CN Stock MarketDetailed Quotes

000725 Boe Technology Group

Watchlist
  • 3.80
  • 0.000.00%
Not Open Apr 24 15:00 CST
143.05BMarket Cap26.95P/E (TTM)

Boe Technology Group Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
2.46%74.25B
18.22%78.19B
28.60%82.2B
24.58%82.2B
5.33%72.47B
-14.32%66.14B
-24.61%63.92B
-27.84%65.98B
-15.05%68.8B
-9.90%77.19B
Transactional financial assets
-59.82%3.12B
-24.59%6.59B
-27.44%8.41B
-61.34%6.04B
-54.88%7.76B
-44.09%8.75B
-30.61%11.6B
74.81%15.63B
71.40%17.19B
160.38%15.64B
Notes receivable and accounts receivable
8.70%36.68B
1.03%33.53B
18.57%32.75B
20.33%30.2B
18.74%33.74B
19.59%33.19B
6.30%27.62B
-23.70%25.1B
-20.45%28.42B
-22.18%27.75B
-Notes receivable
-9.99%338.06M
-14.35%396.82M
81.84%430.06M
91.89%373.64M
77.33%375.58M
227.72%463.32M
-13.67%236.5M
-23.38%194.71M
-2.73%211.79M
-61.20%141.38M
-Accounts receivable
8.91%36.34B
1.25%33.13B
18.03%32.32B
19.78%29.83B
18.30%33.37B
18.53%32.73B
6.51%27.39B
-23.70%24.9B
-20.56%28.2B
-21.77%27.61B
Other receivables (including interest and dividends)
11.86%812.87M
-4.34%598.13M
18.15%736.46M
-17.73%691.11M
-25.53%726.66M
-42.03%625.26M
-50.59%623.34M
-48.58%840.02M
-49.25%975.81M
16.69%1.08B
-Dividend receivable
--55.03M
--0
235.65%74.63M
--0
----
--2.67M
126.29%22.23M
--0
----
--0
-Accrued interest receivable
----
--0
--0
--0
----
--0
--0
--0
----
--133.33K
-Other receivable
4.29%757.84M
-3.93%598.13M
10.10%661.83M
-17.73%691.11M
-25.53%726.66M
-42.27%622.59M
-51.97%601.1M
-48.57%840.02M
-49.19%975.81M
16.68%1.08B
Contractual assets
57.63%150.87M
-35.57%98.97M
36.07%115.46M
62.26%94.92M
33.61%95.71M
10.71%153.6M
-3.65%84.85M
-26.86%58.5M
-5.37%71.64M
476.24%138.74M
Advance payment
13.57%634.48M
36.70%636.54M
27.85%658.05M
-15.25%591.6M
-5.27%558.66M
-43.25%465.64M
-41.08%514.7M
-43.14%698.07M
-47.01%589.76M
3.32%820.47M
Inventories
-3.34%23.31B
-7.89%24.47B
1.55%26.03B
0.15%24.03B
5.84%24.12B
-6.83%26.57B
-22.37%25.63B
-21.38%23.99B
-18.04%22.79B
-0.07%28.52B
Receivable financing
15.67%472.54M
65.25%469.61M
--428.3M
--522.59M
--408.53M
--284.18M
--0
--0
----
--0
Assets held for sale
----
--0
--0
--0
----
--0
--0
--0
----
--0
Non-current assets due within one year
-55.08%3.9M
-19.39%7.48M
645.42%67.37M
-0.32%8.77M
1.43%8.68M
8.70%9.28M
9.48%9.04M
10.30%8.8M
11.18%8.56M
8,474.84%8.54M
Other current assets
19.52%3.95B
1.91%3.33B
3.92%3.35B
-28.19%2.5B
-2.52%3.31B
84.66%3.27B
8.82%3.23B
-20.32%3.48B
-5.17%3.39B
-69.90%1.77B
Total current assets
0.14%143.39B
6.08%147.93B
16.16%154.76B
8.17%146.88B
0.67%143.19B
-8.81%139.45B
-19.60%133.23B
-20.64%135.79B
-11.79%142.23B
-6.47%152.92B
Non Current assets
Debt investment
----
--0
--0
--0
----
--0
--0
--0
----
--0
Other debt investment
----
--0
--0
--0
----
--0
--0
--0
----
--0
Other equity investment
