CN Stock MarketDetailed Quotes

000593 Delong Composite Energy Group

Watchlist
  • 5.32
  • 0.000.00%
Not Open Apr 29 15:00 CST
1.91BMarket Cap231.30P/E (TTM)

Delong Composite Energy Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-18.52%154.74M
-48.56%141.58M
81.29%169.84M
44.83%233.13M
-37.00%189.91M
18.67%275.24M
-57.52%93.68M
15.35%160.97M
63.88%301.45M
19.97%231.93M
Notes receivable and accounts receivable
-12.43%118.52M
-4.30%111.92M
18.10%160.57M
38.58%177.05M
10.76%135.35M
37.39%116.95M
14.09%135.96M
19.95%127.76M
8.68%122.19M
-12.22%85.12M
-Notes receivable
--4.47M
--4.47M
----
----
----
----
----
----
----
----
-Accounts receivable
-15.74%114.05M
-8.13%107.45M
18.10%160.57M
38.58%177.05M
10.76%135.35M
37.39%116.95M
14.09%135.96M
19.95%127.76M
8.68%122.19M
-12.22%85.12M
Other receivables (including interest and dividends)
-0.48%33.52M
-1.98%33.46M
280.91%32.2M
380.24%34.14M
386.16%33.68M
407.45%34.13M
10.70%8.45M
-45.07%7.11M
-55.75%6.93M
-58.53%6.73M
-Accrued interest receivable
--47.5K
----
----
----
----
----
----
----
----
----
-Other receivable
----
----
----
380.24%34.14M
----
407.45%34.13M
----
-45.07%7.11M
----
-58.53%6.73M
Contractual assets
75.97%23.44M
58.44%21.81M
23.17%22.68M
-9.29%21.47M
-45.62%13.32M
-29.30%13.76M
34.17%18.41M
51.75%23.67M
43.48%24.49M
-5.50%19.47M
Advance payment
-4.67%30.98M
6.89%59.58M
-50.19%48.71M
-54.69%48.6M
-68.56%32.5M
-52.02%55.74M
-15.78%97.8M
-16.09%107.26M
-36.97%103.37M
-15.81%116.16M
Inventories
-26.14%88.97M
-2.63%88.38M
11.64%109.36M
19.48%113.83M
29.04%120.45M
-4.07%90.77M
-1.90%97.96M
15.93%95.27M
15.80%93.34M
18.68%94.62M
Receivable financing
92.71%61.32M
30.12%49.68M
102.87%28.61M
-82.45%7.37M
-26.11%31.82M
20.75%38.18M
-61.63%14.11M
1.83%41.96M
19.60%43.06M
-4.53%31.62M
Other current assets
2.12%15.7M
-5.11%12.6M
-3.79%11.54M
15.81%14.78M
6.04%15.38M
-30.12%13.28M
22.07%12M
42.28%12.76M
-44.94%14.5M
-17.34%19.01M
Total current assets
-7.90%527.19M
-18.66%519.01M
21.98%583.51M
12.76%650.36M
-19.30%572.4M
5.52%638.05M
-23.29%478.37M
7.85%576.75M
11.52%709.34M
0.62%604.65M
Non Current assets
Other non-current financial assets
-50.95%4.34M
0.00%8.85M
-11.05%8.85M
-11.05%8.85M
-11.05%8.85M
-11.05%8.85M
0.00%9.95M
0.00%9.95M
0.00%9.95M
0.00%9.95M
Investment real estate
-7.48%91.48M
-7.32%93.55M
-7.97%94.78M
-7.81%96.83M
-7.66%98.88M
-7.52%100.93M
-7.38%102.99M
-7.25%105.04M
-7.12%107.09M
-6.99%109.14M
Long-term equity investment
-0.55%64.42M
-0.36%64.98M
-36.32%66.11M
-39.05%63.44M
-38.05%64.78M
-37.61%65.21M
-1.08%103.82M
-0.97%104.09M
-3.06%104.58M
-3.27%104.52M
Fixed assets
----
----
----
-3.91%790.52M
----
9.83%808.72M
----
6.94%822.72M
----
-6.24%736.31M
Fixed assets liquidation
----
----
