MY Stock MarketDetailed Quotes

0116 FOCUS

Watchlist
  • 0.015
  • -0.005-25.00%
15min DelayTrading Apr 25 09:43 CST
95.58MMarket Cap0.00P/E (TTM)

FOCUS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-42.24%20.36M
-15.37%21.38M
--21.38M
-35.98%22.57M
--24.92M
-43.45%28.85M
-60.60%25.26M
-55.44%35.25M
-75.19%32.5M
-67.87%51.02M
-Cash and cash equivalents
-65.95%8.08M
-61.45%9.15M
--9.15M
-56.02%10.44M
--12.84M
-61.79%15.66M
-60.80%23.74M
-67.99%23.73M
-78.24%27.43M
-73.36%40.98M
-Including:Cash
-65.95%8.08M
-61.45%9.15M
--9.15M
-56.02%10.44M
--12.84M
-61.79%15.66M
-60.80%23.74M
-67.99%23.73M
-78.24%27.43M
-73.36%40.98M
-Short term investments
6.56%12.28M
702.15%12.23M
--12.23M
5.30%12.14M
--12.08M
31.41%13.19M
-57.25%1.52M
131.04%11.52M
2.63%5.07M
104.00%10.04M
Receivables
1.78%20.22M
65.35%16.12M
--16.12M
-19.35%16.02M
--16.19M
51.70%23.69M
-7.51%9.75M
-27.18%19.87M
41.85%16.6M
96.87%15.62M
-Accounts receivable
-19.14%2.57M
-65.00%1.4M
--1.4M
-24.92%2.39M
--2.26M
8.37%2.63M
-57.70%4M
-18.69%3.18M
-25.21%4.65M
-5.44%2.42M
-Gross accounts receivable
----
----
----
----
----
----
-18.81%7.91M
----
----
----
-Bad debt provision
----
----
----
----
----
----
-1,218.86%-3.92M
----
----
----
-Other receivables
5.77%17.65M
155.94%14.72M
--14.72M
-18.29%13.63M
--13.92M
59.66%21.06M
427.61%5.75M
-28.60%16.69M
117.85%11.95M
145.72%13.19M
Inventory
-7.73%18.33M
43.67%18.78M
--18.78M
-19.09%16.07M
--16.93M
-18.35%13.4M
-10.70%13.07M
73.43%19.86M
17.22%17.05M
28.15%16.41M
Prepaid assets
----
----
----
----
----
----
-61.43%9.76M
----
----
----
Restricted cash
----
----
----
----
----
----
699.41%11.59M
----
----
----
Tax assets-Current
190.86%6.59M
172.57%4.74M
--4.74M
67.93%3.8M
--3.06M
-75.19%2.33M
-79.08%1.74M
-60.19%2.26M
2,286.35%10.3M
1,870.23%9.4M
Total current assets
-15.22%65.5M
-14.28%61.01M
--61.01M
-24.31%58.47M
--61.1M
-26.14%68.28M
-42.77%71.17M
-37.47%77.25M
-51.52%76.45M
-48.64%92.45M
Non current assets
Net PPE
-37.51%29.25M
-18.46%33.29M
--33.29M
-28.30%33.56M
--35.74M
-15.27%40.24M
3.87%40.82M
111.71%46.81M
193.98%46.23M
185.58%47.49M
-Gross PP&E
-37.51%29.25M
-57.78%33.29M
--33.29M
-28.30%33.56M
--35.74M
-15.27%40.24M
6.08%78.85M
111.71%46.81M
193.98%46.23M
185.58%47.49M
-Accumulated depreciation
----
----
----
----
----
----
-8.56%-38.03M
----
----
----
Prepaid assets-non current
80.28%131.2M
29.12%114.91M
--114.91M
57.06%114.31M
--93.15M
50.26%89.66M
155.90%89M
119.49%72.78M
134.33%68.37M
150.87%59.67M
Total investment
-8.43%26.18M
3.04%26.33M
--26.33M
-18.80%23.21M
--25.96M
15.12%30.63M
-27.76%25.55M
-73.39%28.59M
-64.74%31.92M
-61.45%26.61M
-Long-term equity investment
-4.48%15.66M
17.18%14.6M
--14.6M
-21.21%12.91M
--14.97M
29.72%19.28M
-33.32%12.46M
-81.74%16.39M
--17.1M
--14.86M
-Financial asset investment
-13.74%10.52M
-10.43%11.73M
--11.73M
-15.57%10.3M
--10.98M
-3.35%11.35M
-21.51%13.09M
-30.92%12.2M
-83.63%14.81M
-82.98%11.75M
-Including:Available-for-sale securities
