HK Stock MarketDetailed Quotes

00825 NWDS CHINA

Watchlist
  • 0.265
  • +0.005+1.92%
Market Closed Apr 25 16:08 CST
446.83MMarket Cap29.44P/E (TTM)

NWDS CHINA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax
----
113.16%37.19M
----
30.50%-282.57M
----
-294.14%-406.55M
----
74.51%-103.15M
----
-283.25%-404.65M
Profit adjustment
Interest (income) - adjustment
----
15.15%-34.45M
----
26.96%-40.61M
----
-3.34%-55.6M
----
6.25%-53.8M
----
-10.44%-57.39M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
-55.46%151K
----
947.50%339K
Impairment and provisions:
----
-634.02%-40.54M
----
-101.41%-5.52M
----
-1.10%391.8M
----
-21.63%396.17M
----
208.54%505.52M
-Impairment of property, plant and equipment (reversal)
----
----
----
-95.20%3.77M
----
-55.51%78.58M
----
697.61%176.62M
----
64.70%22.14M
-Impairmen of inventory (reversal)
----
-37.83%-419K
----
-146.84%-304K
----
645.98%649K
----
-21.62%87K
----
-98.81%111K
-Impairment of trade receivables (reversal)
----
142.91%1.83M
----
-108.80%-4.27M
----
397.48%48.46M
----
-183.13%-16.29M
----
--19.6M
-Impairment of goodwill
----
----
----
----
----
-5.33%220.35M
----
-49.32%232.75M
----
699.06%459.23M
-Other impairments and provisions
----
-788.23%-41.95M
----
-110.79%-4.72M
----
1,355.40%43.76M
----
-32.34%3.01M
----
-94.68%4.44M
Revaluation surplus:
----
343.57%120.04M
----
-74.83%27.06M
----
1,556.46%107.5M
----
-83.41%6.49M
----
3,007.63%39.13M
-Fair value of investment properties (increase)
----
429.52%119.29M
----
-79.05%22.53M
----
1,556.46%107.5M
----
-83.41%6.49M
----
195,525.00%39.13M
-Other fair value changes
----
-83.37%754K
----
--4.54M
----
----
----
----
----
----
Asset sale loss (gain):
----
-158.51%-1.66M
----
-71.55%2.83M
----
430.83%9.95M
----
109.18%1.88M
----
-323.95%-20.43M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--1.72M
----
----
----
---12.39M
-Loss (gain) on sale of property, machinery and equipment
----
-95.23%135K
----
-65.59%2.83M
----
338.88%8.23M
----
123.31%1.88M
----
-188.17%-8.05M
-Loss (gain) from selling other assets
----
---1.79M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
-7.53%353.85M
----
-24.48%382.66M
----
-13.19%506.67M
----
-2.98%583.63M
----
186.94%601.59M
Financial expense
----
4.15%235.53M
----
-5.82%226.16M
----
4.25%240.12M
----
-8.34%230.33M
----
602.27%251.29M
Exchange Loss (gain)
----
-93.83%7.62M
----
272.90%123.34M
----
125.77%33.08M
----
-1,916.09%-128.34M
----
-233.57%-6.37M
Special items
----
-293.35%-190.79M
----
78.41%-48.5M
----
-253.61%-224.65M
----
-1,723.12%-63.53M
----
133.16%3.91M
Operating profit before the change of operating capital
----
26.49%486.79M
----
-36.11%384.85M
----
-30.75%602.33M
----
-4.72%869.83M
----
57.01%912.93M
Change of operating capital
Inventory (increase) decrease
----
81.78%15.54M
----
205.13%8.55M
----
-157.09%-8.13M
----
469.96%14.25M
----
80.59%-3.85M
Accounts receivable (increase)decrease
----
-115.58%-2.5M
----
132.10%16.06M
----
-292.95%-50.03M
----
1,346.24%25.93M
----
108.06%1.79M
Accounts payable increase (decrease)
----
-161.55%-131.02M
----
150.31%212.87M
----
-1,138.71%-423.14M
----
108.86%40.74M
----
-99.53%-459.68M
prepayments (increase)decrease
----
-31.23%35.06M
----
15.19%50.98M
----
-1.92%44.26M
----
256.72%45.12M
----
-146.46%-28.79M
Special items for working capital changes
----
-36.94%-48.61M
----
-146.69%-35.5M
----
222.53%76.03M
----
