HK Stock MarketDetailed Quotes

01513 LIVZON PHARMA

Watchlist
  • 26.700
  • -0.300-1.11%
Market Closed Apr 25 16:08 CST
24.33BMarket Cap10.74P/E (TTM)

LIVZON PHARMA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
21.44%2.3B
----
15.38%1.35B
----
-2.96%1.9B
----
5.06%1.17B
----
0.18%1.96B
Profit adjustment
Investment loss (gain)
----
71.87%-17.39M
----
68.30%-15.57M
----
-40.14%-61.82M
----
-34.08%-49.13M
----
50.78%-44.11M
Impairment and provisions:
----
-41.58%188.76M
----
-38.68%32.35M
----
164.17%323.1M
----
72.01%52.76M
----
90.17%122.31M
-Other impairments and provisions
----
-44.77%7.22M
----
-85.91%3.21M
----
129.72%13.07M
----
562.83%22.79M
----
-24.54%5.69M
Revaluation surplus:
----
-39.81%15.44M
----
-43.33%18.39M
----
-65.92%25.65M
----
-63.45%32.45M
----
226.89%75.27M
Asset sale loss (gain):
----
-26,621.05%-45.2M
----
-76.71%76.44K
----
119.80%170.44K
----
-35.71%328.23K
----
87.77%-860.66K
-Loss (gain) on sale of property, machinery and equipment
----
-26,621.05%-45.2M
----
-76.71%76.44K
----
119.80%170.44K
----
-35.71%328.23K
----
87.77%-860.66K
Depreciation and amortization:
----
-29.36%627.24M
----
-33.79%339.81M
----
29.50%887.9M
----
92.31%513.21M
----
45.46%685.63M
-Amortization of intangible assets
----
-86.49%39.85M
----
-90.55%19.95M
----
95.96%294.99M
----
1,784.86%211.16M
----
729.97%150.54M
-Other depreciation and amortization
----
9.52%52.1M
----
76.92%65.22M
----
42.84%47.58M
----
166.01%36.86M
----
27.77%33.31M
Financial expense
----
-8.37%87M
----
7.56%48.45M
----
141.07%94.96M
----
97.51%45.05M
----
-61.65%39.39M
Change of operating capital
Inventory (increase) decrease
----
96.02%-13.32M
----
123.85%57.93M
----
32.92%-334.42M
----
-36.80%-242.89M
----
-114.90%-498.57M
Accounts receivable (increase)decrease
----
-42.04%270.24M
----
2.96%-308.49M
----
170.60%466.29M
----
-95.16%-317.89M
----
0.64%-660.45M
Accounts payable increase (decrease)
----
-235.76%-388.51M
----
197.25%10.49M
----
-111.18%-115.71M
----
-103.39%-10.79M
----
353.89%1.03B
Special items of business
----
-176.53%-49.92M
----
-126.89%-8.1M
----
2.65%65.22M
----
171.25%30.13M
----
17.31%63.54M
Adjustment items of business operations
-21.59%724.73M
-4.87%3.03B
4.32%2.31B
28.48%1.54B
208.30%924.25M
17.52%3.18B
19.72%2.21B
-18.49%1.2B
-57.80%299.78M
46.58%2.71B
Net cash from operations
-21.59%724.73M
-8.31%2.98B
4.32%2.31B
24.67%1.53B
208.30%924.25M
17.18%3.25B
19.72%2.21B
-13.96%1.23B
-57.80%299.78M
45.75%2.77B
Cash flow from investment activities
Dividend received - investment
72.24%10.05M
-88.82%16.25M
-81.69%12.84M
-73.77%7M
-77.77%5.83M
11.16%145.27M
9.28%70.12M
-58.18%26.68M
284.12%26.24M
32.84%130.69M
