08%-108.74M
-87.41%28.41M
-129.92%-84.24M
-25.04%225.65M
187.36%281.52M
186.13%301.01M
-381.18%-322.26M
1,440.02%105.2M
83.69%-66.97M
-45.95%6.83M
Begining period cash
-5.65%990.82M
-5.65%990.82M
58.87%1.05B
58.87%1.05B
-34.87%661.02M
-34.87%661.02M
-12.89%1.01B
-12.89%1.01B
-24.88%1.17B
-24.88%1.17B
Cash at the end
-5.43%937.04M
-20.38%1.06B
-5.65%990.82M
30.40%1.33B
58.87%1.05B
-7.95%1.02B
-34.87%661.02M
-6.51%1.11B
-12.89%1.01B
-24.36%1.19B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -240.53%-46.71M----137.78%33.24M-----570.46%-87.98M----105.28%18.7M-----5.09%-354.2M----
Profit adjustment
Interest (income) - adjustment -20.41%-41.21M-----122.25%-34.23M-----2.61%-15.4M----36.42%-15.01M----26.04%-23.6M----
Dividend (income)- adjustment -10.42%-5.51M----46.34%-4.99M----34.95%-9.3M-----61.72%-14.29M-----20.93%-8.84M----
Attributable subsidiary (profit) loss -41.64%-23.17M----78.60%-16.36M-----49.92%-76.46M-------51M------------
Impairment and provisions: -20.37%-4.77M-------3.96M-------------17.79%12.86M-----95.41%15.64M----
-Impairment of property, plant and equipment (reversal) -20.37%-4.77M-------3.96M---------------------90.92%15.64M----
-Impairment of goodwill --------------------------12.86M------------
Revaluation surplus: -233.82%-10.56M-----161.58%-3.16M----2,877.30%5.14M----94.87%-185K-------3.61M----
-Other fair value changes -233.82%-10.56M-----161.58%-3.16M----2,877.30%5.14M----94.87%-185K-------3.61M----
Asset sale loss (gain): -105.87%-115K-----77.51%1.96M----122.11%8.71M-----83.40%3.92M----4,948.29%23.63M----
-Loss (gain) from sale of subsidiary company ---55K---------------------79.78%3.98M------19.7M----
-Loss (gain) on sale of property, machinery and equipment -103.06%-60K-----77.51%1.96M----14,380.33%8.71M-----101.55%-61K----739.53%3.93M----
Depreciation and amortization: 26.12%66.99M----9.57%53.11M----13.36%48.47M-----38.63%42.76M-----49.46%69.67M----
-Depreciation 26.47%66.42M----10.39%52.52M----13.26%47.58M-----38.88%42.01M-----49.95%68.74M----
-Amortization of intangible assets -4.41%564K-----33.93%590K----19.23%893K-----19.98%749K----85.71%936K----
Financial expense 1.91%4M----16.65%3.92M----8.20%3.36M-----56.25%3.11M-----32.30%7.11M----
Special items ---------------------------------638.23%-58.27M----
Operating profit before the change of operating capital -306.74%-61.06M----123.92%29.53M-----14,421.46%-123.45M----100.26%862K-----367.65%-332.49M----
Change of operating capital
Inventory (increase) decrease 546.23%84.97M-----105.02%-19.04M----1,115.44%379.12M-----94.53%31.19M----337.81%570.42M----
Accounts receivable (increase)decrease -189.76%-44.41M----176.16%49.48M----61.99%-64.96M-----218.04%-170.93M-----245.28%-53.74M----
Accounts payable increase (decrease) -338.62%-58.92M-----48.94%24.69M-----24.29%48.35M----183.37%63.87M----23.44%-76.61M----
Cash  from business operations -193.81%-79.42M-157.03%-77.19M-64.59%84.66M142.36%135.36M418.72%239.06M539.73%55.85M-169.72%-75.01M-141.31%-12.7M-43.80%107.58M-76.61%30.74M
Other taxs -359.88%-6.28M-220.44%-3.23M18.25%-1.37M23.46%-1.01M36.22%-1.67M32.87%-1.32M85.37%-2.62M87.26%-1.96M-117.36%-17.9M-183.94%-15.4M
Net cash from operations -202.89%-85.7M-159.86%-80.42M-64.91%83.29M146.36%134.35M405.81%237.39M471.91%54.53M-186.56%-77.63M-195.55%-14.66M-51.05%89.68M-87.82%15.35M
Cash flow from investment activities