-10.77%441.37M
-2.63%502.42M
-7.55%480.82M
-5.08%472.57M
2.39%494.63M
-10.81%515.98M
-5.48%520.06M
-7.52%497.89M
-6.94%483.06M
10.67%578.52M
Other non-current financial assets
21.38%2.74B
11.29%2.32B
10.98%2.31B
12.59%2.29B
11.41%2.25B
243.31%2.08B
242.65%2.08B
234.49%2.03B
233.33%2.02B
0.00%606.9M
Investment real estate
23.97%1.75B
36.82%1.87B
28.42%1.46B
24.98%1.41B
25.89%1.41B
21.00%1.36B
-0.32%1.13B
-1.55%1.13B
-3.14%1.12B
-5.21%1.13B
Long-term equity investment
-1.45%13.53B
-1.96%13.19B
-2.52%13.16B
6.41%13.47B
10.54%13.73B
104.66%13.45B
103.08%13.5B
103.02%12.66B
105.63%12.42B
38.44%6.57B
Long term receivable account
-85.28%492.07K
-98.15%488.24K
-97.73%484.46K
-86.57%3.51M
-88.33%3.34M
-1.57%26.38M
-21.48%21.32M
-4.95%26.11M
-4.28%28.64M
--26.8M
Fixed assets
-2.60%204.9B
----
-2.70%211.62B
----
2.13%210.37B
----
1.61%217.49B
----
-9.31%205.99B
----
Fixed assets liquidation
----
----
--0
----
----
----
--0
----
----
----
Constru in process
1.65%30.16B
----
-23.74%18.75B
----
-31.61%29.67B
----
-38.76%24.59B
----
35.16%43.39B
----
Construction materials
----
----
--0
----
----
----
--0
----
----
----
Productive biological assets
----
--0
--0
--0
----
--0
--0
--0
----
--0
Oil and gas assets
----
--0
--0
--0
----
--0
--0
--0
----
--0
Intangible assets
-2.61%11.26B
8.93%11.27B
25.58%11.58B
22.28%11.36B
29.25%11.57B
-2.60%10.35B
-14.45%9.22B
-15.27%9.29B
-20.17%8.95B
-4.39%10.63B
Development expenditure
-34.53%109.32M
-15.94%116.82M
--101.48M
--157.41M
--166.98M
--138.98M
--0
--0
----
--0
Goodwill
-7.26%653.58M
0.53%704.71M
4.38%704.71M
4.85%704.71M
6.64%704.71M
-37.96%701.01M
-40.26%675.11M
-40.52%672.12M
-41.52%660.82M
-19.31%1.13B
Long deferred expense
11.96%598.44M
-17.08%479.43M
-6.92%521.11M
-11.37%495.66M
-4.03%534.49M
0.49%578.2M
-6.46%559.85M
-7.23%559.28M
-12.50%556.94M
-1.88%575.37M
Deferred tax assets
75.09%694.89M
55.82%596.17M
629.13%554.95M
466.14%430.48M
422.12%396.88M
116.85%382.61M
-58.42%76.11M
-59.33%76.04M
-60.06%76.01M
193.90%176.44M
Usufruct assets
4.15%754.41M
12.84%798.92M
6.56%780.39M
3.40%747.91M
5.42%724.34M
-2.99%708.01M
-16.72%732.37M
-11.63%723.35M
-8.77%687.12M
7.16%729.8M
Other non current assets
378.86%18.99B
137.73%7.51B
0.07%5.6B
-5.12%4.47B
102.81%3.97B
-19.87%3.16B
44.46%5.6B
-39.23%4.71B
-73.85%1.96B
-38.34%3.94B
Total non current assets
3.84%286.59B
-2.43%269.48B
-3.10%267.61B
-2.24%270.39B
-0.84%276B
-0.67%276.21B
-1.57%276.19B
-3.27%276.6B
-3.69%278.34B
-4.23%278.08B
Total assets
2.57%429.98B
0.42%417.41B
3.16%422.37B
1.19%417.27B
-0.33%419.19B
-3.56%415.66B
-8.26%409.41B
-9.78%412.39B
-6.59%420.57B
-5.04%431B
Liabilities
Current liabilities
Short term loan
-10.47%1.56B
-10.92%1.76B
29.43%1.83B
-16.72%2.51B
-26.44%1.75B
-39.26%1.97B
-48.76%1.42B
-7.23%3.02B
14.57%2.37B
-28.10%3.25B
