HK Stock MarketDetailed Quotes

02182 TIAN CHANG GP

Watchlist
  • 0.310
  • -0.005-1.59%
Market Closed Apr 25 16:08 CST
192.20MMarket Cap-14.09P/E (TTM)

TIAN CHANG GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-141.63%-10.79M
-147.56%-10.58M
-77.81%25.92M
-60.01%22.24M
3.93%116.83M
22.15%55.61M
28.42%112.41M
717.71%45.53M
-46.74%87.53M
-93.67%5.57M
Profit adjustment
Interest (income) - adjustment
-3.55%-3.04M
14.65%-1.35M
-216.06%-2.93M
-278.95%-1.58M
-16.88%-928K
11.44%-418K
-38.09%-794K
-155.14%-472K
27.31%-575K
46.84%-185K
Impairment and provisions:
-1.57%5.44M
-232.46%-151K
2,660.19%5.53M
12.87%114K
-102.62%-216K
133.89%101K
-3.21%8.24M
---298K
--8.51M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--7.89M
----
----
----
-Impairmen of inventory (reversal)
-41.16%3.59M
----
--6.1M
----
----
----
----
----
--7.41M
----
-Impairment of trade receivables (reversal)
425.26%1.85M
-232.46%-151K
-163.89%-570K
12.87%114K
-161.89%-216K
133.89%101K
-68.30%349K
---298K
--1.1M
----
Revaluation surplus:
10.07%-857K
6.24%-556K
-5.30%-953K
-8.81%-593K
-4.26%-905K
-5.42%-545K
46.78%-868K
-22.80%-517K
-92.56%-1.63M
-242.28%-421K
-Other fair value changes
10.07%-857K
6.24%-556K
-5.30%-953K
-8.81%-593K
-4.26%-905K
-5.42%-545K
46.78%-868K
-22.80%-517K
-92.56%-1.63M
-242.28%-421K
Asset sale loss (gain):
351.85%122K
355.56%123K
-93.56%27K
-93.78%27K
77.54%419K
3,516.67%434K
--236K
--12K
----
----
-Loss (gain) on sale of property, machinery and equipment
351.85%122K
355.56%123K
-93.56%27K
-93.78%27K
77.54%419K
3,516.67%434K
--236K
--12K
----
----
Depreciation and amortization:
0.38%50.9M
-1.12%25.19M
2.16%50.71M
1.45%25.48M
-2.71%49.63M
-3.23%25.12M
8.29%51.02M
16.38%25.95M
22.18%47.11M
23.16%22.3M
-Depreciation
----
-1.12%25.19M
----
1.45%25.48M
----
-3.23%25.12M
----
16.38%25.95M
----
23.16%22.3M
-Other depreciation and amortization
-0.89%-1.47M
-0.68%-737K
2.80%-1.46M
5.30%-732K
-7.93%-1.5M
-25.28%-773K
-340.63%-1.39M
-95.87%-617K
-1,752.94%-315K
---315K
Financial expense
-48.45%2.8M
-53.03%1.47M
-24.58%5.44M
-5.31%3.12M
-5.99%7.21M
-22.82%3.3M
-13.09%7.67M
-4.09%4.27M
-2.72%8.82M
-8.95%4.46M
Exchange Loss (gain)
-63.57%-3.12M
93.17%-266K
51.00%-1.91M
36.02%-3.89M
-554.21%-3.89M
-2,213.69%-6.09M
1,156.79%856K
-107.53%-263K
-100.87%-81K
182.11%3.49M
Special items
-464.40%-696K
-45.54%562K
-96.62%191K
-85.67%1.03M
-31.65%5.66M
165.66%7.2M
357.07%8.27M
96.88%2.71M
18.69%1.81M
--1.38M
Adjustment items
-0.89%-1.47M
-0.68%-737K
2.80%-1.46M
5.30%-732K
-7.93%-1.5M
-25.28%-773K
-340.63%-1.39M
-95.87%-617K
-1,752.94%-315K
---315K
Operating profit before the change of operating capital
-51.22%39.3M
-69.68%13.71M
-53.24%80.57M
-46.14%45.21M
-7.18%172.31M
10.00%83.94M
22.79%185.64M
110.39%76.31M