----
-100.00%1.59K
----
-99.94%21.24K
----
622.07%36.67M
----
622.07%36.67M
Constru in process
----
----
----
-28.57%114.1M
----
-6.42%100.21M
----
99.94%159.74M
----
40.73%107.08M
Construction materials
----
----
----
-24.70%8.21M
----
-17.86%9.14M
----
-33.08%10.91M
----
-17.52%11.13M
Intangible assets
12.52%72.29M
12.40%72.84M
12.27%71.17M
11.67%71.03M
19.68%64.24M
19.70%64.8M
28.69%63.39M
34.92%63.61M
12.64%53.68M
12.38%54.14M
Goodwill
-22.44%179.58M
-22.44%179.58M
-43.00%231.52M
-43.00%231.52M
-34.64%231.52M
-34.64%231.52M
14.66%406.18M
14.66%406.18M
0.00%354.23M
0.00%354.23M
Long deferred expense
4.24%46.55M
8.44%48.4M
3.46%41.59M
9.91%43.44M
12.85%44.65M
10.72%44.63M
35.04%40.2M
46.38%39.53M
51.16%39.57M
52.14%40.31M
Deferred tax assets
36.64%26.28M
33.77%25.97M
9.41%20.01M
5.44%19.25M
35.20%19.23M
35.32%19.41M
37.32%18.29M
40.48%18.25M
10.39%14.22M
12.06%14.34M
Usufruct assets
-12.56%3M
-12.08%3.2M
-23.13%3M
-24.02%3.22M
128.65%3.43M
102.31%3.64M
59.35%3.91M
12.69%4.24M
-59.88%1.5M
-55.74%1.8M
Other non current assets
--2.38M
--2.68M
----
----
----
----
----
----
----
----
Total non current assets
-1.62%1.42B
-1.28%1.44B
-19.22%1.45B
-18.56%1.45B
-8.45%1.45B
-7.76%1.46B
16.01%1.79B
15.34%1.78B
1.77%1.58B
1.19%1.58B
Total assets
-3.40%1.95B
-6.57%1.96B
-10.54%2.03B
-10.90%2.1B
-11.81%2.02B
-4.08%2.1B
4.71%2.27B
13.42%2.36B
4.60%2.29B
1.03%2.18B
Liabilities
Current liabilities
Short term loan
-24.54%154.36M
-38.57%154.54M
-11.76%207.44M
-8.54%242.44M
-35.69%204.55M
8.59%251.56M
-9.07%235.09M
14.14%265.08M
-20.21%318.08M
-46.38%231.67M
Notes payable and accounts payable
3.51%161.2M
3.96%157.78M
10.24%150.72M
-20.06%158.76M
-25.07%155.74M
-22.61%151.77M
-28.13%136.72M
64.41%198.61M
100.63%207.83M
65.33%196.12M
-Notes payable
----
----
----
----
----
----
----
354.55%50M
6,000.00%61M
6,000.00%61M
-Accounts payable
3.51%161.2M
3.96%157.78M
10.24%150.72M
6.84%158.76M
6.06%155.74M
12.32%151.77M
5.79%136.72M
35.34%148.61M
43.13%146.83M
14.87%135.12M
Contract liabilities
18.99%217.66M
5.47%216.91M
15.20%233.24M
19.93%217.44M
5.13%182.91M
21.03%205.65M
33.89%202.46M
30.91%181.3M
12.64%173.99M
21.90%169.92M
Salaries payable
1.07%3.29M
18.24%4.45M
-24.44%2.56M
-2.75%3.19M
-1.06%3.25M
-14.09%3.76M
-6.44%3.38M
-8.56%3.28M
-16.72%3.29M
-31.99%4.38M
Taxs payable
-20.26%12.73M
-22.62%16.24M
-1.47%14.87M
18.38%13.12M
16.44%15.97M
-5.38%20.99M
-7.86%15.09M
-21.45%11.08M
-39.56%13.71M
-22.18%22.18M
Other payable (including interest and dividends)
46.42%39.67M
53.21%41.82M
-5.51%29.52M
-28.19%25.08M
-6.19%27.1M
-2.85%27.3M
12.12%31.23M
12.97%34.93M
-6.93%28.88M
-13.90%28.1M
-Interest payable
----
----
----
----
----
----
----
----
-3.95%1.02M
0.87%1.03M
-Dividend payable