-13.74%10.52M
-10.43%11.73M
--11.73M
-15.57%10.3M
--10.98M
-3.35%11.35M
-21.51%13.09M
-30.92%12.2M
-83.63%14.81M
-82.98%11.75M
Goodwill and other intangible assets
-96.71%88K
0.00%88K
--88K
-96.71%88K
--88K
0.00%88K
0.00%88K
2,935.32%2.68M
2,778.73%2.54M
-0.15%88K
-Goodwill
-96.71%88K
0.00%88K
--88K
-96.71%88K
--88K
0.00%88K
0.00%88K
2,935.32%2.68M
2,778.73%2.54M
-0.15%88K
Total non current assets
23.78%186.72M
12.32%174.62M
--174.62M
13.47%171.17M
--154.93M
19.99%160.62M
41.93%155.46M
-7.33%150.85M
10.00%149.06M
22.21%133.86M
Total assets
10.57%252.22M
3.97%235.63M
--235.63M
0.67%229.64M
--216.03M
1.15%228.9M
-3.10%226.64M
-20.34%228.1M
-23.09%225.5M
-21.84%226.3M
Liabilities
Current liabilities
Financial liabilities
2.82%13.87M
-3.19%13.79M
--13.79M
3.81%14.01M
--13.34M
44.44%13.23M
28.98%14.24M
358.32%13.49M
71.31%3.53M
319.95%9.16M
-Current debt and capital lease obligation
2.82%13.87M
-3.19%13.79M
--13.79M
3.81%14.01M
--13.34M
44.44%13.23M
28.98%14.24M
358.32%13.49M
71.31%3.53M
319.95%9.16M
-Including:Current debt
0.01%11.21M
0.00%11.21M
--11.21M
0.04%11.21M
--11.2M
680.77%11.2M
828.33%11.21M
831.40%11.2M
16.20%1.43M
17.57%1.44M
-Including:Current capital Lease obligation
16.61%2.67M
-14.98%2.58M
--2.58M
22.29%2.8M
--2.14M
-73.76%2.03M
-69.12%3.04M
31.43%2.29M
152.94%2.1M
704.10%7.73M
Payables
23.18%46.7M
-13.81%43.62M
--43.62M
0.56%38.12M
--43.7M
15.50%51.65M
14.58%50.61M
-15.85%37.91M
36.36%48M
25.02%44.72M
-accounts payable
34.15%11.31M
-59.46%9.5M
--9.5M
-22.08%6.57M
--14.14M
213.31%19M
342.72%23.43M
-47.02%8.43M
-20.59%9.32M
-59.58%6.06M
-Total tax payable
64.34%3.57M
637.06%2.9M
--2.9M
-49.75%1.09M
--1.26M
17.94%1.02M
-7.29%394K
274.25%2.17M
8.25%2.12M
-58.07%864K
-Other payable
16.52%31.81M
16.55%31.21M
--31.21M
11.56%30.46M
--28.3M
-16.30%31.63M
-30.35%26.78M
-4.38%27.3M
69.98%36.57M
102.00%37.79M
Current provisions
903.85%1.31M
0.00%1.24M
--1.24M
855.38%1.24M
--1.18M
806.92%1.18M
114.51%1.24M
-68.49%130K
47.84%610K
-68.49%130K
Accrued and deferred income
----
----
----
----
----
----
0.14%2.77M
----
----
----
Current liabilities
20.08%61.88M
-14.83%58.65M
--58.65M
3.57%53.37M
--58.22M
22.31%66.06M
17.60%68.86M
6.45%51.53M
38.40%52.15M
40.78%54.01M
Non current liabilities
Non current financial liabilities
-38.28%9.27M
-31.22%10.12M
--10.12M
-28.98%10.67M
--12.08M
-18.74%15.01M
39.52%14.71M
460.08%15.02M
232.73%14.69M
318.44%18.47M
-Long term debt and capital lease obligation
-38.28%9.27M
-31.22%10.12M
--10.12M
-28.98%10.67M
--12.08M
-18.74%15.01M
39.52%14.71M
460.08%15.02M
232.73%14.69M
318.44%18.47M
-Including:Long term debt
----
----
----
----
----
----
----
----
--3.41M
--3.41M
-Including:Long term capital lease obligation
-38.28%9.27M
-31.22%10.12M
--10.12M
-28.98%10.67M
--12.08M
-0.33%15.01M
39.52%14.71M
460.08%15.02M
155.42%11.28M
241.13%15.06M
Long term accounts payable and other payables
--45.54M
530.33%29.87M
--29.87M
--29.87M
--5.19M
--4.74M
--4.74M
----
----
