Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -107.22%-3,296.11萬 | -46.60%4.57億 | 552.34%8.55億 | 171.32%1.31億 | -693.11%-1.84億 | 116.15%3,100.14萬 | -16.51%-2.01億 | -127.95%-7,009.7萬 | 2,149.25%2.1億 | 132.65%9,138萬 |
扣除非現金調整前淨利潤 | 33.92%2.55億 | 56.73%1.9億 | -30.08%1.21億 | -5.62%1.74億 | 134.48%1.84億 | -9.20%7,844.2萬 | 84.40%2,408.7萬 | 10.01%2,263萬 | -26.48%1,714.8萬 | -50.47%1,457.7萬 |
非現金項目調整總額 | -50.26%4,279.84萬 | 23.61%8,603.59萬 | -7.92%6,960.18萬 | -3.17%7,559萬 | 16.20%7,806.77萬 | 37.41%6,718.58萬 | 54.99%2,362.38萬 | -62.80%883.3萬 | 470.01%2,497.2萬 | -41.42%975.7萬 |
-折舊與攤銷 | -20.54%1,163.92萬 | -16.01%1,464.75萬 | -8.65%1,744.02萬 | -1.11%1,909.14萬 | 33.31%1,930.6萬 | 60.60%1,448.21萬 | -15.40%194.21萬 | 104.25%456.9萬 | 57.66%354.1萬 | 97.86%443萬 |
-在損益中確認的減值損失回撥 | 666.18%960.96萬 | 102.72%125.42萬 | 156.76%61.87萬 | -68.44%24.1萬 | -38.73%76.36萬 | 18.75%124.62萬 | 21.28%30.62萬 | -43.14%31.9萬 | 3,500.00%32.4萬 | 30.84%29.7萬 |
-資產準備金與勾銷 | -9.97%1,572.89萬 | 32.94%1,747.14萬 | -31.37%1,314.25萬 | 42,840.41%1,915.03萬 | -154.98%-4.48萬 | -17.55%8.15萬 | -8.36%10.25萬 | -172.73%-6萬 | -10.14%6.2萬 | 61.67%-2.3萬 |
-處置利潤 | 70.92%-43.93萬 | -101.93%-151.05萬 | 67.80%-74.8萬 | -229.55%-232.31萬 | 43.74%-70.49萬 | -302.21%-125.29萬 | -133.62%-8.29萬 | 16.60%-40.7萬 | -11,566.67%-70萬 | 1.56%-6.3萬 |
-匯兌損益淨額 | -2,026.49%-3,229.67萬 | 717.27%167.65萬 | -113.51%-27.16萬 | -74.24%200.97萬 | 104.65%780.08萬 | 84.82%381.17萬 | 1,693.64%563.87萬 | -140.99%-581萬 | 134.20%700.4萬 | -137.50%-302.1萬 |
-其他非現金項目 | -26.55%3,855.67萬 | 33.17%5,249.68萬 | 5.34%3,942萬 | -26.55%3,742.08萬 | 4.36%5,094.71萬 | 32.02%4,881.73萬 | 30.75%1,571.73萬 | 40.35%1,022.2萬 | 29.14%1,474.1萬 | 30.03%813.7萬 |
營運資本變動 | -283.05%-3.31億 | -72.83%1.81億 | 662.91%6.64億 | 73.53%-1.18億 | -288.98%-4.46億 | 64.97%-1.15億 | -23.86%-2.48億 | -149.19%-1.02億 | 2,429.39%1.68億 | 120.57%6,704.6萬 |
-應收款(增)減 | -700.38%-7.39億 | -82.65%1.23億 | 60.39%7.1億 | 146.25%4.42億 | -106.27%-9.57億 | -613.02%-4.64億 | -208.61%-5.15億 | -106.53%-2,330.2萬 | -135.31%-5,834.5萬 | 150.31%1.33億 |
-應付款(減)增 | 264.92%3.95億 | 160.50%1.08億 | 4.35%-1.79億 | -134.63%-1.87億 | 87.20%5.4億 | 163.82%2.89億 | 329.26%1.97億 | 39.43%-8,103.7萬 | 229.91%2.18億 | 30.06%-4,525.8萬 |
-其他流動資產變動 | 136.43%1,258.19萬 | -122.16%-3,453.5萬 | 148.75%1.56億 | -525.75%-3.2億 | -46.10%-5,107.48萬 | -820.16%-3,495.78萬 | -282.85%-2,526.18萬 | 116.81%277.9萬 | 286.90%837.7萬 | -712.75%-2,085.2萬 |