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
0.00%1.85M
-Other payable
----
----
----
-29.77%23.23M
----
0.90%25.45M
----
17.93%33.08M
-7.50%26.01M
-15.27%25.22M
Non current liabilities due within one year
21.72%200.29M
54.69%241.95M
-73.07%59.34M
-26.49%132.05M
67.05%164.55M
439.34%156.41M
658.69%220.39M
669.92%179.64M
--98.5M
--29M
Other current liabilities
38.28%6.09M
67.95%9.25M
92.40%7.94M
32.71%4.72M
-10.68%4.41M
-24.72%5.51M
-23.69%4.12M
-30.49%3.56M
-32.98%4.93M
-16.56%7.32M
Total current liabilities
4.85%795.29M
2.43%842.94M
-16.84%705.62M
-9.19%796.79M
-10.69%758.47M
19.50%822.94M
24.36%848.5M
54.32%877.47M
17.66%849.22M
-10.14%688.67M
Current liabilities
Long term loan
-26.43%189.13M
-50.53%151.37M
156.08%343.26M
52.69%325.43M
-8.21%257.07M
1.34%305.99M
-56.54%134.04M
-39.09%213.13M
-3.85%280.07M
40.80%301.95M
Long term account payable
----
----
----
-68.20%17.89M
----
-40.33%17.89M
----
87.64%56.25M
----
-56.90%29.98M
Deferred tax liabilities
-16.85%5.72M
-16.53%5.85M
-5.74%6.61M
-5.48%6.74M
15.08%6.88M
9.83%7.01M
39.21%7.01M
38.64%7.14M
13.71%5.98M
19.00%6.38M
Long term deferred income
--3.38M
--3.38M
----
----
----
----
----
----
----
----
Lease liabilities
-14.35%2.54M
-15.88%2.36M
-38.27%2.19M
-44.19%2.16M
99.04%2.97M
81.16%2.81M
49.90%3.55M
24.42%3.87M
-52.59%1.49M
-52.47%1.55M
Total non current liabilities
-28.67%218.66M
-45.80%180.85M
84.62%369.94M
25.62%352.22M
-3.46%306.55M
-1.81%333.69M
-42.06%200.38M
-27.76%280.38M
-12.23%317.52M
16.14%339.86M
Total liabilities
-4.79%1.01B
-11.49%1.02B
2.54%1.08B
-0.76%1.15B
-8.72%1.07B
12.46%1.16B
2.02%1.05B
21.02%1.16B
7.68%1.17B
-2.88%1.03B
Shareholders equity
Paid-in capital
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
0.00%358.63M
Capital reserve funds
-0.47%646.31M
-0.47%646.31M
-0.47%646.31M
-0.00%649.37M
0.00%649.37M
-1.73%649.37M
-1.73%649.37M
-1.73%649.37M
-1.73%649.37M
0.00%660.81M
Surplus reserve funds
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
0.00%25.89M
Retained profit
4.84%-163.95M
10.22%-167.3M
-229.39%-144.01M
-273.36%-155.37M
-393.03%-172.28M
-438.93%-186.35M
174.40%111.3M
254.73%89.62M
546.31%58.79M
715.80%54.98M
Less:Treasury stock
--17M
--17M
--17M
--17M
----
----
----
----
----
----
Specific reserves
1,141.77%2.2M
1,561.07%2.26M
11.77%295.02K
17.22%241.43K
-73.95%177.44K
-87.46%136.33K
135.95%263.96K
-68.23%205.95K
48.27%681.07K
32,997.61%1.09M
Shareholders equity without minority interests
-1.13%852.08M
0.13%848.79M
-24.04%870.11M
-23.31%861.76M
-21.18%861.78M
-23.04%847.68M
5.47%1.15B
4.90%1.12B
3.65%1.09B
4.69%1.1B
Minority interests
-8.47%84.62M
-6.57%84.87M
12.13%86.11M
18.25%90M
212.72%92.44M
67.11%90.83M
40.00%76.79M
49.69%76.11M
-41.48%29.56M
