Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 21.44%2.3B | ---- | 15.38%1.35B | ---- | -2.96%1.9B | ---- | 5.06%1.17B | ---- | 0.18%1.96B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | 71.87%-17.39M | ---- | 68.30%-15.57M | ---- | -40.14%-61.82M | ---- | -34.08%-49.13M | ---- | 50.78%-44.11M |
Impairment and provisions: | ---- | -41.58%188.76M | ---- | -38.68%32.35M | ---- | 164.17%323.1M | ---- | 72.01%52.76M | ---- | 90.17%122.31M |
-Other impairments and provisions | ---- | -44.77%7.22M | ---- | -85.91%3.21M | ---- | 129.72%13.07M | ---- | 562.83%22.79M | ---- | -24.54%5.69M |
Revaluation surplus: | ---- | -39.81%15.44M | ---- | -43.33%18.39M | ---- | -65.92%25.65M | ---- | -63.45%32.45M | ---- | 226.89%75.27M |
Asset sale loss (gain): | ---- | -26,621.05%-45.2M | ---- | -76.71%76.44K | ---- | 119.80%170.44K | ---- | -35.71%328.23K | ---- | 87.77%-860.66K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -26,621.05%-45.2M | ---- | -76.71%76.44K | ---- | 119.80%170.44K | ---- | -35.71%328.23K | ---- | 87.77%-860.66K |
Depreciation and amortization: | ---- | -29.36%627.24M | ---- | -33.79%339.81M | ---- | 29.50%887.9M | ---- | 92.31%513.21M | ---- | 45.46%685.63M |
-Amortization of intangible assets | ---- | -86.49%39.85M | ---- | -90.55%19.95M | ---- | 95.96%294.99M | ---- | 1,784.86%211.16M | ---- | 729.97%150.54M |
-Other depreciation and amortization | ---- | 9.52%52.1M | ---- | 76.92%65.22M | ---- | 42.84%47.58M | ---- | 166.01%36.86M | ---- | 27.77%33.31M |
Financial expense | ---- | -8.37%87M | ---- | 7.56%48.45M | ---- | 141.07%94.96M | ---- | 97.51%45.05M | ---- | -61.65%39.39M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 96.02%-13.32M | ---- | 123.85%57.93M | ---- | 32.92%-334.42M | ---- | -36.80%-242.89M | ---- | -114.90%-498.57M |
Accounts receivable (increase)decrease | ---- | -42.04%270.24M | ---- | 2.96%-308.49M | ---- | 170.60%466.29M | ---- | -95.16%-317.89M | ---- | 0.64%-660.45M |
Accounts payable increase (decrease) | ---- | -235.76%-388.51M | ---- | 197.25%10.49M | ---- | -111.18%-115.71M | ---- | -103.39%-10.79M | ---- | 353.89%1.03B |
Special items of business | ---- | -176.53%-49.92M | ---- | -126.89%-8.1M | ---- | 2.65%65.22M | ---- | 171.25%30.13M | ---- | 17.31%63.54M |
Adjustment items of business operations | -21.59%724.73M | -4.87%3.03B | 4.32%2.31B | 28.48%1.54B | 208.30%924.25M | 17.52%3.18B | 19.72%2.21B | -18.49%1.2B | -57.80%299.78M | 46.58%2.71B |
Net cash from operations | -21.59%724.73M | -8.31%2.98B | 4.32%2.31B | 24.67%1.53B | 208.30%924.25M | 17.18%3.25B | 19.72%2.21B | -13.96%1.23B | -57.80%299.78M | 45.75%2.77B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 72.24%10.05M | -88.82%16.25M | -81.69%12.84M | -73.77%7M | -77.77%5.83M | 11.16%145.27M | 9.28%70.12M | -58.18%26.68M | 284.12%26.24M | 32.84%130.69M |
Sale of fixed assets | 9.38%220.23K | -89.06%1.58M | -94.30%420.61K | 339.89%233.14K | --201.34K | 388.87%14.46M | 852.19%7.38M | -90.87%53K | ---- | -67.44%2.96M |