-282.03%-62.05M
----
152.21%34.09M
Cash  from business operations
----
-44.30%355.26M
----
164.30%637.8M
----
-74.16%241.32M
----
104.56%933.81M
----
49.35%456.49M
China income tax paid
----
-11.56%-38.86M
----
55.78%-34.83M
----
0.83%-78.76M
----
20.31%-79.42M
----
37.02%-99.66M
Special items of business
-6.28%235.81M
----
-18.36%251.61M
----
-21.69%308.2M
----
-43.30%393.54M
----
-2.57%694.13M
----
Net cash from operations
-6.28%235.81M
-47.53%316.41M
-18.36%251.61M
270.92%602.97M
-21.69%308.2M
-80.97%162.56M
-43.30%393.54M
139.43%854.39M
-2.57%694.13M
142.06%356.84M
Cash flow from investment activities
Interest received - investment
98.41%24.76M
-49.91%24.31M
-41.29%12.48M
7.11%48.52M
-10.93%21.26M
4.07%45.3M
20.35%23.87M
-22.51%43.53M
-37.15%19.83M
-3.63%56.18M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
----
197.79%1.91M
Decrease in deposits (increase)
-139,343.59%-108.77M
-100.06%-78K
-102.19%-78K
-53.38%120.6M
2,537.04%3.56M
147.57%258.67M
100.02%135K
-1,895.67%-543.74M
-2,130.75%-644.71M
70.27%-27.25M
Sale of fixed assets
-87.50%5K
-96.04%66K
-95.35%40K
312.62%1.67M
--860K
-7.76%404K
----
162.28%438K
----
-95.16%167K
Purchase of fixed assets
14.63%-36.16M
29.50%-75.85M
-6.43%-42.36M
-16.22%-107.59M
34.83%-39.8M
-90.88%-92.57M
-381.85%-61.07M
36.62%-48.5M
76.21%-12.67M
28.55%-76.52M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--55.62M
Recovery of cash from investments
----
--230.05M
----
----
----
----
----
----
----
----
Cash on investment
-241.05%-14.57M
-405.36%-26.96M
-295.65%-4.27M
93.75%-5.33M
96.95%-1.08M
-821.80%-85.29M
-6,576.79%-35.39M
-150.15%-9.25M
76.44%-530K
56.91%-3.7M
Other items in the investment business
29.16%53.29M
32.77%87.62M
60.35%41.26M
-9.41%65.99M
-41.52%25.73M
28.05%72.85M
156.37%44M
9.95%56.89M
-47.52%17.16M
--51.74M
Net cash from investment operations
-1,252.14%-81.45M
93.09%239.16M
-32.87%7.07M
-37.87%123.86M
137.02%10.53M
139.82%199.36M
95.42%-28.45M
-960.92%-500.63M
-1,850.06%-620.92M
138.86%58.15M
Net cash before financing
-40.33%154.36M
-23.56%555.56M
-18.84%258.67M
100.82%726.83M
-12.70%318.73M
2.31%361.92M
398.72%365.09M
-14.75%353.77M
-90.21%73.21M
18,903.26%414.99M
Cash flow from financing activities
New borrowing
-92.05%5.17M
1,231.20%475.42M
83.23%65.07M
-80.63%35.71M
--35.51M
-10.04%184.41M
----
-67.71%205M
----
1.46%634.89M
Refund
---57.42M
-280.29%-418.01M
----
-4.68%-109.92M
---35.02M
63.01%-105M
----
63.19%-283.83M
63.30%-77.47M
-28.26%-771.11M
Interest paid - financing
24.05%-76.06M
-0.02%-192.19M
-3.03%-100.15M
16.48%-192.15M
22.23%-97.21M
-2.43%-230.08M
-10.48%-125M
3.03%-224.63M
3.97%-113.14M
-271.14%-231.66M
Other items of the financing business
----
--20.1M
----
----
----
----
----
----
----
----
Net cash from financing operations
-28.86%-336.01M
34.68%-506.28M
30.35%-260.74M
-36.03%-775.05M
8.67%-374.38M
42.31%-569.77M
22.24%-409.92M
-27.23%-987.67M
15.10%-527.13M
-1,948.34%-776.28M
Effect of rate
-75.46%1.95M
91.57%-3.97M
123.79%7.94M
-253.54%-47.05M
-368.28%-33.38M
-111.64%-13.31M
-87.40%12.44M
296.55%114.33M
341.11%98.78M
31.58%-58.17M
Net Cash
-8,675.02%-181.64M
202.20%49.28M
96.28%-2.07M
76.80%-48.22M
-24.15%-55.65M
67.21%-207.85M
90.12%-44.83M
-75.46%-633.91M
-457.34%-453.92M
-800.87%-361.29M
Begining period cash
8.64%569.64M
-15.38%524.33M
-15.38%524.33M
-26.30%619.6M
-26.30%619.6M
-38.19%840.75M
-38.19%840.75M
-21.53%1.36B
-21.53%1.36B
-8.99%1.73B