Transactional financial liabilities
----
--0
--0
--0
----
--0
--0
--0
----
--0
Notes payable and accounts payable
12.44%38.11B
3.07%35.03B
19.57%38.38B
12.11%35.09B
10.40%33.9B
26.74%33.99B
0.55%32.1B
-14.16%31.3B
-7.75%30.7B
-14.45%26.81B
-Notes payable
52.24%1.4B
33.55%1.49B
52.73%1.21B
2.04%749.78M
5.64%919.31M
82.22%1.12B
68.68%791.81M
48.14%734.77M
5.10%870.22M
7.15%612.44M
-Accounts payable
11.33%36.71B
2.03%33.54B
18.73%37.17B
12.35%34.34B
10.53%32.98B
25.45%32.87B
-0.47%31.3B
-15.01%30.56B
-8.08%29.83B
-14.85%26.2B
Contract liabilities
-30.54%2.08B
13.72%3.09B
-11.25%2.72B
0.22%3.02B
24.40%3B
-16.70%2.72B
-7.34%3.06B
-11.44%3.01B
-35.95%2.41B
-11.76%3.26B
Advance receipts
25.62%118.97M
-73.71%23.29M
-34.50%57.39M
-20.54%79.32M
18.61%94.7M
1.35%88.59M
-14.18%87.62M
-24.01%99.83M
-45.36%79.85M
-60.99%87.41M
Salaries payable
31.45%4.08B
7.60%3.71B
20.17%3.54B
12.43%2.76B
10.02%3.1B
4.64%3.45B
5.26%2.95B
-25.46%2.45B
-45.09%2.82B
-41.85%3.29B
Taxs payable
19.70%1.58B
-11.93%1.5B
-19.99%1.31B
-0.95%1.39B
-1.08%1.32B
17.61%1.7B
-2.42%1.64B
-29.95%1.41B
-39.49%1.33B
-49.84%1.45B
Other payable (including interest and dividends)
6.88%20.83B
-0.58%17.58B
-10.81%17.45B
-1.25%18.43B
-0.74%19.49B
-13.38%17.69B
-5.54%19.56B
-17.17%18.66B
-17.63%19.63B
-24.58%20.42B
-Interest payable
----
--0
15.04%187.91K
15.62%181.81K
16.20%175.7K
16.89%169.52K
17.64%163.35K
18.46%157.24K
19.34%151.2K
20.33%145.03K
-Dividend payable
9.86%42.86M
274.27%24.14M
-9.14%77.09M
-83.33%13.56M
508.61%39.01M
0.99%6.45M
70.96%84.85M
71.27%81.33M
-2.31%6.41M
-2.19%6.39M
-Other payable
6.87%20.79B
-0.68%17.56B
-10.81%17.37B
-0.89%18.41B
-0.90%19.45B
-13.39%17.68B
-5.72%19.48B
-17.36%18.58B
-17.64%19.63B
-24.59%20.41B
Hold and for sell liabilities
----
--0
--0
--0
----
--0
--0
--0
----
--0
Non current liabilities due within one year
78.04%43.51B
48.05%35.3B
51.46%31.51B
-2.35%20.5B
7.63%24.44B
-27.99%23.85B
-23.94%20.8B
-29.08%20.99B
-21.37%22.7B
35.27%33.11B
Other current liabilities
10.02%3.39B
-1.11%3.54B
-15.76%2.99B
-19.83%3.05B
-14.62%3.09B
4.23%3.58B
-12.10%3.54B
-12.59%3.81B
-10.80%3.61B
12.29%3.43B
Total current liabilities
27.83%115.26B
14.05%101.54B
17.17%99.78B
2.46%86.83B
5.25%90.17B
-6.41%89.03B
-10.04%85.16B
-19.31%84.74B
-17.12%85.67B
-7.60%95.12B
Current liabilities
Long term loan
-16.96%100.93B
-14.57%104.82B
-7.07%112.57B
0.79%122.23B
-1.30%121.55B
0.47%122.7B
-2.20%121.13B
5.55%121.28B
6.09%123.14B
-2.99%122.13B
Bonds payable
----
--0
--0
--0
----
--0
--0
--0
----
-6.05%358.29M
Preferred stock
----
--0
--0
--0
----
--0
--0
--0
----
--0
Perpetual Debt
----
--0
--0
--0
----
--0
--0
--0
----
--0
Long term account payable
-29.45%121.08M
----
-25.83%157.46M
----
--171.61M
----
-72.66%212.3M
----
----
----
Long term salaries pay
----
--0
--0
--0
----