Sale of fixed assets
9.38%220.23K
-89.06%1.58M
-94.30%420.61K
339.89%233.14K
--201.34K
388.87%14.46M
852.19%7.38M
-90.87%53K
----
-67.44%2.96M
Purchase of fixed assets
10.43%-139.4M
30.51%-570.16M
26.94%-405.24M
32.30%-270.18M
-6.29%-155.62M
12.73%-820.45M
29.83%-554.64M
32.65%-399.06M
27.24%-146.42M
28.18%-940.15M
Acquisition of subsidiaries
----
----
----
----
----
---22.46M
---22.46M
---22.46M
---12.46M
----
Recovery of cash from investments
--15.57M
46.56%691.12M
17.00%437.98M
7.94%404.07M
----
--471.56M
--374.33M
--374.33M
--70.03M
----
Cash on investment
64.02%-110.64M
-67.85%-794.18M
-64.83%-671.91M
10.87%-363.36M
-4,873.46%-307.55M
-18.53%-473.16M
-1,243.62%-407.64M
-1,243.82%-407.69M
79.62%-6.18M
49.21%-399.18M
Other items in the investment business
1,313.51%2.46M
79.04%-4.95M
93.32%-1.4M
89.60%-931.04K
-105.11%-202.36K
2.42%-23.6M
-58.97%-21.03M
-111.82%-8.95M
-34.47%3.96M
-739.05%-24.18M
Net cash from investment operations
51.51%-221.75M
6.78%-660.33M
-13.25%-627.32M
48.94%-223.17M
-605.48%-457.34M
42.40%-708.37M
27.97%-553.93M
22.31%-437.1M
70.33%-64.83M
34.47%-1.23B
Net cash before financing
7.72%502.98M
-8.74%2.32B
1.33%1.68B
65.38%1.31B
98.72%466.91M
64.67%2.54B
53.72%1.66B
-8.51%790.21M
-52.22%234.96M
5,967.38%1.54B
Cash flow from financing activities
New borrowing
-1.96%630.14M
60.37%5.87B
9.99%3B
6.88%1.98B
-37.81%642.75M
-1.51%3.66B
-19.57%2.73B
-26.34%1.86B
-38.35%1.03B
32.63%3.71B
Refund
37.68%-760.24M
-92.84%-6.03B
-30.65%-3.04B
-72.20%-2.09B
-104.81%-1.22B
-11.44%-3.13B
10.17%-2.33B
37.31%-1.21B
55.11%-595.57M
-37.92%-2.8B
Dividends paid - financing
47.17%-12.58M
11.89%-1.67B
11.04%-1.64B
24.09%-711.94M
23.58%-23.82M
-19.14%-1.9B
-17.70%-1.84B
35.54%-937.86M
-84.88%-31.17M
-5.98%-1.59B
Absorb investment income
----
211.51%238.4M
312.21%161.75M
324.93%156.33M
115.00%79.1M
81.15%76.53M
47.62%39.24M
63.92%36.79M
73.64%36.79M
-94.71%42.25M
Other items of the financing business
-159.90%-345.23M
-141.28%-892.06M
-7.89%-393.18M
4.03%-146.93M
-4.69%-132.83M
-360.70%-369.72M
-1,809.63%-364.44M
-1,215.62%-153.1M
-22,260.25%-126.89M
90.86%-80.25M
Net cash from financing operations
25.47%-487.92M
-50.03%-2.49B
-8.14%-1.91B
-96.57%-805.74M
-306.71%-654.61M
-130.01%-1.66B
-133.41%-1.77B
52.20%-409.89M
-10.37%316.69M
11.61%-720.36M
Effect of rate
-1,557.26%-11.44M
-56.03%8.81M
-164.64%-21.35M
-91.02%2.87M
97.10%-690.2K
-83.95%20.04M
-74.95%33.03M
-50.12%31.98M
-147.55%-23.82M
436.17%124.89M
Net Cash
108.03%15.07M
-118.94%-167.36M
-110.93%-231.66M
31.76%501.12M
-134.03%-187.7M
7.45%883.68M
-134.18%-109.83M
5,932.87%380.31M
-34.73%551.64M
204.16%822.45M
Begining period cash
-1.44%10.82B
8.97%10.98B
8.97%10.98B
8.97%10.98B