Items Period
----
----
----
----
----
----
----
----
----
200.00%46.15M
Cash at the end
-26.45%389.95M
8.64%569.64M
-0.07%530.2M
-15.38%524.33M
-34.37%530.56M
-26.30%619.6M
-19.58%808.37M
-38.19%840.75M
-46.13%1.01B
-21.53%1.36B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax ----113.16%37.19M----30.50%-282.57M-----294.14%-406.55M----74.51%-103.15M-----283.25%-404.65M
Profit adjustment
Interest (income) - adjustment ----15.15%-34.45M----26.96%-40.61M-----3.34%-55.6M----6.25%-53.8M-----10.44%-57.39M
Attributable subsidiary (profit) loss -----------------------------55.46%151K----947.50%339K
Impairment and provisions: -----634.02%-40.54M-----101.41%-5.52M-----1.10%391.8M-----21.63%396.17M----208.54%505.52M
-Impairment of property, plant and equipment (reversal) -------------95.20%3.77M-----55.51%78.58M----697.61%176.62M----64.70%22.14M
-Impairmen of inventory (reversal) -----37.83%-419K-----146.84%-304K----645.98%649K-----21.62%87K-----98.81%111K
-Impairment of trade receivables (reversal) ----142.91%1.83M-----108.80%-4.27M----397.48%48.46M-----183.13%-16.29M------19.6M
-Impairment of goodwill ---------------------5.33%220.35M-----49.32%232.75M----699.06%459.23M
-Other impairments and provisions -----788.23%-41.95M-----110.79%-4.72M----1,355.40%43.76M-----32.34%3.01M-----94.68%4.44M
Revaluation surplus: ----343.57%120.04M-----74.83%27.06M----1,556.46%107.5M-----83.41%6.49M----3,007.63%39.13M
-Fair value of investment properties (increase) ----429.52%119.29M-----79.05%22.53M----1,556.46%107.5M-----83.41%6.49M----195,525.00%39.13M
-Other fair value changes -----83.37%754K------4.54M------------------------
Asset sale loss (gain): -----158.51%-1.66M-----71.55%2.83M----430.83%9.95M----109.18%1.88M-----323.95%-20.43M
-Loss (gain) from sale of subsidiary company ----------------------1.72M---------------12.39M
-Loss (gain) on sale of property, machinery and equipment -----95.23%135K-----65.59%2.83M----338.88%8.23M----123.31%1.88M-----188.17%-8.05M
-Loss (gain) from selling other assets -------1.79M--------------------------------
Depreciation and amortization: -----7.53%353.85M-----24.48%382.66M-----13.19%506.67M-----2.98%583.63M----186.94%601.59M
Financial expense ----4.15%235.53M-----5.82%226.16M----4.25%240.12M-----8.34%230.33M----602.27%251.29M
Exchange Loss (gain) -----93.83%7.62M----272.90%123.34M----125.77%33.08M-----1,916.09%-128.34M-----233.57%-6.37M
Special items -----293.35%-190.79M----78.41%-48.5M-----253.61%-224.65M-----1,723.12%-63.53M----133.16%3.91M
Operating profit before the change of operating capital ----26.49%486.79M-----36.11%384.85M-----30.75%602.33M-----4.72%869.83M----57.01%912.93M
Change of operating capital
Inventory (increase) decrease ----81.78%15.54M----205.13%8.55M-----157.09%-8.13M----469.96%14.25M----80.59%-3.85M
Accounts receivable (increase)decrease -----115.58%-2.5M----132.10%16.06M-----292.95%-50.03M----1,346.24%25.93M----108.06%1.79M
Accounts payable increase (decrease) -----161.55%-131.02M----150.31%212.87M-----1,138.71%-423.14M----108.86%40.74M-----99.53%-459.68M
prepayments (increase)decrease -----31.23%35.06M----15.19%50.98M-----1.92%44.26M----256.72%45.12M-----146.46%-28.79M
Special items for working capital changes -----36.94%-48.61M-----146.69%-35.5M----222.53%76.03M-----282.03%-62.05M----152.21%34.09M
Cash  from business operations -----44.30%355.26M----164.30%637.8M-----74.16%241.32M----104.56%933.81M----49.35%456.49M