--0
--0
--0
----
--0
Specific account payable
----
----
--0
----
----
----
--0
----
----
----
Estimate liabilities
-53.84%1.65M
0.00%3.58M
--3.58M
--3.58M
--3.58M
--3.58M
--0
--0
----
--0
Deferred tax liabilities
-23.83%1.29B
-1.67%1.48B
9.55%1.46B
17.77%1.55B
31.38%1.69B
-3.55%1.51B
-13.85%1.33B
-18.07%1.32B
-15.45%1.29B
-2.79%1.56B
Long term deferred income
-4.59%4.54B
0.69%4.78B
5.34%4.72B
1.91%5.05B
-7.63%4.76B
-3.79%4.74B
-27.92%4.48B
-34.47%4.96B
-19.63%5.16B
-11.59%4.93B
Lease liabilities
16.47%631.42M
21.78%699.55M
9.27%656.02M
0.55%579.21M
0.66%542.14M
-20.15%574.45M
-19.72%600.39M
-23.27%576.05M
-19.51%538.59M
12.01%719.43M
Other non current liabilities
5.93%2.65B
-0.35%2.49B
0.05%2.5B
3.20%2.51B
0.06%2.5B
-17.56%2.5B
-18.19%2.49B
-21.56%2.43B
-29.32%2.5B
-26.31%3.04B
Total non current liabilities
-16.04%110.17B
-13.47%114.43B
-6.29%122.06B
1.00%132.1B
-1.23%131.22B
-0.63%132.25B
-4.61%130.26B
1.29%130.78B
2.60%132.86B
-4.44%133.09B
Total liabilities
1.83%225.43B
-2.40%215.97B
2.99%221.84B
1.58%218.92B
1.31%221.39B
-3.04%221.27B
-6.83%215.41B
-7.95%215.53B
-6.15%218.53B
-5.78%228.21B
Shareholders equity
Paid-in capital
-0.02%37.65B
-1.33%37.65B
-1.40%37.65B
-1.42%37.65B
-1.42%37.65B
-0.12%38.16B
-0.68%38.19B
-0.65%38.2B
-0.65%38.2B
-0.64%38.2B
Other equity instruments
0.00%2.04B
0.00%2.03B
0.00%2.01B
-50.82%1.99B
-75.01%2.04B
-75.02%2.03B
-87.61%2.01B
-74.92%4.05B
-42.20%8.18B
-43.43%8.11B
-Equity of prefer stock
----
--0
--0
--0
----
--0
--0
--0
----
--0
-Equity of Perpetual debt
----
0.00%2.03B
0.00%2.01B
-50.82%1.99B
--2.04B
-75.02%2.03B
-87.61%2.01B
-74.92%4.05B
----
-43.43%8.11B
Capital reserve funds
0.18%52.21B
-7.96%52.22B
-5.64%52.21B
-5.70%52.15B
-5.63%52.11B
3.85%56.73B
1.87%55.33B
2.48%55.3B
2.42%55.22B
1.91%54.63B
Surplus reserve funds
8.62%3.88B
10.20%3.57B
10.20%3.57B
10.20%3.57B
10.20%3.57B
12.14%3.24B
12.14%3.24B
12.16%3.24B
12.16%3.24B
17.99%2.89B
Retained profit
10.77%39.41B
9.48%37.72B
7.39%36.71B
1.52%36.56B
-0.70%35.58B
1.38%34.46B
-3.60%34.19B
-12.92%36.01B
-3.44%35.83B
7.21%33.99B
Less:Treasury stock
163.29%1.22B
-92.85%228.13M
-92.85%228.13M
-86.83%462.04M
-86.83%462.04M
-10.09%3.19B
-12.07%3.19B
-2.76%3.51B
2.71%3.51B
130.01%3.55B
Other composite income
-3.06%-1.17B
-24.74%-1.08B
-55.06%-1.21B
-12.49%-1.2B
-5.89%-1.14B
10.22%-868.81M
-110.30%-780.79M
-934.18%-1.06B
-1,045.62%-1.07B
-1,296.26%-967.66M
Ordinary risk reserve funds
----
--0
--0
--0
----
--0
--0
--0
----
--0
Specific reserves
109.45%139.23M
99.15%141.21M
114.50%120.68M
179.79%96.16M
--66.47M
--70.91M
--56.26M
--34.37M
----
--0
Shareholders equity without minority interests
2.71%132.94B
1.07%132.02B
1.40%130.83B
-1.44%130.36B
-4.89%129.43B
-2.01%130.63B
-9.97%129.03B
-11.42%132.26B
-4.97%136.09B
-4.05%133.3B
Minority interests