6.68%54.36M
Total shareholder equity
-1.84%936.69M
-0.52%933.66M
-21.77%956.22M
-20.67%951.76M
-15.02%954.23M
-18.80%938.51M
7.13%1.22B
6.93%1.2B
1.59%1.12B
4.78%1.16B
Total liabilityies and equity
-3.40%1.95B
-6.57%1.96B
-10.54%2.03B
-10.90%2.1B
-11.81%2.02B
-4.08%2.1B
4.71%2.27B
13.42%2.36B
4.60%2.29B
1.03%2.18B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -18.52%154.74M-48.56%141.58M81.29%169.84M44.83%233.13M-37.00%189.91M18.67%275.24M-57.52%93.68M15.35%160.97M63.88%301.45M19.97%231.93M
Notes receivable and accounts receivable -12.43%118.52M-4.30%111.92M18.10%160.57M38.58%177.05M10.76%135.35M37.39%116.95M14.09%135.96M19.95%127.76M8.68%122.19M-12.22%85.12M
-Notes receivable --4.47M--4.47M--------------------------------
-Accounts receivable -15.74%114.05M-8.13%107.45M18.10%160.57M38.58%177.05M10.76%135.35M37.39%116.95M14.09%135.96M19.95%127.76M8.68%122.19M-12.22%85.12M
Other receivables (including interest and dividends) -0.48%33.52M-1.98%33.46M280.91%32.2M380.24%34.14M386.16%33.68M407.45%34.13M10.70%8.45M-45.07%7.11M-55.75%6.93M-58.53%6.73M
-Accrued interest receivable --47.5K------------------------------------
-Other receivable ------------380.24%34.14M----407.45%34.13M-----45.07%7.11M-----58.53%6.73M
Contractual assets 75.97%23.44M58.44%21.81M23.17%22.68M-9.29%21.47M-45.62%13.32M-29.30%13.76M34.17%18.41M51.75%23.67M43.48%24.49M-5.50%19.47M
Advance payment -4.67%30.98M6.89%59.58M-50.19%48.71M-54.69%48.6M-68.56%32.5M-52.02%55.74M-15.78%97.8M-16.09%107.26M-36.97%103.37M-15.81%116.16M
Inventories -26.14%88.97M-2.63%88.38M11.64%109.36M19.48%113.83M29.04%120.45M-4.07%90.77M-1.90%97.96M15.93%95.27M15.80%93.34M18.68%94.62M
Receivable financing 92.71%61.32M30.12%49.68M102.87%28.61M-82.45%7.37M-26.11%31.82M20.75%38.18M-61.63%14.11M1.83%41.96M19.60%43.06M-4.53%31.62M
Other current assets 2.12%15.7M-5.11%12.6M-3.79%11.54M15.81%14.78M6.04%15.38M-30.12%13.28M22.07%12M42.28%12.76M-44.94%14.5M-17.34%19.01M
Total current assets -7.90%527.19M-18.66%519.01M21.98%583.51M12.76%650.36M-19.30%572.4M5.52%638.05M-23.29%478.37M7.85%576.75M11.52%709.34M0.62%604.65M
Non Current assets
Other non-current financial assets -50.95%4.34M0.00%8.85M-11.05%8.85M-11.05%8.85M-11.05%8.85M-11.05%8.85M0.00%9.95M0.00%9.95M0.00%9.95M0.00%9.95M
Investment real estate -7.48%91.48M-7.32%93.55M-7.97%94.78M-7.81%96.83M-7.66%98.88M-7.52%100.93M-7.38%102.99M-7.25%105.04M-7.12%107.09M-6.99%109.14M
Long-term equity investment -0.55%64.42M-0.36%64.98M-36.32%66.11M-39.05%63.44M-38.05%64.78M-37.61%65.21M-1.08%103.82M-0.97%104.09M-3.06%104.58M-3.27%104.52M
Fixed assets -------------3.91%790.52M----9.83%808.72M----6.94%822.72M-----6.24%736.31M
Fixed assets liquidation -------------100.00%1.59K-----99.94%21.24K----622.07%36.67M----622.07%36.67M