----
Non current deferred liabilities
-77.54%31K
0.00%31K
--31K
-77.54%31K
--31K
-84.34%31K
-84.34%31K
-5.68%138K
859.18%278K
583.16%198K
Total non current liabilities
261.72%54.84M
105.42%40.01M
--40.01M
167.58%40.57M
--17.3M
5.94%19.78M
81.35%19.48M
435.99%15.16M
236.81%14.97M
320.17%18.67M
Total liabilities
75.01%116.71M
11.68%98.66M
--98.66M
40.85%93.93M
--75.52M
18.10%85.84M
27.48%88.34M
30.16%66.69M
59.33%67.11M
69.78%72.68M
Shareholders'equity
Share capital
0.00%268.33M
0.00%268.33M
--268.33M
0.00%268.33M
--268.33M
0.00%268.33M
0.00%268.33M
0.00%268.33M
0.00%268.33M
0.85%268.33M
-common stock
0.00%218.64M
0.00%218.64M
--218.64M
0.00%218.64M
--218.64M
0.00%218.64M
0.00%218.64M
0.00%218.64M
0.01%218.64M
33.20%218.64M
-Preferred stock
0.00%49.69M
0.00%49.69M
--49.69M
0.00%49.69M
--49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
-0.02%49.69M
-51.25%49.69M
Retained earnings
-4.55%-521.65M
-0.40%-520.71M
---520.71M
-4.44%-521.1M
----
-1.64%-514.28M
-4.89%-518.62M
-17.81%-498.96M
-23.28%-501.83M
-23.62%-505.97M
Other reserves
-1.19%166K
1,189.86%752K
--752K
-169.05%-116K
---127.5M
325.00%54K
-137.30%-69K
444.39%168K
342.49%179K
-139.14%-24K
Other equity interest
0.00%389.13M
0.00%389.13M
--389.13M
0.00%389.13M
----
0.00%389.13M
0.00%389.13M
-0.00%389.13M
-0.00%389.13M
-0.00%389.13M
Total stockholders'equity
-14.30%135.97M
-0.91%137.5M
--137.5M
-14.13%136.24M
--140.83M
-5.43%143.22M
-14.96%138.76M
-32.19%158.66M
-37.79%155.8M
-38.42%151.45M
Noncontrolling interests
-117.11%-470K
-13.52%-529K
---529K
-119.40%-533K
---320K
-107.80%-169K
-132.82%-466K
144.04%2.75M
298.01%2.59M
178.21%2.17M
Total equity
-16.05%135.5M
-0.96%136.97M
--136.97M
-15.93%135.7M
--140.51M
-6.88%143.06M
-15.98%138.3M
-31.34%161.41M
-36.92%158.39M
-37.74%153.62M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -42.24%20.36M-15.37%21.38M--21.38M-35.98%22.57M--24.92M-43.45%28.85M-60.60%25.26M-55.44%35.25M-75.19%32.5M-67.87%51.02M
-Cash and cash equivalents -65.95%8.08M-61.45%9.15M--9.15M-56.02%10.44M--12.84M-61.79%15.66M-60.80%23.74M-67.99%23.73M-78.24%27.43M-73.36%40.98M
-Including:Cash -65.95%8.08M-61.45%9.15M--9.15M-56.02%10.44M--12.84M-61.79%15.66M-60.80%23.74M-67.99%23.73M-78.24%27.43M-73.36%40.98M
-Short term investments 6.56%12.28M702.15%12.23M--12.23M5.30%12.14M--12.08M31.41%13.19M-57.25%1.52M131.04%11.52M2.63%5.07M104.00%10.04M
Receivables 1.78%20.22M65.35%16.12M--16.12M-19.35%16.02M--16.19M51.70%23.69M-7.51%9.75M-27.18%19.87M41.85%16.6M96.87%15.62M
-Accounts receivable -19.14%2.57M-65.00%1.4M--1.4M-24.92%2.39M--2.26M8.37%2.63M-57.70%4M-18.69%3.18M-25.21%4.65M-5.44%2.42M
-Gross accounts receivable -------------------------18.81%7.91M------------
-Bad debt provision -------------------------1,218.86%-3.92M------------
-Other receivables 5.77%17.65M155.94%14.72M--14.72M-18.29%13.63M--13.92M59.66%21.06M427.61%5.75M-28.60%16.69M117.85%11.95M145.72%13.19M