4.74%71.61B
8.89%69.42B
7.26%69.69B
5.25%67.99B
3.66%68.37B
-8.24%63.76B
-9.46%64.97B
-12.25%64.6B
-11.08%65.95B
-4.46%69.48B
Total shareholder equity
3.41%204.55B
3.63%201.44B
3.36%200.52B
0.76%198.35B
-2.10%197.8B
-4.14%194.38B
-9.80%194B
-11.69%196.86B
-7.06%202.04B
-4.19%202.79B
Total liabilityies and equity
2.57%429.98B
0.42%417.41B
3.16%422.37B
1.19%417.27B
-0.33%419.19B
-3.56%415.66B
-8.26%409.41B
-9.78%412.39B
-6.59%420.57B
-5.04%431B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 2.46%74.25B18.22%78.19B28.60%82.2B24.58%82.2B5.33%72.47B-14.32%66.14B-24.61%63.92B-27.84%65.98B-15.05%68.8B-9.90%77.19B
Transactional financial assets -59.82%3.12B-24.59%6.59B-27.44%8.41B-61.34%6.04B-54.88%7.76B-44.09%8.75B-30.61%11.6B74.81%15.63B71.40%17.19B160.38%15.64B
Notes receivable and accounts receivable 8.70%36.68B1.03%33.53B18.57%32.75B20.33%30.2B18.74%33.74B19.59%33.19B6.30%27.62B-23.70%25.1B-20.45%28.42B-22.18%27.75B
-Notes receivable -9.99%338.06M-14.35%396.82M81.84%430.06M91.89%373.64M77.33%375.58M227.72%463.32M-13.67%236.5M-23.38%194.71M-2.73%211.79M-61.20%141.38M
-Accounts receivable 8.91%36.34B1.25%33.13B18.03%32.32B19.78%29.83B18.30%33.37B18.53%32.73B6.51%27.39B-23.70%24.9B-20.56%28.2B-21.77%27.61B
Other receivables (including interest and dividends) 11.86%812.87M-4.34%598.13M18.15%736.46M-17.73%691.11M-25.53%726.66M-42.03%625.26M-50.59%623.34M-48.58%840.02M-49.25%975.81M16.69%1.08B
-Dividend receivable --55.03M--0235.65%74.63M--0------2.67M126.29%22.23M--0------0
-Accrued interest receivable ------0--0--0------0--0--0------133.33K
-Other receivable 4.29%757.84M-3.93%598.13M10.10%661.83M-17.73%691.11M-25.53%726.66M-42.27%622.59M-51.97%601.1M-48.57%840.02M-49.19%975.81M16.68%1.08B
Contractual assets 57.63%150.87M-35.57%98.97M36.07%115.46M62.26%94.92M33.61%95.71M10.71%153.6M-3.65%84.85M-26.86%58.5M-5.37%71.64M476.24%138.74M
Advance payment 13.57%634.48M36.70%636.54M27.85%658.05M-15.25%591.6M-5.27%558.66M-43.25%465.64M-41.08%514.7M-43.14%698.07M-47.01%589.76M3.32%820.47M
Inventories -3.34%23.31B-7.89%24.47B1.55%26.03B0.15%24.03B5.84%24.12B-6.83%26.57B-22.37%25.63B-21.38%23.99B-18.04%22.79B-0.07%28.52B
Receivable financing 15.67%472.54M65.25%469.61M--428.3M--522.59M--408.53M--284.18M--0--0------0
Assets held for sale ------0--0--0------0--0--0------0
Non-current assets due within one year -55.08%3.9M-19.39%7.48M645.42%67.37M-0.32%8.77M1.43%8.68M8.70%9.28M9.48%9.04M10.30%8.8M11.18%8.56M8,474.84%8.54M
Other current assets 19.52%3.95B1.91%3.33B3.92%3.35B-28.19%2.5B-2.52%3.31B84.66%3.27B8.82%3.23B-20.32%3.48B-5.17%3.39B-69.90%1.77B
Total current assets 0.14%143.39B6.08%147.93B16.16%154.76B8.17%146.88B0.67%143.19B-8.81%139.45B-19.60%133.23B-20.64%135.79B-11.79%142.23B-6.47%152.92B
Non Current assets
Debt investment ------0--0--0------0--0--0------0