-31.69%151.18M
-65.95%36.27M
Change of operating capital
Inventory (increase) decrease
-96.79%1.38M
-44.47%5.86M
79.47%42.93M
-66.60%10.54M
131.60%23.92M
275.28%31.57M
-333.83%-75.68M
-533.56%-18.01M
-997.86%-17.45M
-25.53%4.15M
Accounts receivable (increase)decrease
-121.08%-25.55M
-97.57%2.15M
1,112.03%121.18M
353.41%88.63M
79.24%-11.97M
177.07%19.55M
-69.62%-57.68M
-362.65%-25.36M
-135.84%-34.01M
-93.69%9.66M
Accounts payable increase (decrease)
112.81%18.27M
100.88%678K
-813.45%-142.64M
1.57%-77.39M
-119.99%-15.62M
-527.45%-78.63M
530.96%78.12M
156.43%18.4M
51.15%-18.13M
46.87%-32.6M
Special items for working capital changes
----
----
----
----
----
----
---7.67M
----
----
----
Cash  from business operations
-67.27%33.4M
-66.57%22.39M
-39.49%102.04M
18.72%66.99M
37.41%168.64M
9.92%56.43M
50.39%122.72M
193.62%51.33M
-70.59%81.6M
-91.42%17.48M
Other taxs
138.31%2.21M
----
69.34%-5.77M
60.79%-4.34M
33.80%-18.83M
57.99%-11.08M
-1,162.64%-28.45M
-12,891.63%-26.37M
105.29%2.68M
99.29%-203K
Adjustment items of business operations
----
----
----
----
----
----
----
--100K
----
----
Net cash from operations
-63.01%35.61M
-64.25%22.39M
-35.74%96.26M
38.14%62.64M
58.90%149.81M
80.95%45.35M
11.86%94.28M
45.02%25.06M
-62.86%84.28M
-90.14%17.28M
Cash flow from investment activities
Interest received - investment
3.55%3.04M
-14.65%1.35M
216.06%2.93M
278.95%1.58M
16.88%928K
-11.44%418K
38.09%794K
155.14%472K
-27.31%575K
-46.84%185K
Sale of fixed assets
271.43%104K
255.17%103K
-74.31%28K
-74.56%29K
-81.62%109K
-69.44%114K
-54.94%593K
--373K
-63.73%1.32M
----
Purchase of fixed assets
14.48%-4.46M
90.48%-344K
-5.18%-5.22M
-1,636.54%-3.61M
92.07%-4.96M
99.40%-208K
37.01%-62.49M
-26.79%-34.87M
12.63%-99.2M
19.11%-27.5M
Acquisition of subsidiaries
----
----
--70K
--70K
----
----
----
----
----
----
Recovery of cash from investments
--7.16M
--7.16M
----
----
----
----
----
----
--1.2M
----
Cash on investment
----
----
----
----
----
----
----
----
-0.14%-732K
-0.14%-732K
Other items in the investment business
----
----
-29.23%1.86M
-6.18%1.35M
-62.37%2.63M
-74.16%1.44M
-32.22%7M
-41.46%5.57M
1,644.26%10.33M
--9.52M
Net cash from investment operations
1,924.06%5.84M
1,530.28%8.27M
75.14%-320K
-132.77%-578K
97.62%-1.29M
106.20%1.76M
37.47%-54.1M
-53.55%-28.45M
20.82%-86.52M
45.72%-18.53M
Net cash before financing
-56.80%41.45M
-50.60%30.66M
-35.40%95.94M
31.74%62.07M
269.69%148.52M
1,488.07%47.11M
1,891.88%40.17M
-171.30%-3.39M
-101.91%-2.24M
-100.89%-1.25M
Cash flow from financing activities
New borrowing
-42.69%27.89M
91.22%28.01M
-80.41%48.68M
-88.73%14.65M
-17.72%248.48M
54.17%129.91M
-5.12%302M
-34.52%84.26M
31.54%318.28M
15.14%128.69M
Refund
49.47%-57.82M
1.79%-27.86M
66.65%-114.43M
83.03%-28.37M
-16.16%-343.09M