Purchase of fixed assets | 10.43%-139.4M | 30.51%-570.16M | 26.94%-405.24M | 32.30%-270.18M | -6.29%-155.62M | 12.73%-820.45M | 29.83%-554.64M | 32.65%-399.06M | 27.24%-146.42M | 28.18%-940.15M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---22.46M | ---22.46M | ---22.46M | ---12.46M | ---- |
Recovery of cash from investments | --15.57M | 46.56%691.12M | 17.00%437.98M | 7.94%404.07M | ---- | --471.56M | --374.33M | --374.33M | --70.03M | ---- |
Cash on investment | 64.02%-110.64M | -67.85%-794.18M | -64.83%-671.91M | 10.87%-363.36M | -4,873.46%-307.55M | -18.53%-473.16M | -1,243.62%-407.64M | -1,243.82%-407.69M | 79.62%-6.18M | 49.21%-399.18M |
Other items in the investment business | 1,313.51%2.46M | 79.04%-4.95M | 93.32%-1.4M | 89.60%-931.04K | -105.11%-202.36K | 2.42%-23.6M | -58.97%-21.03M | -111.82%-8.95M | -34.47%3.96M | -739.05%-24.18M |
Net cash from investment operations | 51.51%-221.75M | 6.78%-660.33M | -13.25%-627.32M | 48.94%-223.17M | -605.48%-457.34M | 42.40%-708.37M | 27.97%-553.93M | 22.31%-437.1M | 70.33%-64.83M | 34.47%-1.23B |
Net cash before financing | 7.72%502.98M | -8.74%2.32B | 1.33%1.68B | 65.38%1.31B | 98.72%466.91M | 64.67%2.54B | 53.72%1.66B | -8.51%790.21M | -52.22%234.96M | 5,967.38%1.54B |
Cash flow from financing activities | ||||||||||
New borrowing | -1.96%630.14M | 60.37%5.87B | 9.99%3B | 6.88%1.98B | -37.81%642.75M | -1.51%3.66B | -19.57%2.73B | -26.34%1.86B | -38.35%1.03B | 32.63%3.71B |
Refund | 37.68%-760.24M | -92.84%-6.03B | -30.65%-3.04B | -72.20%-2.09B | -104.81%-1.22B | -11.44%-3.13B | 10.17%-2.33B | 37.31%-1.21B | 55.11%-595.57M | -37.92%-2.8B |
Dividends paid - financing | 47.17%-12.58M | 11.89%-1.67B | 11.04%-1.64B | 24.09%-711.94M | 23.58%-23.82M | -19.14%-1.9B | -17.70%-1.84B | 35.54%-937.86M | -84.88%-31.17M | -5.98%-1.59B |
Absorb investment income | ---- | 211.51%238.4M | 312.21%161.75M | 324.93%156.33M | 115.00%79.1M | 81.15%76.53M | 47.62%39.24M | 63.92%36.79M | 73.64%36.79M | -94.71%42.25M |
Other items of the financing business | -159.90%-345.23M | -141.28%-892.06M | -7.89%-393.18M | 4.03%-146.93M | -4.69%-132.83M | -360.70%-369.72M | -1,809.63%-364.44M | -1,215.62%-153.1M | -22,260.25%-126.89M | 90.86%-80.25M |
Net cash from financing operations | 25.47%-487.92M | -50.03%-2.49B | -8.14%-1.91B | -96.57%-805.74M | -306.71%-654.61M | -130.01%-1.66B | -133.41%-1.77B | 52.20%-409.89M | -10.37%316.69M | 11.61%-720.36M |
Effect of rate | -1,557.26%-11.44M | -56.03%8.81M | -164.64%-21.35M | -91.02%2.87M | 97.10%-690.2K | -83.95%20.04M | -74.95%33.03M | -50.12%31.98M | -147.55%-23.82M | 436.17%124.89M |
Net Cash | 108.03%15.07M | -118.94%-167.36M | -110.93%-231.66M | 31.76%501.12M | -134.03%-187.7M | 7.45%883.68M | -134.18%-109.83M | 5,932.87%380.31M | -34.73%551.64M | 204.16%822.45M |
Begining period cash | -1.44%10.82B | 8.97%10.98B | 8.97%10.98B | 8.97%10.98B | 8.97%10.98B | 10.38%10.07B | 10.38%10.07B | 10.38%10.07B | 10.38%10.07B | -8.31%9.13B |
Cash at the end | 0.31%10.82B | -1.44%10.82B | 7.28%10.72B | 9.49%11.48B | 1.77%10.79B | 8.97%10.98B | 4.36%10B | 14.02%10.48B | 6.42%10.6B | 10.38%10.07B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.