Other debt investment ------0--0--0------0--0--0------0
Other equity investment -10.77%441.37M-2.63%502.42M-7.55%480.82M-5.08%472.57M2.39%494.63M-10.81%515.98M-5.48%520.06M-7.52%497.89M-6.94%483.06M10.67%578.52M
Other non-current financial assets 21.38%2.74B11.29%2.32B10.98%2.31B12.59%2.29B11.41%2.25B243.31%2.08B242.65%2.08B234.49%2.03B233.33%2.02B0.00%606.9M
Investment real estate 23.97%1.75B36.82%1.87B28.42%1.46B24.98%1.41B25.89%1.41B21.00%1.36B-0.32%1.13B-1.55%1.13B-3.14%1.12B-5.21%1.13B
Long-term equity investment -1.45%13.53B-1.96%13.19B-2.52%13.16B6.41%13.47B10.54%13.73B104.66%13.45B103.08%13.5B103.02%12.66B105.63%12.42B38.44%6.57B
Long term receivable account -85.28%492.07K-98.15%488.24K-97.73%484.46K-86.57%3.51M-88.33%3.34M-1.57%26.38M-21.48%21.32M-4.95%26.11M-4.28%28.64M--26.8M
Fixed assets -2.60%204.9B-----2.70%211.62B----2.13%210.37B----1.61%217.49B-----9.31%205.99B----
Fixed assets liquidation ----------0--------------0------------
Constru in process 1.65%30.16B-----23.74%18.75B-----31.61%29.67B-----38.76%24.59B----35.16%43.39B----
Construction materials ----------0--------------0------------
Productive biological assets ------0--0--0------0--0--0------0
Oil and gas assets ------0--0--0------0--0--0------0
Intangible assets -2.61%11.26B8.93%11.27B25.58%11.58B22.28%11.36B29.25%11.57B-2.60%10.35B-14.45%9.22B-15.27%9.29B-20.17%8.95B-4.39%10.63B
Development expenditure -34.53%109.32M-15.94%116.82M--101.48M--157.41M--166.98M--138.98M--0--0------0
Goodwill -7.26%653.58M0.53%704.71M4.38%704.71M4.85%704.71M6.64%704.71M-37.96%701.01M-40.26%675.11M-40.52%672.12M-41.52%660.82M-19.31%1.13B
Long deferred expense 11.96%598.44M-17.08%479.43M-6.92%521.11M-11.37%495.66M-4.03%534.49M0.49%578.2M-6.46%559.85M-7.23%559.28M-12.50%556.94M-1.88%575.37M
Deferred tax assets 75.09%694.89M55.82%596.17M629.13%554.95M466.14%430.48M422.12%396.88M116.85%382.61M-58.42%76.11M-59.33%76.04M-60.06%76.01M193.90%176.44M
Usufruct assets 4.15%754.41M12.84%798.92M6.56%780.39M3.40%747.91M5.42%724.34M-2.99%708.01M-16.72%732.37M-11.63%723.35M-8.77%687.12M7.16%729.8M
Other non current assets 378.86%18.99B137.73%7.51B0.07%5.6B-5.12%4.47B102.81%3.97B-19.87%3.16B44.46%5.6B-39.23%4.71B-73.85%1.96B-38.34%3.94B
Total non current assets 3.84%286.59B-2.43%269.48B-3.10%267.61B-2.24%270.39B-0.84%276B-0.67%276.21B-1.57%276.19B-3.27%276.6B-3.69%278.34B-4.23%278.08B
Total assets 2.57%429.98B0.42%417.41B3.16%422.37B1.19%417.27B-0.33%419.19B-3.56%415.66B-8.26%409.41B-9.78%412.39B-6.59%420.57B-5.04%431B
Liabilities
Current liabilities
Short term loan -10.47%1.56B-10.92%1.76B29.43%1.83B-16.72%2.51B-26.44%1.75B-39.26%1.97B-48.76%1.42B-7.23%3.02B14.57%2.37B-28.10%3.25B
Transactional financial liabilities ------0--0--0------0--0--0------0