8.97%10.98B
10.38%10.07B
10.38%10.07B
10.38%10.07B
10.38%10.07B
-8.31%9.13B
Cash at the end
0.31%10.82B
-1.44%10.82B
7.28%10.72B
9.49%11.48B
1.77%10.79B
8.97%10.98B
4.36%10B
14.02%10.48B
6.42%10.6B
10.38%10.07B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax ----21.44%2.3B----15.38%1.35B-----2.96%1.9B----5.06%1.17B----0.18%1.96B
Profit adjustment
Investment loss (gain) ----71.87%-17.39M----68.30%-15.57M-----40.14%-61.82M-----34.08%-49.13M----50.78%-44.11M
Impairment and provisions: -----41.58%188.76M-----38.68%32.35M----164.17%323.1M----72.01%52.76M----90.17%122.31M
-Other impairments and provisions -----44.77%7.22M-----85.91%3.21M----129.72%13.07M----562.83%22.79M-----24.54%5.69M
Revaluation surplus: -----39.81%15.44M-----43.33%18.39M-----65.92%25.65M-----63.45%32.45M----226.89%75.27M
Asset sale loss (gain): -----26,621.05%-45.2M-----76.71%76.44K----119.80%170.44K-----35.71%328.23K----87.77%-860.66K
-Loss (gain) on sale of property, machinery and equipment -----26,621.05%-45.2M-----76.71%76.44K----119.80%170.44K-----35.71%328.23K----87.77%-860.66K
Depreciation and amortization: -----29.36%627.24M-----33.79%339.81M----29.50%887.9M----92.31%513.21M----45.46%685.63M
-Amortization of intangible assets -----86.49%39.85M-----90.55%19.95M----95.96%294.99M----1,784.86%211.16M----729.97%150.54M
-Other depreciation and amortization ----9.52%52.1M----76.92%65.22M----42.84%47.58M----166.01%36.86M----27.77%33.31M
Financial expense -----8.37%87M----7.56%48.45M----141.07%94.96M----97.51%45.05M-----61.65%39.39M
Change of operating capital
Inventory (increase) decrease ----96.02%-13.32M----123.85%57.93M----32.92%-334.42M-----36.80%-242.89M-----114.90%-498.57M
Accounts receivable (increase)decrease -----42.04%270.24M----2.96%-308.49M----170.60%466.29M-----95.16%-317.89M----0.64%-660.45M
Accounts payable increase (decrease) -----235.76%-388.51M----197.25%10.49M-----111.18%-115.71M-----103.39%-10.79M----353.89%1.03B
Special items of business -----176.53%-49.92M-----126.89%-8.1M----2.65%65.22M----171.25%30.13M----17.31%63.54M
Adjustment items of business operations -21.59%724.73M-4.87%3.03B4.32%2.31B28.48%1.54B208.30%924.25M17.52%3.18B19.72%2.21B-18.49%1.2B-57.80%299.78M46.58%2.71B
Net cash from operations -21.59%724.73M-8.31%2.98B4.32%2.31B24.67%1.53B208.30%924.25M17.18%3.25B19.72%2.21B-13.96%1.23B-57.80%299.78M45.75%2.77B
Cash flow from investment activities
Dividend received - investment 72.24%10.05M-88.82%16.25M-81.69%12.84M-73.77%7M-77.77%5.83M11.16%145.27M9.28%70.12M-58.18%26.68M284.12%26.24M32.84%130.69M
Sale of fixed assets 9.38%220.23K-89.06%1.58M-94.30%420.61K339.89%233.14K--201.34K388.87%14.46M852.19%7.38M-90.87%53K-----67.44%2.96M