Constru in process -------------28.57%114.1M-----6.42%100.21M----99.94%159.74M----40.73%107.08M
Construction materials -------------24.70%8.21M-----17.86%9.14M-----33.08%10.91M-----17.52%11.13M
Intangible assets 12.52%72.29M12.40%72.84M12.27%71.17M11.67%71.03M19.68%64.24M19.70%64.8M28.69%63.39M34.92%63.61M12.64%53.68M12.38%54.14M
Goodwill -22.44%179.58M-22.44%179.58M-43.00%231.52M-43.00%231.52M-34.64%231.52M-34.64%231.52M14.66%406.18M14.66%406.18M0.00%354.23M0.00%354.23M
Long deferred expense 4.24%46.55M8.44%48.4M3.46%41.59M9.91%43.44M12.85%44.65M10.72%44.63M35.04%40.2M46.38%39.53M51.16%39.57M52.14%40.31M
Deferred tax assets 36.64%26.28M33.77%25.97M9.41%20.01M5.44%19.25M35.20%19.23M35.32%19.41M37.32%18.29M40.48%18.25M10.39%14.22M12.06%14.34M
Usufruct assets -12.56%3M-12.08%3.2M-23.13%3M-24.02%3.22M128.65%3.43M102.31%3.64M59.35%3.91M12.69%4.24M-59.88%1.5M-55.74%1.8M
Other non current assets --2.38M--2.68M--------------------------------
Total non current assets -1.62%1.42B-1.28%1.44B-19.22%1.45B-18.56%1.45B-8.45%1.45B-7.76%1.46B16.01%1.79B15.34%1.78B1.77%1.58B1.19%1.58B
Total assets -3.40%1.95B-6.57%1.96B-10.54%2.03B-10.90%2.1B-11.81%2.02B-4.08%2.1B4.71%2.27B13.42%2.36B4.60%2.29B1.03%2.18B
Liabilities
Current liabilities
Short term loan -24.54%154.36M-38.57%154.54M-11.76%207.44M-8.54%242.44M-35.69%204.55M8.59%251.56M-9.07%235.09M14.14%265.08M-20.21%318.08M-46.38%231.67M
Notes payable and accounts payable 3.51%161.2M3.96%157.78M10.24%150.72M-20.06%158.76M-25.07%155.74M-22.61%151.77M-28.13%136.72M64.41%198.61M100.63%207.83M65.33%196.12M
-Notes payable ----------------------------354.55%50M6,000.00%61M6,000.00%61M
-Accounts payable 3.51%161.2M3.96%157.78M10.24%150.72M6.84%158.76M6.06%155.74M12.32%151.77M5.79%136.72M35.34%148.61M43.13%146.83M14.87%135.12M
Contract liabilities 18.99%217.66M5.47%216.91M15.20%233.24M19.93%217.44M5.13%182.91M21.03%205.65M33.89%202.46M30.91%181.3M12.64%173.99M21.90%169.92M
Salaries payable 1.07%3.29M18.24%4.45M-24.44%2.56M-2.75%3.19M-1.06%3.25M-14.09%3.76M-6.44%3.38M-8.56%3.28M-16.72%3.29M-31.99%4.38M
Taxs payable -20.26%12.73M-22.62%16.24M-1.47%14.87M18.38%13.12M16.44%15.97M-5.38%20.99M-7.86%15.09M-21.45%11.08M-39.56%13.71M-22.18%22.18M
Other payable (including interest and dividends) 46.42%39.67M53.21%41.82M-5.51%29.52M-28.19%25.08M-6.19%27.1M-2.85%27.3M12.12%31.23M12.97%34.93M-6.93%28.88M-13.90%28.1M
-Interest payable ---------------------------------3.95%1.02M0.87%1.03M
-Dividend payable 0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M0.00%1.85M
-Other payable -------------29.77%23.23M----0.90%25.45M----17.93%33.08M-7.50%26.01M-15.27%25.22M