Inventory -7.73%18.33M43.67%18.78M--18.78M-19.09%16.07M--16.93M-18.35%13.4M-10.70%13.07M73.43%19.86M17.22%17.05M28.15%16.41M
Prepaid assets -------------------------61.43%9.76M------------
Restricted cash ------------------------699.41%11.59M------------
Tax assets-Current 190.86%6.59M172.57%4.74M--4.74M67.93%3.8M--3.06M-75.19%2.33M-79.08%1.74M-60.19%2.26M2,286.35%10.3M1,870.23%9.4M
Total current assets -15.22%65.5M-14.28%61.01M--61.01M-24.31%58.47M--61.1M-26.14%68.28M-42.77%71.17M-37.47%77.25M-51.52%76.45M-48.64%92.45M
Non current assets
Net PPE -37.51%29.25M-18.46%33.29M--33.29M-28.30%33.56M--35.74M-15.27%40.24M3.87%40.82M111.71%46.81M193.98%46.23M185.58%47.49M
-Gross PP&E -37.51%29.25M-57.78%33.29M--33.29M-28.30%33.56M--35.74M-15.27%40.24M6.08%78.85M111.71%46.81M193.98%46.23M185.58%47.49M
-Accumulated depreciation -------------------------8.56%-38.03M------------
Prepaid assets-non current 80.28%131.2M29.12%114.91M--114.91M57.06%114.31M--93.15M50.26%89.66M155.90%89M119.49%72.78M134.33%68.37M150.87%59.67M
Total investment -8.43%26.18M3.04%26.33M--26.33M-18.80%23.21M--25.96M15.12%30.63M-27.76%25.55M-73.39%28.59M-64.74%31.92M-61.45%26.61M
-Long-term equity investment -4.48%15.66M17.18%14.6M--14.6M-21.21%12.91M--14.97M29.72%19.28M-33.32%12.46M-81.74%16.39M--17.1M--14.86M
-Financial asset investment -13.74%10.52M-10.43%11.73M--11.73M-15.57%10.3M--10.98M-3.35%11.35M-21.51%13.09M-30.92%12.2M-83.63%14.81M-82.98%11.75M
-Including:Available-for-sale securities -13.74%10.52M-10.43%11.73M--11.73M-15.57%10.3M--10.98M-3.35%11.35M-21.51%13.09M-30.92%12.2M-83.63%14.81M-82.98%11.75M
Goodwill and other intangible assets -96.71%88K0.00%88K--88K-96.71%88K--88K0.00%88K0.00%88K2,935.32%2.68M2,778.73%2.54M-0.15%88K
-Goodwill -96.71%88K0.00%88K--88K-96.71%88K--88K0.00%88K0.00%88K2,935.32%2.68M2,778.73%2.54M-0.15%88K
Total non current assets 23.78%186.72M12.32%174.62M--174.62M13.47%171.17M--154.93M19.99%160.62M41.93%155.46M-7.33%150.85M10.00%149.06M22.21%133.86M
Total assets 10.57%252.22M3.97%235.63M--235.63M0.67%229.64M--216.03M1.15%228.9M-3.10%226.64M-20.34%228.1M-23.09%225.5M-21.84%226.3M
Liabilities
Current liabilities
Financial liabilities 2.82%13.87M-3.19%13.79M--13.79M3.81%14.01M--13.34M44.44%13.23M28.98%14.24M358.32%13.49M71.31%3.53M319.95%9.16M
-Current debt and capital lease obligation 2.82%13.87M-3.19%13.79M--13.79M3.81%14.01M--13.34M44.44%13.23M28.98%14.24M358.32%13.49M71.31%3.53M319.95%9.16M
-Including:Current debt 0.01%11.21M0.00%11.21M--11.21M0.04%11.21M--11.2M680.77%11.2M828.33%11.21M831.40%11.2M16.20%1.43M17.57%1.44M
-Including:Current capital Lease obligation 16.61%2.67M-14.98%2.58M--2.58M22.29%2.8M--2.14M-73.76%2.03M-69.12%3.04M31.43%2.29M152.94%2.1M704.10%7.73M
Payables 23.18%46.7M-13.81%43.62M--43.62M0.56%38.12M--43.7M15.50%51.65M14.58%50.61M-15.85%37.91M36.36%48M25.02%44.72M
-accounts payable 34.15%11.31M-59.46%9.5M--9.5M-22.08%6.57M--14.14M213.31%19M342.72%23.43M-47.02%8.43M-20.59%9.32M-59.58%6.06M
