HK Stock MarketDetailed Quotes

01671 TIANBAO ENERGY

Watchlist
  • 0.620
  • 0.0000.00%
Market Closed Apr 25 16:08 CST
99.15MMarket Cap20.00P/E (TTM)

TIANBAO ENERGY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
366.87%15.74M
----
-85.39%3.37M
----
155.82%23.08M
----
-76.76%9.02M
----
175.77%38.82M
----
Profit adjustment
Interest expense - adjustment
29.09%17.04M
----
7.18%13.2M
----
-6.93%12.32M
----
15.88%13.23M
----
66.34%11.42M
----
Impairment and provisions:
-33.74%491K
----
4,016.67%741K
----
162.07%18K
----
-104.48%-29K
----
44.64%648K
----
-Impairment of trade receivables (reversal)
-33.74%491K
----
--741K
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
162.07%18K
----
-104.48%-29K
----
44.64%648K
----
Asset sale loss (gain):
-1,290.00%-119K
----
--10K
----
----
----
-2,911.36%-1.24M
----
-76.09%44K
----
-Loss (gain) on sale of property, machinery and equipment
-1,290.00%-119K
----
--10K
----
----
----
-2,911.36%-1.24M
----
-76.09%44K
----
Depreciation and amortization:
8.68%51.85M
----
7.91%47.71M
----
0.41%44.21M
----
19.43%44.03M
----
43.45%36.87M
----
-Amortization of intangible assets
-1.51%2.74M
----
-4.50%2.78M
----
15.52%2.91M
----
44.83%2.52M
----
167.69%1.74M
----
-Other depreciation and amortization
-34.65%-3.11M
----
-20.95%-2.31M
----
0.00%-1.91M
----
-22.84%-1.91M
----
-158.57%-1.55M
----
Exchange Loss (gain)
-22.01%-194K
----
86.21%-159K
----
-360.86%-1.15M
----
-49.02%442K
----
258.21%867K
----
Special items
----
----
---8K
----
----
----
----
----
----
----
Adjustment items
-34.65%-3.11M
----
-20.95%-2.31M
----
0.00%-1.91M
----
-22.84%-1.91M
----
-158.57%-1.55M
----
Operating profit before the change of operating capital
30.60%81.7M
----
-18.30%62.56M
----
20.47%76.57M
----
-27.04%63.56M
----
88.85%87.11M
----
Change of operating capital
Inventory (increase) decrease
45.65%4.7M
----
127.55%3.23M
----
-18.31%1.42M
----
1,035.29%1.74M
----
-88.25%153K
----
Accounts receivable (increase)decrease
100.51%210K
----
51.19%-40.82M
----
-103.93%-83.64M
----
-2,031.12%-41.02M
----
195.68%2.12M
----
Accounts payable increase (decrease)
60.44%-20.25M
----
-188.61%-51.19M
----
14.18%57.77M
----
137.52%50.6M
----
416.96%21.3M
----
Special items for working capital changes
213.13%5.45M
----
58.50%-4.82M
----
-1,070.59%-11.62M
----
-76.65%1.2M
----
192.23%5.13M
----
Cash  from business operations
331.32%71.82M
168.35%42.81M
-176.67%-31.05M
-377.20%-62.64M
-46.77%40.5M
-28.31%22.6M
-34.32%76.07M
11.33%31.52M
251.71%115.82M
89.36%28.31M
Other taxs
-1.33%-4.36M
7.01%-2.1M
-21.28%-4.3M
25.62%-2.25M
7.18%-3.54M
30.72%-3.03M
67.33%-3.82M
-17.40%-4.37M
-82.31%-11.69M
37.89%-3.72M
Net cash from operations
290.87%67.46M
162.75%40.72M
-195.65%-35.35M
-431.62%-64.89M
-48.86%36.95M
-27.92%19.57M
-30.61%72.25M
10.41%27.15M
292.65%104.13M
174.56%24.59M
Cash flow from investment activities
Sale of fixed assets
3,733.33%230K
----
--6K
----
----
----
26,600.00%1.6M
----
20.00%6K
----
Purchase of fixed assets
58.23%-31.03M
50.09%-26.04M
51.68%-74.28M
-70.65%-52.18M
-3,779.36%-153.74M
-1,122.71%-30.58M
86.93%-3.96M
72.64%-2.5M
-33.95%-30.32M
-11.90%-9.14M
Acquisition of subsidiaries
---13.89M
---13.89M
----
----
----
----
----
----
---58.53M
---58.53M
Other items in the investment business
--180K
----
----
----
--30M
----
----
----
432.63%10.56M
--408K
Net cash from investment operations
40.08%-44.51M