Interest received - investment 34.91%41.21M----98.36%30.55M----2.61%15.4M-----36.42%15.01M-----26.04%23.6M----
Dividend received - investment -61.66%7.42M----108.17%19.36M--14.12M-34.95%9.3M----61.72%14.29M----20.93%8.84M----
Loan receivable (increase) decrease -72.67%25.93M-67.17%19.47M52.28%94.9M63.74%59.3M320.32%62.32M-27.66%36.21M71.55%-28.29M130.62%50.06M23.06%-99.43M-13.12%-163.51M
Decrease in deposits (increase) 99.14%-350K4.95%130.59M-256.74%-40.47M-50.80%124.44M147.85%25.82M26.31%252.94M-117.75%-53.96M-44.97%200.26M199.31%303.97M40.20%363.9M
Sale of fixed assets -99.87%18K----30,856.82%13.62M-----50.56%44K-----96.98%89K----109.22%2.95M----
Purchase of fixed assets 81.72%-39.46M-16.42%-35.08M-270.28%-215.89M-133.94%-30.14M25.30%-58.31M-27.66%-12.88M-55.32%-78.05M65.68%-10.09M43.14%-50.25M-0.23%-29.4M
Purchase of intangible assets -3,088.89%-574K----98.76%-18K-----72.67%-1.45M----58.47%-838K-------2.02M----
Sale of subsidiaries --1.48M---------------------83.42%2.86M----1,308.01%17.23M----
Acquisition of subsidiaries ----------------99.90%-3K-------2.96M------------
Recovery of cash from investments -58.44%17.65M----47.03%42.48M0.99%28.11M-82.79%28.89M-68.39%27.84M-2.23%167.83M--88.08M--171.65M----
Cash on investment 70.94%-31.58M70.42%-31.6M-709.18%-108.65M-725.63%-106.81M94.90%-13.43M91.44%-12.94M-2.40%-263.04M-222.42%-151.22M-20.30%-256.89M52.99%-46.9M
Other items in the investment business ----236.09%24.65M----26.93%-18.11M----46.37%-24.79M-----290.70%-46.22M----142.32%24.24M
Net cash from investment operations 113.26%21.76M52.36%108.03M-339.27%-164.12M-73.38%70.91M130.21%68.59M103.55%266.38M-289.74%-227.05M-11.77%130.87M139.89%119.67M3,736.43%148.33M
Net cash before financing 20.89%-63.94M-86.55%27.61M-126.42%-80.83M-36.04%205.26M200.43%305.98M176.17%320.91M-245.54%-304.68M-29.00%116.2M279.21%209.34M34.24%163.68M
Cash flow from financing activities
New borrowing -38.27%45M----32.79%72.9M----22.00%54.9M------45M------------
Refund -32.20%-80.48M-----30.45%-60.88M-----5,345.16%-46.67M----99.52%-857K-----4.07%-178.67M----
Interest paid - financing -1.91%-4M-81.67%-327K-16.65%-3.92M49.44%-180K-8.20%-3.36M22.10%-356K56.25%-3.11M80.59%-457K32.30%-7.11M8.76%-2.36M
Absorb investment income --5.03M----------------------1.2M------------
Issuance expenses and redemption of securities expenses ----------------66.71%-16.59M-------49.84M------------
Other items of the financing business -----78.38%5.82M----303.41%26.91M-----114.48%-13.23M----92.52%-6.17M-----54.35%-82.44M
Net cash from financing operations -1,213.99%-44.79M-96.07%801K86.06%-3.41M202.47%20.39M-39.13%-24.46M-80.88%-19.9M93.64%-17.58M92.98%-11M5.97%-276.32M-43.52%-156.85M
Effect of rate 121.01%54.96M-26.44%41.21M-76.90%24.87M-5.64%56.02M439.49%107.65M662.70%59.37M61.89%-31.71M-170.59%-10.55M-435.07%-83.21M165.52%14.95M
Net Cash -29.08%-108.74M-87.41%28.41M-129.92%-84.24M-25.04%225.65M187.36%281.52M186.13%301.01M-381.18%-322.26M1,440.02%105.2M83.69%-66.97M-45.95%6.83M
Begining period cash -5.65%990.82M-5.65%990.82M58.87%1.05B58.87%1.05B-34.87%661.02M-34.87%661.02M-12.89%1.01B-12.89%1.01B-24.88%1.17B-24.88%1.17B
Cash at the end -5.43%937.04M-20.38%1.06B-5.65%990.82M30.40%1.33B58.87%1.05B-7.95%1.02B-34.87%661.02M-6.51%1.11B-12.89%1.01B-24.36%1.19B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More