China income tax paid -----11.56%-38.86M----55.78%-34.83M----0.83%-78.76M----20.31%-79.42M----37.02%-99.66M
Special items of business -6.28%235.81M-----18.36%251.61M-----21.69%308.2M-----43.30%393.54M-----2.57%694.13M----
Net cash from operations -6.28%235.81M-47.53%316.41M-18.36%251.61M270.92%602.97M-21.69%308.2M-80.97%162.56M-43.30%393.54M139.43%854.39M-2.57%694.13M142.06%356.84M
Cash flow from investment activities
Interest received - investment 98.41%24.76M-49.91%24.31M-41.29%12.48M7.11%48.52M-10.93%21.26M4.07%45.3M20.35%23.87M-22.51%43.53M-37.15%19.83M-3.63%56.18M
Restricted cash (increase) decrease ------------------------------------197.79%1.91M
Decrease in deposits (increase) -139,343.59%-108.77M-100.06%-78K-102.19%-78K-53.38%120.6M2,537.04%3.56M147.57%258.67M100.02%135K-1,895.67%-543.74M-2,130.75%-644.71M70.27%-27.25M
Sale of fixed assets -87.50%5K-96.04%66K-95.35%40K312.62%1.67M--860K-7.76%404K----162.28%438K-----95.16%167K
Purchase of fixed assets 14.63%-36.16M29.50%-75.85M-6.43%-42.36M-16.22%-107.59M34.83%-39.8M-90.88%-92.57M-381.85%-61.07M36.62%-48.5M76.21%-12.67M28.55%-76.52M
Sale of subsidiaries --------------------------------------55.62M
Recovery of cash from investments ------230.05M--------------------------------
Cash on investment -241.05%-14.57M-405.36%-26.96M-295.65%-4.27M93.75%-5.33M96.95%-1.08M-821.80%-85.29M-6,576.79%-35.39M-150.15%-9.25M76.44%-530K56.91%-3.7M
Other items in the investment business 29.16%53.29M32.77%87.62M60.35%41.26M-9.41%65.99M-41.52%25.73M28.05%72.85M156.37%44M9.95%56.89M-47.52%17.16M--51.74M
Net cash from investment operations -1,252.14%-81.45M93.09%239.16M-32.87%7.07M-37.87%123.86M137.02%10.53M139.82%199.36M95.42%-28.45M-960.92%-500.63M-1,850.06%-620.92M138.86%58.15M
Net cash before financing -40.33%154.36M-23.56%555.56M-18.84%258.67M100.82%726.83M-12.70%318.73M2.31%361.92M398.72%365.09M-14.75%353.77M-90.21%73.21M18,903.26%414.99M
Cash flow from financing activities
New borrowing -92.05%5.17M1,231.20%475.42M83.23%65.07M-80.63%35.71M--35.51M-10.04%184.41M-----67.71%205M----1.46%634.89M
Refund ---57.42M-280.29%-418.01M-----4.68%-109.92M---35.02M63.01%-105M----63.19%-283.83M63.30%-77.47M-28.26%-771.11M
Interest paid - financing 24.05%-76.06M-0.02%-192.19M-3.03%-100.15M16.48%-192.15M22.23%-97.21M-2.43%-230.08M-10.48%-125M3.03%-224.63M3.97%-113.14M-271.14%-231.66M
Other items of the financing business ------20.1M--------------------------------
Net cash from financing operations -28.86%-336.01M34.68%-506.28M30.35%-260.74M-36.03%-775.05M8.67%-374.38M42.31%-569.77M22.24%-409.92M-27.23%-987.67M15.10%-527.13M-1,948.34%-776.28M
Effect of rate -75.46%1.95M91.57%-3.97M123.79%7.94M-253.54%-47.05M-368.28%-33.38M-111.64%-13.31M-87.40%12.44M296.55%114.33M341.11%98.78M31.58%-58.17M
Net Cash -8,675.02%-181.64M202.20%49.28M96.28%-2.07M76.80%-48.22M-24.15%-55.65M67.21%-207.85M90.12%-44.83M-75.46%-633.91M-457.34%-453.92M-800.87%-361.29M
Begining period cash 8.64%569.64M-15.38%524.33M-15.38%524.33M-26.30%619.6M-26.30%619.6M-38.19%840.75M-38.19%840.75M-21.53%1.36B-21.53%1.36B-8.99%1.73B
Items Period ------------------------------------200.00%46.15M
Cash at the end -26.45%389.95M8.64%569.64M-0.07%530.2M-15.38%524.33M-34.37%530.56M-26.30%619.6M-19.58%808.37M-38.19%840.75M-46.13%1.01B-21.53%1.36B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More