23.48%-39.93M
39.97%-74.28M
-70.65%-52.18M
-5,140.96%-123.74M
-1,122.71%-30.58M
96.98%-2.36M
96.28%-2.5M
-279.20%-78.28M
-723.32%-67.27M
Net cash before financing
120.94%22.95M
100.67%784K
-26.31%-109.62M
-963.04%-117.07M
-224.17%-86.79M
-144.68%-11.01M
170.33%69.89M
157.75%24.65M
339.92%25.85M
-5,536.69%-42.68M
Cash flow from financing activities
New borrowing
-22.50%270.38M
-34.52%124.22M
61.43%348.9M
338.38%189.71M
-0.29%216.13M
-43.06%43.27M
66.86%216.75M
90.00%76M
--129.9M
--40M
Refund
-26.71%-287.24M
-31.45%-126.74M
-20.45%-226.69M
0.03%-96.42M
-62.65%-188.2M
-3.53%-96.45M
-74.79%-115.71M
-611.15%-93.15M
---66.2M
---13.1M
Interest paid - financing
-31.46%-16.26M
-48.85%-8.58M
-12.02%-12.37M
14.22%-5.76M
-12.36%-11.04M
-47.43%-6.72M
-84.32%-9.83M
-137.91%-4.56M
-26,560.00%-5.33M
-13,578.57%-1.92M
Dividends paid - financing
41.10%-5.5M
----
-90.53%-9.34M
---1.06M
62.00%-4.9M
----
-32.98%-12.9M
----
24.22%-9.7M
----
Absorb investment income
----
--184K
----
----
--40.82M
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
---5.99M
-10.48%-88.38M
----
---80M
----
Net cash from financing operations
-138.48%-38.66M
-112.63%-10.92M
90.32%100.46M
231.25%86.46M
614.45%52.78M
-202.96%-65.88M
67.49%-10.26M
-187.03%-21.75M
-133.82%-31.56M
7,259.31%24.99M
Effect of rate
22.01%194K
----
-86.50%159K
----
389.43%1.18M
489.47%592K
61.60%-407K
-142.46%-152K
-218.17%-1.06M
195.87%358K
Net Cash
-71.35%-15.71M
66.89%-10.14M
73.05%-9.17M
60.19%-30.61M
-157.02%-34.01M
-2,750.53%-76.89M
1,145.81%59.63M
116.40%2.9M
25.16%-5.7M
-4,157.80%-17.69M
Begining period cash
-5.87%144.31M
-5.87%144.31M
-17.64%153.31M
-17.64%153.31M
46.66%186.14M
46.66%186.14M
-5.06%126.92M
-5.06%126.92M
-4.79%133.68M
-4.79%133.68M
Cash at the end
-10.75%128.8M
9.35%134.17M
-5.87%144.31M
11.71%122.7M
-17.64%153.31M
-15.29%109.84M
46.66%186.14M
11.45%129.67M
-5.06%126.92M
-17.46%116.34M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 366.87%15.74M-----85.39%3.37M----155.82%23.08M-----76.76%9.02M----175.77%38.82M----
Profit adjustment
Interest expense - adjustment 29.09%17.04M----7.18%13.2M-----6.93%12.32M----15.88%13.23M----66.34%11.42M----
Impairment and provisions: -33.74%491K----4,016.67%741K----162.07%18K-----104.48%-29K----44.64%648K----
-Impairment of trade receivables (reversal) -33.74%491K------741K----------------------------
-Other impairments and provisions ----------------162.07%18K-----104.48%-29K----44.64%648K----
Asset sale loss (gain): -1,290.00%-119K------10K-------------2,911.36%-1.24M-----76.09%44K----
-Loss (gain) on sale of property, machinery and equipment -1,290.00%-119K------10K-------------2,911.36%-1.24M-----76.09%44K----
Depreciation and amortization: 8.68%51.85M----7.91%47.71M----0.41%44.21M----19.43%44.03M----43.45%36.87M----
-Amortization of intangible assets -1.51%2.74M-----4.50%2.78M----15.52%2.91M----44.83%2.52M----167.69%1.74M----
-Other depreciation and amortization -34.65%-3.11M-----20.95%-2.31M----0.00%-1.91M-----22.84%-1.91M-----158.57%-1.55M----
Exchange Loss (gain) -22.01%-194K----86.21%-159K-----360.86%-1.15M-----49.02%442K----258.21%867K----
Special items -----------8K----------------------------
Adjustment items -34.65%-3.11M-----20.95%-2.31M----0.00%-1.91M-----22.84%-1.91M-----158.57%-1.55M----
Operating profit before the change of operating capital 30.60%81.7M-----18.30%62.56M----20.47%76.57M-----27.04%63.56M----88.85%87.11M----
