Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Emera Inc
EMA
5
TC Energy Corp
TRP
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -959.58%-1,023.46萬 | -1,302.11%-644.33萬 | -256.57%-259.14萬 | -100.58%-9,542 | 68.63%-119.03萬 | 94.66%-96.59萬 | 92.49%-45.95萬 | 178.57%165.51萬 | 152.92%163.35萬 | 43.87%-379.5萬 |
持續經營淨收入 | -9.63%-2,800.75萬 | -242.61%-1,570.13萬 | 5.79%-492.64萬 | 90.88%-66.84萬 | 20.16%-671.15萬 | 39.83%-2,554.71萬 | 65.50%-458.28萬 | 37.93%-522.9萬 | -18.54%-732.93萬 | 42.29%-840.6萬 |
持續經營損益 | -108.34%-21.19萬 | 125.64%295.19萬 | -32.37%-35.43萬 | ---160.24萬 | ---120.7萬 | 842.16%254.04萬 | 837.94%130.83萬 | -3,430.05%-26.77萬 | ---- | ---- |
折舊攤銷及損耗 | -6.84%335.6萬 | -1.74%84.04萬 | -2.18%83.84萬 | 0.24%83.87萬 | -20.39%83.85萬 | -10.22%360.25萬 | -18.46%85.53萬 | -13.05%85.71萬 | -11.86%83.67萬 | 2.41%105.34萬 |
資產減值支出 | -42.21%23.79萬 | -98.29%7,055 | ---- | ---- | ---- | -95.21%41.16萬 | -63.23%41.16萬 | ---- | ---- | ---- |
以股票支付的報酬 | -14.91%353.78萬 | 1,326.37%211.36萬 | 339.93%130.49萬 | -102.97%-6.06萬 | -89.27%17.98萬 | 44.10%415.76萬 | -40.40%14.82萬 | -66.90%29.66萬 | 85.54%203.72萬 | 160.79%167.56萬 |
遞延稅費 | --0 | --0 | --0 | --0 | --0 | 978.65%168.7萬 | -42.15%231萬 | 56.52%-50萬 | -175.00%-6萬 | 97.98%-6.3萬 |
其他非現金項目 | -41.80%574.87萬 | -33.21%132.08萬 | -54.21%145.44萬 | -59.58%110.52萬 | -6.10%186.83萬 | -30.16%987.77萬 | -29.25%197.77萬 | 23.10%317.59萬 | 3.33%273.44萬 | -67.50%198.97萬 |
營運資金變化 | 121.51%510.44萬 | 170.09%202.42萬 | -134.29%-113.92萬 | -80.26%37.79萬 | 8,702.36%384.16萬 | 148.84%230.44萬 | -54.99%-288.78萬 | 267.32%332.21萬 | 209.86%191.47萬 | 97.79%-4.47萬 |
-應收款項(增)減 | -171.08%-103.02萬 | -151.16%-120.33萬 | 20.56%-66.93萬 | 683.07%49.35萬 | 1,326.77%34.88萬 | 536.42%144.94萬 | 43.75%235.21萬 | -245.83%-84.25萬 | 61.77%-8.46萬 | 101.39%2.44萬 |
-存貨(增)減 | -31.17%-239.18萬 | -1,849.33%-190.96萬 | 61.85%-7.45萬 | -39.49%-70.7萬 | 124.32%29.93萬 | 54.33%-182.34萬 | 106.11%10.92萬 | 67.07%-19.52萬 | -41.81%-50.68萬 | 1.96%-123.05萬 |
-預付費用(增)減 | -113.91%-16.46萬 | -33.26%33.22萬 | -1,487.96%-106.18萬 | 190.69%27.49萬 | -43.55%29.01萬 | 220.15%118.28萬 | -19.36%49.78萬 | 113.41%7.65萬 | -88.81%9.46萬 | 127.38%51.39萬 |
-應付款項及應計費用(減)增 | -36.62%1,337.17萬 | -71.29%574.84萬 | 197.61%202.15萬 | -61.14%166.75萬 | 444.80%393.43萬 | 2,836.96%2,109.91萬 | 739.41%2,001.96萬 | -239.02%-207.09萬 | 313.54%429.15萬 | -139.62%-114.11萬 |
-其他流動負債變動 | 75.86%-27.79萬 | 111.01%12.67萬 | ---12.27萬 | ---11.31萬 | ---16.87萬 | ---115.1萬 | ---115.1萬 | --0 | --0 | --0 |