Notes payable and accounts payable 12.44%38.11B3.07%35.03B19.57%38.38B12.11%35.09B10.40%33.9B26.74%33.99B0.55%32.1B-14.16%31.3B-7.75%30.7B-14.45%26.81B
-Notes payable 52.24%1.4B33.55%1.49B52.73%1.21B2.04%749.78M5.64%919.31M82.22%1.12B68.68%791.81M48.14%734.77M5.10%870.22M7.15%612.44M
-Accounts payable 11.33%36.71B2.03%33.54B18.73%37.17B12.35%34.34B10.53%32.98B25.45%32.87B-0.47%31.3B-15.01%30.56B-8.08%29.83B-14.85%26.2B
Contract liabilities -30.54%2.08B13.72%3.09B-11.25%2.72B0.22%3.02B24.40%3B-16.70%2.72B-7.34%3.06B-11.44%3.01B-35.95%2.41B-11.76%3.26B
Advance receipts 25.62%118.97M-73.71%23.29M-34.50%57.39M-20.54%79.32M18.61%94.7M1.35%88.59M-14.18%87.62M-24.01%99.83M-45.36%79.85M-60.99%87.41M
Salaries payable 31.45%4.08B7.60%3.71B20.17%3.54B12.43%2.76B10.02%3.1B4.64%3.45B5.26%2.95B-25.46%2.45B-45.09%2.82B-41.85%3.29B
Taxs payable 19.70%1.58B-11.93%1.5B-19.99%1.31B-0.95%1.39B-1.08%1.32B17.61%1.7B-2.42%1.64B-29.95%1.41B-39.49%1.33B-49.84%1.45B
Other payable (including interest and dividends) 6.88%20.83B-0.58%17.58B-10.81%17.45B-1.25%18.43B-0.74%19.49B-13.38%17.69B-5.54%19.56B-17.17%18.66B-17.63%19.63B-24.58%20.42B
-Interest payable ------015.04%187.91K15.62%181.81K16.20%175.7K16.89%169.52K17.64%163.35K18.46%157.24K19.34%151.2K20.33%145.03K
-Dividend payable 9.86%42.86M274.27%24.14M-9.14%77.09M-83.33%13.56M508.61%39.01M0.99%6.45M70.96%84.85M71.27%81.33M-2.31%6.41M-2.19%6.39M
-Other payable 6.87%20.79B-0.68%17.56B-10.81%17.37B-0.89%18.41B-0.90%19.45B-13.39%17.68B-5.72%19.48B-17.36%18.58B-17.64%19.63B-24.59%20.41B
Hold and for sell liabilities ------0--0--0------0--0--0------0
Non current liabilities due within one year 78.04%43.51B48.05%35.3B51.46%31.51B-2.35%20.5B7.63%24.44B-27.99%23.85B-23.94%20.8B-29.08%20.99B-21.37%22.7B35.27%33.11B
Other current liabilities 10.02%3.39B-1.11%3.54B-15.76%2.99B-19.83%3.05B-14.62%3.09B4.23%3.58B-12.10%3.54B-12.59%3.81B-10.80%3.61B12.29%3.43B
Total current liabilities 27.83%115.26B14.05%101.54B17.17%99.78B2.46%86.83B5.25%90.17B-6.41%89.03B-10.04%85.16B-19.31%84.74B-17.12%85.67B-7.60%95.12B
Current liabilities
Long term loan -16.96%100.93B-14.57%104.82B-7.07%112.57B0.79%122.23B-1.30%121.55B0.47%122.7B-2.20%121.13B5.55%121.28B6.09%123.14B-2.99%122.13B
Bonds payable ------0--0--0------0--0--0-----6.05%358.29M
Preferred stock ------0--0--0------0--0--0------0
Perpetual Debt ------0--0--0------0--0--0------0
Long term account payable -29.45%121.08M-----25.83%157.46M------171.61M-----72.66%212.3M------------
Long term salaries pay ------0--0--0------0--0--0------0
Specific account payable ----------0--------------0------------
Estimate liabilities -53.84%1.65M0.00%3.58M--3.58M--3.58M--3.58M--3.58M--0--0------0
Deferred tax liabilities -23.83%1.29B-1.67%1.48B9.55%1.46B17.77%1.55B31.38%1.69B-3.55%1.51B-13.85%1.33B-18.07%1.32B-15.45%1.29B-2.79%1.56B