-60.63%-167.14M
-42.42%-295.35M
-78.80%-104.05M
22.96%-207.38M
65.52%-58.2M
Interest paid - financing
48.37%-2.7M
52.47%-1.42M
21.35%-5.23M
3.12%-2.98M
8.30%-6.65M
20.14%-3.08M
10.72%-7.25M
-17.76%-3.85M
0.62%-8.12M
2.56%-3.27M
Dividends paid - financing
25.00%-9.3M
25.00%-9.3M
0.00%-12.4M
0.00%-12.4M
-33.33%-12.4M
-33.33%-12.4M
0.00%-9.3M
---9.3M
66.67%-9.3M
----
Other items of the financing business
77.29%-1.56M
-15.32%-1.32M
50.33%-6.85M
89.97%-1.14M
24.73%-13.79M
-61.55%-11.39M
52.86%-18.32M
29.24%-7.05M
-414.72%-38.86M
-56.40%-9.96M
Net cash from financing operations
50.02%-46.37M
57.86%-13.3M
33.17%-92.79M
55.15%-31.57M
-207.47%-138.83M
-43.91%-70.39M
-227.17%-45.15M
-219.11%-48.91M
137.78%35.51M
151.27%41.06M
Effect of rate
68.39%1.79M
-67.84%657K
-73.53%1.06M
2.92%2.04M
49.79%4.02M
359.48%1.99M
243.75%2.68M
-15.56%-765K
-477.53%-1.87M
-236.04%-662K
Net Cash
-255.94%-4.93M
-43.08%17.36M
-67.38%3.16M
231.03%30.5M
294.48%9.69M
55.50%-23.28M
-114.97%-4.98M
-231.38%-52.3M
40.60%33.26M
-34.69%39.81M
Begining period cash
3.29%132.59M
3.29%132.59M
11.95%128.37M
11.95%128.37M
-1.97%114.67M
-1.97%114.67M
36.70%116.97M
36.70%116.97M
39.33%85.57M
39.33%85.57M
Cash at the end
-2.37%129.45M
-6.40%150.61M
3.29%132.59M
72.32%160.91M
11.95%128.37M
46.14%93.38M
-1.97%114.67M
-48.77%63.9M
36.70%116.97M
2.08%124.72M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
36.70%116.97M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
36.70%116.97M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Haotian (Hong Kong) Certified Public Accountants Limited
--
Haotian (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -141.63%-10.79M-147.56%-10.58M-77.81%25.92M-60.01%22.24M3.93%116.83M22.15%55.61M28.42%112.41M717.71%45.53M-46.74%87.53M-93.67%5.57M
Profit adjustment
Interest (income) - adjustment -3.55%-3.04M14.65%-1.35M-216.06%-2.93M-278.95%-1.58M-16.88%-928K11.44%-418K-38.09%-794K-155.14%-472K27.31%-575K46.84%-185K
Impairment and provisions: -1.57%5.44M-232.46%-151K2,660.19%5.53M12.87%114K-102.62%-216K133.89%101K-3.21%8.24M---298K--8.51M----
-Impairment of property, plant and equipment (reversal) --------------------------7.89M------------
-Impairmen of inventory (reversal) -41.16%3.59M------6.1M----------------------7.41M----
-Impairment of trade receivables (reversal) 425.26%1.85M-232.46%-151K-163.89%-570K12.87%114K-161.89%-216K133.89%101K-68.30%349K---298K--1.1M----
Revaluation surplus: 10.07%-857K6.24%-556K-5.30%-953K-8.81%-593K-4.26%-905K-5.42%-545K46.78%-868K-22.80%-517K-92.56%-1.63M-242.28%-421K
-Other fair value changes 10.07%-857K6.24%-556K-5.30%-953K-8.81%-593K-4.26%-905K-5.42%-545K46.78%-868K-22.80%-517K-92.56%-1.63M-242.28%-421K