Change of operating capital
Inventory (increase) decrease 45.65%4.7M----127.55%3.23M-----18.31%1.42M----1,035.29%1.74M-----88.25%153K----
Accounts receivable (increase)decrease 100.51%210K----51.19%-40.82M-----103.93%-83.64M-----2,031.12%-41.02M----195.68%2.12M----
Accounts payable increase (decrease) 60.44%-20.25M-----188.61%-51.19M----14.18%57.77M----137.52%50.6M----416.96%21.3M----
Special items for working capital changes 213.13%5.45M----58.50%-4.82M-----1,070.59%-11.62M-----76.65%1.2M----192.23%5.13M----
Cash  from business operations 331.32%71.82M168.35%42.81M-176.67%-31.05M-377.20%-62.64M-46.77%40.5M-28.31%22.6M-34.32%76.07M11.33%31.52M251.71%115.82M89.36%28.31M
Other taxs -1.33%-4.36M7.01%-2.1M-21.28%-4.3M25.62%-2.25M7.18%-3.54M30.72%-3.03M67.33%-3.82M-17.40%-4.37M-82.31%-11.69M37.89%-3.72M
Net cash from operations 290.87%67.46M162.75%40.72M-195.65%-35.35M-431.62%-64.89M-48.86%36.95M-27.92%19.57M-30.61%72.25M10.41%27.15M292.65%104.13M174.56%24.59M
Cash flow from investment activities
Sale of fixed assets 3,733.33%230K------6K------------26,600.00%1.6M----20.00%6K----
Purchase of fixed assets 58.23%-31.03M50.09%-26.04M51.68%-74.28M-70.65%-52.18M-3,779.36%-153.74M-1,122.71%-30.58M86.93%-3.96M72.64%-2.5M-33.95%-30.32M-11.90%-9.14M
Acquisition of subsidiaries ---13.89M---13.89M---------------------------58.53M---58.53M
Other items in the investment business --180K--------------30M------------432.63%10.56M--408K
Net cash from investment operations 40.08%-44.51M23.48%-39.93M39.97%-74.28M-70.65%-52.18M-5,140.96%-123.74M-1,122.71%-30.58M96.98%-2.36M96.28%-2.5M-279.20%-78.28M-723.32%-67.27M
Net cash before financing 120.94%22.95M100.67%784K-26.31%-109.62M-963.04%-117.07M-224.17%-86.79M-144.68%-11.01M170.33%69.89M157.75%24.65M339.92%25.85M-5,536.69%-42.68M
Cash flow from financing activities
New borrowing -22.50%270.38M-34.52%124.22M61.43%348.9M338.38%189.71M-0.29%216.13M-43.06%43.27M66.86%216.75M90.00%76M--129.9M--40M
Refund -26.71%-287.24M-31.45%-126.74M-20.45%-226.69M0.03%-96.42M-62.65%-188.2M-3.53%-96.45M-74.79%-115.71M-611.15%-93.15M---66.2M---13.1M
Interest paid - financing -31.46%-16.26M-48.85%-8.58M-12.02%-12.37M14.22%-5.76M-12.36%-11.04M-47.43%-6.72M-84.32%-9.83M-137.91%-4.56M-26,560.00%-5.33M-13,578.57%-1.92M
Dividends paid - financing 41.10%-5.5M-----90.53%-9.34M---1.06M62.00%-4.9M-----32.98%-12.9M----24.22%-9.7M----
Absorb investment income ------184K----------40.82M--------------------
Other items of the financing business -----------------------5.99M-10.48%-88.38M-------80M----
Net cash from financing operations -138.48%-38.66M-112.63%-10.92M90.32%100.46M231.25%86.46M614.45%52.78M-202.96%-65.88M67.49%-10.26M-187.03%-21.75M-133.82%-31.56M7,259.31%24.99M
Effect of rate 22.01%194K-----86.50%159K----389.43%1.18M489.47%592K61.60%-407K-142.46%-152K-218.17%-1.06M195.87%358K
Net Cash -71.35%-15.71M66.89%-10.14M73.05%-9.17M60.19%-30.61M-157.02%-34.01M-2,750.53%-76.89M1,145.81%59.63M116.40%2.9M25.16%-5.7M-4,157.80%-17.69M
Begining period cash -5.87%144.31M-5.87%144.31M-17.64%153.31M-17.64%153.31M46.66%186.14M46.66%186.14M-5.06%126.92M-5.06%126.92M-4.79%133.68M-4.79%133.68M
Cash at the end -10.75%128.8M9.35%134.17M-5.87%144.31M11.71%122.7M-17.64%153.31M-15.29%109.84M46.66%186.14M11.45%129.67M-5.06%126.92M-17.46%116.34M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More