Purchase of fixed assets 10.43%-139.4M30.51%-570.16M26.94%-405.24M32.30%-270.18M-6.29%-155.62M12.73%-820.45M29.83%-554.64M32.65%-399.06M27.24%-146.42M28.18%-940.15M
Acquisition of subsidiaries -----------------------22.46M---22.46M---22.46M---12.46M----
Recovery of cash from investments --15.57M46.56%691.12M17.00%437.98M7.94%404.07M------471.56M--374.33M--374.33M--70.03M----
Cash on investment 64.02%-110.64M-67.85%-794.18M-64.83%-671.91M10.87%-363.36M-4,873.46%-307.55M-18.53%-473.16M-1,243.62%-407.64M-1,243.82%-407.69M79.62%-6.18M49.21%-399.18M
Other items in the investment business 1,313.51%2.46M79.04%-4.95M93.32%-1.4M89.60%-931.04K-105.11%-202.36K2.42%-23.6M-58.97%-21.03M-111.82%-8.95M-34.47%3.96M-739.05%-24.18M
Net cash from investment operations 51.51%-221.75M6.78%-660.33M-13.25%-627.32M48.94%-223.17M-605.48%-457.34M42.40%-708.37M27.97%-553.93M22.31%-437.1M70.33%-64.83M34.47%-1.23B
Net cash before financing 7.72%502.98M-8.74%2.32B1.33%1.68B65.38%1.31B98.72%466.91M64.67%2.54B53.72%1.66B-8.51%790.21M-52.22%234.96M5,967.38%1.54B
Cash flow from financing activities
New borrowing -1.96%630.14M60.37%5.87B9.99%3B6.88%1.98B-37.81%642.75M-1.51%3.66B-19.57%2.73B-26.34%1.86B-38.35%1.03B32.63%3.71B
Refund 37.68%-760.24M-92.84%-6.03B-30.65%-3.04B-72.20%-2.09B-104.81%-1.22B-11.44%-3.13B10.17%-2.33B37.31%-1.21B55.11%-595.57M-37.92%-2.8B
Dividends paid - financing 47.17%-12.58M11.89%-1.67B11.04%-1.64B24.09%-711.94M23.58%-23.82M-19.14%-1.9B-17.70%-1.84B35.54%-937.86M-84.88%-31.17M-5.98%-1.59B
Absorb investment income ----211.51%238.4M312.21%161.75M324.93%156.33M115.00%79.1M81.15%76.53M47.62%39.24M63.92%36.79M73.64%36.79M-94.71%42.25M
Other items of the financing business -159.90%-345.23M-141.28%-892.06M-7.89%-393.18M4.03%-146.93M-4.69%-132.83M-360.70%-369.72M-1,809.63%-364.44M-1,215.62%-153.1M-22,260.25%-126.89M90.86%-80.25M
Net cash from financing operations 25.47%-487.92M-50.03%-2.49B-8.14%-1.91B-96.57%-805.74M-306.71%-654.61M-130.01%-1.66B-133.41%-1.77B52.20%-409.89M-10.37%316.69M11.61%-720.36M
Effect of rate -1,557.26%-11.44M-56.03%8.81M-164.64%-21.35M-91.02%2.87M97.10%-690.2K-83.95%20.04M-74.95%33.03M-50.12%31.98M-147.55%-23.82M436.17%124.89M
Net Cash 108.03%15.07M-118.94%-167.36M-110.93%-231.66M31.76%501.12M-134.03%-187.7M7.45%883.68M-134.18%-109.83M5,932.87%380.31M-34.73%551.64M204.16%822.45M
Begining period cash -1.44%10.82B8.97%10.98B8.97%10.98B8.97%10.98B8.97%10.98B10.38%10.07B10.38%10.07B10.38%10.07B10.38%10.07B-8.31%9.13B
Cash at the end 0.31%10.82B-1.44%10.82B7.28%10.72B9.49%11.48B1.77%10.79B8.97%10.98B4.36%10B14.02%10.48B6.42%10.6B10.38%10.07B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More