Asset sale loss (gain): 351.85%122K355.56%123K-93.56%27K-93.78%27K77.54%419K3,516.67%434K--236K--12K--------
-Loss (gain) on sale of property, machinery and equipment 351.85%122K355.56%123K-93.56%27K-93.78%27K77.54%419K3,516.67%434K--236K--12K--------
Depreciation and amortization: 0.38%50.9M-1.12%25.19M2.16%50.71M1.45%25.48M-2.71%49.63M-3.23%25.12M8.29%51.02M16.38%25.95M22.18%47.11M23.16%22.3M
-Depreciation -----1.12%25.19M----1.45%25.48M-----3.23%25.12M----16.38%25.95M----23.16%22.3M
-Other depreciation and amortization -0.89%-1.47M-0.68%-737K2.80%-1.46M5.30%-732K-7.93%-1.5M-25.28%-773K-340.63%-1.39M-95.87%-617K-1,752.94%-315K---315K
Financial expense -48.45%2.8M-53.03%1.47M-24.58%5.44M-5.31%3.12M-5.99%7.21M-22.82%3.3M-13.09%7.67M-4.09%4.27M-2.72%8.82M-8.95%4.46M
Exchange Loss (gain) -63.57%-3.12M93.17%-266K51.00%-1.91M36.02%-3.89M-554.21%-3.89M-2,213.69%-6.09M1,156.79%856K-107.53%-263K-100.87%-81K182.11%3.49M
Special items -464.40%-696K-45.54%562K-96.62%191K-85.67%1.03M-31.65%5.66M165.66%7.2M357.07%8.27M96.88%2.71M18.69%1.81M--1.38M
Adjustment items -0.89%-1.47M-0.68%-737K2.80%-1.46M5.30%-732K-7.93%-1.5M-25.28%-773K-340.63%-1.39M-95.87%-617K-1,752.94%-315K---315K
Operating profit before the change of operating capital -51.22%39.3M-69.68%13.71M-53.24%80.57M-46.14%45.21M-7.18%172.31M10.00%83.94M22.79%185.64M110.39%76.31M-31.69%151.18M-65.95%36.27M
Change of operating capital
Inventory (increase) decrease -96.79%1.38M-44.47%5.86M79.47%42.93M-66.60%10.54M131.60%23.92M275.28%31.57M-333.83%-75.68M-533.56%-18.01M-997.86%-17.45M-25.53%4.15M
Accounts receivable (increase)decrease -121.08%-25.55M-97.57%2.15M1,112.03%121.18M353.41%88.63M79.24%-11.97M177.07%19.55M-69.62%-57.68M-362.65%-25.36M-135.84%-34.01M-93.69%9.66M
Accounts payable increase (decrease) 112.81%18.27M100.88%678K-813.45%-142.64M1.57%-77.39M-119.99%-15.62M-527.45%-78.63M530.96%78.12M156.43%18.4M51.15%-18.13M46.87%-32.6M
Special items for working capital changes ---------------------------7.67M------------
Cash  from business operations -67.27%33.4M-66.57%22.39M-39.49%102.04M18.72%66.99M37.41%168.64M9.92%56.43M50.39%122.72M193.62%51.33M-70.59%81.6M-91.42%17.48M
Other taxs 138.31%2.21M----69.34%-5.77M60.79%-4.34M33.80%-18.83M57.99%-11.08M-1,162.64%-28.45M-12,891.63%-26.37M105.29%2.68M99.29%-203K
Adjustment items of business operations ------------------------------100K--------
Net cash from operations -63.01%35.61M-64.25%22.39M-35.74%96.26M38.14%62.64M58.90%149.81M80.95%45.35M11.86%94.28M45.02%25.06M-62.86%84.28M-90.14%17.28M
Cash flow from investment activities
Interest received - investment 3.55%3.04M-14.65%1.35M216.06%2.93M278.95%1.58M16.88%928K-11.44%418K38.09%794K155.14%472K-27.31%575K-46.84%185K
Sale of fixed assets 271.43%104K255.17%103K-74.31%28K-74.56%29K-81.62%109K-69.44%114K-54.94%593K--373K-63.73%1.32M----