Non current liabilities due within one year 21.72%200.29M54.69%241.95M-73.07%59.34M-26.49%132.05M67.05%164.55M439.34%156.41M658.69%220.39M669.92%179.64M--98.5M--29M
Other current liabilities 38.28%6.09M67.95%9.25M92.40%7.94M32.71%4.72M-10.68%4.41M-24.72%5.51M-23.69%4.12M-30.49%3.56M-32.98%4.93M-16.56%7.32M
Total current liabilities 4.85%795.29M2.43%842.94M-16.84%705.62M-9.19%796.79M-10.69%758.47M19.50%822.94M24.36%848.5M54.32%877.47M17.66%849.22M-10.14%688.67M
Current liabilities
Long term loan -26.43%189.13M-50.53%151.37M156.08%343.26M52.69%325.43M-8.21%257.07M1.34%305.99M-56.54%134.04M-39.09%213.13M-3.85%280.07M40.80%301.95M
Long term account payable -------------68.20%17.89M-----40.33%17.89M----87.64%56.25M-----56.90%29.98M
Deferred tax liabilities -16.85%5.72M-16.53%5.85M-5.74%6.61M-5.48%6.74M15.08%6.88M9.83%7.01M39.21%7.01M38.64%7.14M13.71%5.98M19.00%6.38M
Long term deferred income --3.38M--3.38M--------------------------------
Lease liabilities -14.35%2.54M-15.88%2.36M-38.27%2.19M-44.19%2.16M99.04%2.97M81.16%2.81M49.90%3.55M24.42%3.87M-52.59%1.49M-52.47%1.55M
Total non current liabilities -28.67%218.66M-45.80%180.85M84.62%369.94M25.62%352.22M-3.46%306.55M-1.81%333.69M-42.06%200.38M-27.76%280.38M-12.23%317.52M16.14%339.86M
Total liabilities -4.79%1.01B-11.49%1.02B2.54%1.08B-0.76%1.15B-8.72%1.07B12.46%1.16B2.02%1.05B21.02%1.16B7.68%1.17B-2.88%1.03B
Shareholders equity
Paid-in capital 0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M0.00%358.63M
Capital reserve funds -0.47%646.31M-0.47%646.31M-0.47%646.31M-0.00%649.37M0.00%649.37M-1.73%649.37M-1.73%649.37M-1.73%649.37M-1.73%649.37M0.00%660.81M
Surplus reserve funds 0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M0.00%25.89M
Retained profit 4.84%-163.95M10.22%-167.3M-229.39%-144.01M-273.36%-155.37M-393.03%-172.28M-438.93%-186.35M174.40%111.3M254.73%89.62M546.31%58.79M715.80%54.98M
Less:Treasury stock --17M--17M--17M--17M------------------------
Specific reserves 1,141.77%2.2M1,561.07%2.26M11.77%295.02K17.22%241.43K-73.95%177.44K-87.46%136.33K135.95%263.96K-68.23%205.95K48.27%681.07K32,997.61%1.09M
Shareholders equity without minority interests -1.13%852.08M0.13%848.79M-24.04%870.11M-23.31%861.76M-21.18%861.78M-23.04%847.68M5.47%1.15B4.90%1.12B3.65%1.09B4.69%1.1B
Minority interests -8.47%84.62M-6.57%84.87M12.13%86.11M18.25%90M212.72%92.44M67.11%90.83M40.00%76.79M49.69%76.11M-41.48%29.56M6.68%54.36M
Total shareholder equity -1.84%936.69M-0.52%933.66M-21.77%956.22M-20.67%951.76M-15.02%954.23M-18.80%938.51M7.13%1.22B6.93%1.2B1.59%1.12B4.78%1.16B
Total liabilityies and equity -3.40%1.95B-6.57%1.96B-10.54%2.03B-10.90%2.1B-11.81%2.02B-4.08%2.1B4.71%2.27B13.42%2.36B4.60%2.29B1.03%2.18B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.