-Total tax payable 64.34%3.57M637.06%2.9M--2.9M-49.75%1.09M--1.26M17.94%1.02M-7.29%394K274.25%2.17M8.25%2.12M-58.07%864K
-Other payable 16.52%31.81M16.55%31.21M--31.21M11.56%30.46M--28.3M-16.30%31.63M-30.35%26.78M-4.38%27.3M69.98%36.57M102.00%37.79M
Current provisions 903.85%1.31M0.00%1.24M--1.24M855.38%1.24M--1.18M806.92%1.18M114.51%1.24M-68.49%130K47.84%610K-68.49%130K
Accrued and deferred income ------------------------0.14%2.77M------------
Current liabilities 20.08%61.88M-14.83%58.65M--58.65M3.57%53.37M--58.22M22.31%66.06M17.60%68.86M6.45%51.53M38.40%52.15M40.78%54.01M
Non current liabilities
Non current financial liabilities -38.28%9.27M-31.22%10.12M--10.12M-28.98%10.67M--12.08M-18.74%15.01M39.52%14.71M460.08%15.02M232.73%14.69M318.44%18.47M
-Long term debt and capital lease obligation -38.28%9.27M-31.22%10.12M--10.12M-28.98%10.67M--12.08M-18.74%15.01M39.52%14.71M460.08%15.02M232.73%14.69M318.44%18.47M
-Including:Long term debt ----------------------------------3.41M--3.41M
-Including:Long term capital lease obligation -38.28%9.27M-31.22%10.12M--10.12M-28.98%10.67M--12.08M-0.33%15.01M39.52%14.71M460.08%15.02M155.42%11.28M241.13%15.06M
Long term accounts payable and other payables --45.54M530.33%29.87M--29.87M--29.87M--5.19M--4.74M--4.74M------------
Non current deferred liabilities -77.54%31K0.00%31K--31K-77.54%31K--31K-84.34%31K-84.34%31K-5.68%138K859.18%278K583.16%198K
Total non current liabilities 261.72%54.84M105.42%40.01M--40.01M167.58%40.57M--17.3M5.94%19.78M81.35%19.48M435.99%15.16M236.81%14.97M320.17%18.67M
Total liabilities 75.01%116.71M11.68%98.66M--98.66M40.85%93.93M--75.52M18.10%85.84M27.48%88.34M30.16%66.69M59.33%67.11M69.78%72.68M
Shareholders'equity
Share capital 0.00%268.33M0.00%268.33M--268.33M0.00%268.33M--268.33M0.00%268.33M0.00%268.33M0.00%268.33M0.00%268.33M0.85%268.33M
-common stock 0.00%218.64M0.00%218.64M--218.64M0.00%218.64M--218.64M0.00%218.64M0.00%218.64M0.00%218.64M0.01%218.64M33.20%218.64M
-Preferred stock 0.00%49.69M0.00%49.69M--49.69M0.00%49.69M--49.69M0.00%49.69M0.00%49.69M0.00%49.69M-0.02%49.69M-51.25%49.69M
Retained earnings -4.55%-521.65M-0.40%-520.71M---520.71M-4.44%-521.1M-----1.64%-514.28M-4.89%-518.62M-17.81%-498.96M-23.28%-501.83M-23.62%-505.97M
Other reserves -1.19%166K1,189.86%752K--752K-169.05%-116K---127.5M325.00%54K-137.30%-69K444.39%168K342.49%179K-139.14%-24K
Other equity interest 0.00%389.13M0.00%389.13M--389.13M0.00%389.13M----0.00%389.13M0.00%389.13M-0.00%389.13M-0.00%389.13M-0.00%389.13M
Total stockholders'equity -14.30%135.97M-0.91%137.5M--137.5M-14.13%136.24M--140.83M-5.43%143.22M-14.96%138.76M-32.19%158.66M-37.79%155.8M-38.42%151.45M
Noncontrolling interests -117.11%-470K-13.52%-529K---529K-119.40%-533K---320K-107.80%-169K-132.82%-466K144.04%2.75M298.01%2.59M178.21%2.17M
Total equity -16.05%135.5M-0.96%136.97M--136.97M-15.93%135.7M--140.51M-6.88%143.06M-15.98%138.3M-31.34%161.41M-36.92%158.39M-37.74%153.62M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More