Purchase of fixed assets 14.48%-4.46M90.48%-344K-5.18%-5.22M-1,636.54%-3.61M92.07%-4.96M99.40%-208K37.01%-62.49M-26.79%-34.87M12.63%-99.2M19.11%-27.5M
Acquisition of subsidiaries ----------70K--70K------------------------
Recovery of cash from investments --7.16M--7.16M--------------------------1.2M----
Cash on investment ---------------------------------0.14%-732K-0.14%-732K
Other items in the investment business ---------29.23%1.86M-6.18%1.35M-62.37%2.63M-74.16%1.44M-32.22%7M-41.46%5.57M1,644.26%10.33M--9.52M
Net cash from investment operations 1,924.06%5.84M1,530.28%8.27M75.14%-320K-132.77%-578K97.62%-1.29M106.20%1.76M37.47%-54.1M-53.55%-28.45M20.82%-86.52M45.72%-18.53M
Net cash before financing -56.80%41.45M-50.60%30.66M-35.40%95.94M31.74%62.07M269.69%148.52M1,488.07%47.11M1,891.88%40.17M-171.30%-3.39M-101.91%-2.24M-100.89%-1.25M
Cash flow from financing activities
New borrowing -42.69%27.89M91.22%28.01M-80.41%48.68M-88.73%14.65M-17.72%248.48M54.17%129.91M-5.12%302M-34.52%84.26M31.54%318.28M15.14%128.69M
Refund 49.47%-57.82M1.79%-27.86M66.65%-114.43M83.03%-28.37M-16.16%-343.09M-60.63%-167.14M-42.42%-295.35M-78.80%-104.05M22.96%-207.38M65.52%-58.2M
Interest paid - financing 48.37%-2.7M52.47%-1.42M21.35%-5.23M3.12%-2.98M8.30%-6.65M20.14%-3.08M10.72%-7.25M-17.76%-3.85M0.62%-8.12M2.56%-3.27M
Dividends paid - financing 25.00%-9.3M25.00%-9.3M0.00%-12.4M0.00%-12.4M-33.33%-12.4M-33.33%-12.4M0.00%-9.3M---9.3M66.67%-9.3M----
Other items of the financing business 77.29%-1.56M-15.32%-1.32M50.33%-6.85M89.97%-1.14M24.73%-13.79M-61.55%-11.39M52.86%-18.32M29.24%-7.05M-414.72%-38.86M-56.40%-9.96M
Net cash from financing operations 50.02%-46.37M57.86%-13.3M33.17%-92.79M55.15%-31.57M-207.47%-138.83M-43.91%-70.39M-227.17%-45.15M-219.11%-48.91M137.78%35.51M151.27%41.06M
Effect of rate 68.39%1.79M-67.84%657K-73.53%1.06M2.92%2.04M49.79%4.02M359.48%1.99M243.75%2.68M-15.56%-765K-477.53%-1.87M-236.04%-662K
Net Cash -255.94%-4.93M-43.08%17.36M-67.38%3.16M231.03%30.5M294.48%9.69M55.50%-23.28M-114.97%-4.98M-231.38%-52.3M40.60%33.26M-34.69%39.81M
Begining period cash 3.29%132.59M3.29%132.59M11.95%128.37M11.95%128.37M-1.97%114.67M-1.97%114.67M36.70%116.97M36.70%116.97M39.33%85.57M39.33%85.57M
Cash at the end -2.37%129.45M-6.40%150.61M3.29%132.59M72.32%160.91M11.95%128.37M46.14%93.38M-1.97%114.67M-48.77%63.9M36.70%116.97M2.08%124.72M
Cash balance analysis
Cash and bank balance --------------------------------36.70%116.97M----
Cash and cash equivalent balance --------------------------------36.70%116.97M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--Haotian (Hong Kong) Certified Public Accountants Limited--Haotian (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More