Long term deferred income -4.59%4.54B0.69%4.78B5.34%4.72B1.91%5.05B-7.63%4.76B-3.79%4.74B-27.92%4.48B-34.47%4.96B-19.63%5.16B-11.59%4.93B
Lease liabilities 16.47%631.42M21.78%699.55M9.27%656.02M0.55%579.21M0.66%542.14M-20.15%574.45M-19.72%600.39M-23.27%576.05M-19.51%538.59M12.01%719.43M
Other non current liabilities 5.93%2.65B-0.35%2.49B0.05%2.5B3.20%2.51B0.06%2.5B-17.56%2.5B-18.19%2.49B-21.56%2.43B-29.32%2.5B-26.31%3.04B
Total non current liabilities -16.04%110.17B-13.47%114.43B-6.29%122.06B1.00%132.1B-1.23%131.22B-0.63%132.25B-4.61%130.26B1.29%130.78B2.60%132.86B-4.44%133.09B
Total liabilities 1.83%225.43B-2.40%215.97B2.99%221.84B1.58%218.92B1.31%221.39B-3.04%221.27B-6.83%215.41B-7.95%215.53B-6.15%218.53B-5.78%228.21B
Shareholders equity
Paid-in capital -0.02%37.65B-1.33%37.65B-1.40%37.65B-1.42%37.65B-1.42%37.65B-0.12%38.16B-0.68%38.19B-0.65%38.2B-0.65%38.2B-0.64%38.2B
Other equity instruments 0.00%2.04B0.00%2.03B0.00%2.01B-50.82%1.99B-75.01%2.04B-75.02%2.03B-87.61%2.01B-74.92%4.05B-42.20%8.18B-43.43%8.11B
-Equity of prefer stock ------0--0--0------0--0--0------0
-Equity of Perpetual debt ----0.00%2.03B0.00%2.01B-50.82%1.99B--2.04B-75.02%2.03B-87.61%2.01B-74.92%4.05B-----43.43%8.11B
Capital reserve funds 0.18%52.21B-7.96%52.22B-5.64%52.21B-5.70%52.15B-5.63%52.11B3.85%56.73B1.87%55.33B2.48%55.3B2.42%55.22B1.91%54.63B
Surplus reserve funds 8.62%3.88B10.20%3.57B10.20%3.57B10.20%3.57B10.20%3.57B12.14%3.24B12.14%3.24B12.16%3.24B12.16%3.24B17.99%2.89B
Retained profit 10.77%39.41B9.48%37.72B7.39%36.71B1.52%36.56B-0.70%35.58B1.38%34.46B-3.60%34.19B-12.92%36.01B-3.44%35.83B7.21%33.99B
Less:Treasury stock 163.29%1.22B-92.85%228.13M-92.85%228.13M-86.83%462.04M-86.83%462.04M-10.09%3.19B-12.07%3.19B-2.76%3.51B2.71%3.51B130.01%3.55B
Other composite income -3.06%-1.17B-24.74%-1.08B-55.06%-1.21B-12.49%-1.2B-5.89%-1.14B10.22%-868.81M-110.30%-780.79M-934.18%-1.06B-1,045.62%-1.07B-1,296.26%-967.66M
Ordinary risk reserve funds ------0--0--0------0--0--0------0
Specific reserves 109.45%139.23M99.15%141.21M114.50%120.68M179.79%96.16M--66.47M--70.91M--56.26M--34.37M------0
Shareholders equity without minority interests 2.71%132.94B1.07%132.02B1.40%130.83B-1.44%130.36B-4.89%129.43B-2.01%130.63B-9.97%129.03B-11.42%132.26B-4.97%136.09B-4.05%133.3B
Minority interests 4.74%71.61B8.89%69.42B7.26%69.69B5.25%67.99B3.66%68.37B-8.24%63.76B-9.46%64.97B-12.25%64.6B-11.08%65.95B-4.46%69.48B
Total shareholder equity 3.41%204.55B3.63%201.44B3.36%200.52B0.76%198.35B-2.10%197.8B-4.14%194.38B-9.80%194B-11.69%196.86B-7.06%202.04B-4.19%202.79B
Total liabilityies and equity 2.57%429.98B0.42%417.41B3.16%422.37B1.19%417.27B-0.33%419.19B-3.56%415.66B-8.26%409.41B-9.78%412.39B-6.59%420.57B-5.04%431B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More