-其他營運資本變動 | 76.14%-440.28萬 | 95.67%-107.02萬 | -119.40%-123.25萬 | 34.15%-123.79萬 | -148.21%-86.22萬 | -2,402.32%-1,845.25萬 | ---2,471.54萬 | --635.42萬 | ---187.98萬 | --178.86萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -959.58%-1,023.46萬 | -1,302.11%-644.33萬 | -256.57%-259.14萬 | -100.58%-9,542 | 68.63%-119.03萬 | 94.66%-96.59萬 | 92.49%-45.95萬 | 178.57%165.51萬 | 152.92%163.35萬 | 43.87%-379.5萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -134.02%-813.26萬 | -1,423.26%-260.76萬 | -13.93%-128.62萬 | -119.24%-318.95萬 | -45.70%-104.94萬 | 38.13%-347.51萬 | 79.11%-17.12萬 | -4.03%-112.89萬 | 2.90%-145.48萬 | 67.46%-72.02萬 |
固定資產交易淨額 | -148.31%-1,169.5萬 | -17.18%-272.01萬 | -13,864.07%-488.62萬 | -47.95%-318.95萬 | -354.57%-89.93萬 | 15.32%-470.98萬 | -272.54%-232.12萬 | 97.49%-3.5萬 | -57.16%-215.58萬 | 90.90%-19.78萬 |
無形資產交易淨額 | --0 | --0 | ---- | ---- | ---- | -561.01%-109.09萬 | --0 | ---- | ---- | ---- |
業務交易淨額 | --0 | --0 | --0 | ---- | ---- | 74.28%68.92萬 | 3,046.24%25萬 | --0 | ---- | ---- |
其他投資活動淨額 | 117.69%356.24萬 | -94.08%11.25萬 | 120,100.00%360萬 | --0 | 71.27%-15.01萬 | 338.22%163.65萬 | 1,029.51%190萬 | 96.21%-3,000 | 306.82%26.18萬 | -88.80%-52.24萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -134.02%-813.26萬 | -1,423.26%-260.76萬 | -13.93%-128.62萬 | -119.24%-318.95萬 | -45.70%-104.94萬 | 38.13%-347.51萬 | 79.11%-17.12萬 | -4.03%-112.89萬 | 2.90%-145.48萬 | 67.46%-72.02萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 1,688.46%9,400.74萬 | 2,730.21%9,337.6萬 | -105.05%-7.19萬 | 122.02%182.44萬 | -288.48%-112.11萬 | -77.81%525.63萬 | 1,242.04%329.93萬 | -82.34%142.39萬 | -93.66%82.17萬 | -111.92%-28.86萬 |
債務發行/償還的淨額 | 149.08%1,309.26萬 | 300.74%1,322.16萬 | -106.10%-8.68萬 | 31.30%107.89萬 | -288.48%-112.11萬 | -77.80%525.63萬 | 1,242.04%329.93萬 | -82.32%142.39萬 | -93.66%82.17萬 | -111.92%-28.86萬 |
普通股發行/回購的淨額 | --8,082.87萬 | --8,012.87萬 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
職工行使股票期權收到的現金 | --8.62萬 | --2.57萬 | --1.5萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 1,688.46%9,400.74萬 | 2,730.21%9,337.6萬 | -105.05%-7.19萬 | 122.02%182.44萬 | -288.48%-112.11萬 | -77.81%525.63萬 | 1,242.04%329.93萬 | -82.34%142.39萬 | -93.66%82.17萬 | -111.92%-28.86萬 |
現金淨流量 | ||||||||||
期初現金流 | 5.38%1,596.47萬 | -45.25%727.99萬 | -1.03%1,122.93萬 | 21.83%1,260.39萬 | 5.38%1,596.47萬 | -0.04%1,514.93萬 | -39.13%1,329.61萬 | -33.14%1,134.61萬 | 20.28%1,034.56萬 | -0.04%1,514.93萬 |
當期現金流變化 | 9,177.24%7,564.03萬 | 3,059.99%8,432.51萬 | -302.53%-394.94萬 | -237.40%-137.46萬 | 30.04%-336.08萬 | 13,812.28%81.53萬 | 139.87%266.85萬 | -59.97%195.01萬 | -88.05%100.05萬 | 26.71%-480.37萬 |
期末現金流 | 473.80%9,160.5萬 | 473.80%9,160.5萬 | -45.25%727.99萬 | -1.03%1,122.93萬 | 21.83%1,260.39萬 | 5.38%1,596.47萬 | 5.38%1,596.47萬 | -39.13%1,329.61萬 | -33.14%1,134.61萬 | 20.28%1,034.56萬 |
自由現金流 | -212.39%-2,192.95萬 | -228.21%-916.34萬 | -1,914.70%-747.75萬 | -394.23%-319.9萬 | 47.67%-208.96萬 | 70.30%-701.99萬 | 58.59%-279.19萬 | 113.18%41.21萬 | 86.60%-64.73萬 | 55.31%-399.28萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。