-其他流動負債變動 | 105.25%85.39萬 | 26.03%-1,626.8萬 | 59.10%-2,199.31萬 | -350.40%-5,377.73萬 | -77.50%2,147.65萬 | 148.34%9,545.56萬 | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 27.05%-3,773.21萬 | -34.19%-5,172.06萬 | -4.30%-3,854.35萬 | 26.43%-3,695.52萬 | -3.62%-5,023.35萬 | -31.10%-4,847.77萬 | -27.92%-1,537.77萬 | -40.35%-1,022.2萬 | -29.14%-1,474.1萬 | -30.03%-813.7萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -0.96%-2,122.2萬 | -13.27%-2,101.97萬 | 26.79%-1,855.68萬 | -190.76%-2,534.83萬 | -5.20%-871.78萬 | 18.87%-828.69萬 | -17.12%-236.09萬 | 32.39%-263.2萬 | 35.22%-294.3萬 | -248.10%-35.1萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -123.93%-9,191.52萬 | -51.89%3.84億 | 1,059.83%7.98億 | 128.35%6,883.38萬 | -842.52%-2.43億 | 89.23%-2,576.31萬 | -17.25%-2.18億 | -134.62%-8,295.1萬 | 3,017.31%1.93億 | 128.99%8,289.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -9.67%-447.21萬 | -57.99%-407.78萬 | 48.84%-258.11萬 | 8.27%-504.56萬 | 53.12%-550.03萬 | -286.92%-1,173.22萬 | -293.57%-671.12萬 | -942.94%-149.2萬 | -128.92%-280.2萬 | -159.64%-72.7萬 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---227.73萬 | ---- | ---- | ---- | ---- |
業務交易淨額 | ---- | ---- | ---- | ---- | ---121.15萬 | --0 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | --0 | ---62.97萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | -73.11%39.11萬 | 110.05%145.46萬 | -70.68%69.25萬 | 183.07%236.17萬 | -32.56%83.43萬 | 1,030.39%123.72萬 | 231.27%15.72萬 | 12,200.00%36.9萬 | 16,300.00%65.6萬 | 0.00%5.5萬 |
投資活動現金淨額 | -25.46%-408.1萬 | -72.24%-325.29萬 | 29.63%-188.86萬 | 54.34%-268.39萬 | 53.98%-587.75萬 | -25.44%-1,277.23萬 | 0.96%-883.13萬 | -723.89%-112.3萬 | -75.90%-214.6萬 | -198.67%-67.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 97.08%-1,552.48萬 | -974.85%-5.32億 | -370.65%-4,954.07萬 | -94.54%1,830.41萬 | 333.71%3.35億 | -145.65%-1.43億 | -12.61%1.5億 | 114.37%1,001.1萬 | -255.96%-1.61億 | -230.67%-1.43億 |
普通股發行/回購的淨額 | --0 | -203.29%-1,045.16萬 | ---344.61萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
租賃融資增減 | -17.86%-947.16萬 | -11.07%-803.65萬 | -7.04%-723.58萬 | -26.28%-676萬 | -55.17%-535.32萬 | ---344.98萬 | --229 | ---83.3萬 | ---52.8萬 | ---208.9萬 |
已支付現金股息 | -54.45%-3,980.38萬 | 37.65%-2,577.06萬 | -3.36%-4,133.27萬 | -120.61%-3,998.73萬 | 12.26%-1,812.6萬 | 3.31%-2,065.86萬 | 15,200.00%1,359 | ---- | 3.30%-2,066萬 | ---- |
非控制性權益現金股息 | 59.46%-8.04萬 | 51.31%-19.83萬 | -60.00%-40.73萬 | -1,209.19%-25.45萬 | 89.96%-1.94萬 | 18.03%-19.37萬 | 206.78%315 | --0 | 20.82%-19.4萬 | ---- |
其他籌資費用淨額 | 2.69%-64.07萬 | ---65.84萬 | ---- | 14.45%-12.56萬 | 8.50%-14.68萬 | 84.81%-16.04萬 | 27.18%2,564 | 84.83%-6.4萬 | 50.50%-9.9萬 | ---- |
融資活動現金淨額 | 88.66%-6,552.14萬 | -466.49%-5.78億 | -253.75%-1.02億 | -109.26%-2,882.33萬 | 285.55%3.11億 | -157.60%-1.68億 | -12.61%1.5億 | 113.01%911.4萬 | -324.38%-1.82億 | -233.11%-1.45億 |
現金淨流量 | ||||||||||
期初現金流 | -16.09%10.35億 | 129.04%12.33億 | 7.02%5.38億 | 12.23%5.03億 | -31.92%4.48億 | 6.45%6.58億 | -22.15%5.31億 | 13.96%6億 | 38.28%5.99億 | 6.45%6.58億 |
現金變動 | 17.91%-1.62億 | -128.33%-1.97億 | 1,760.62%6.95億 | -40.41%3,732.66萬 | 130.36%6,264.22萬 | -591.46%-2.06億 | -226.73%-7,734.96萬 | -144.16%-7,496萬 | -88.34%854.6萬 | 64.72%-6,257萬 |
匯率變動影響 | 2,026.49%3,229.67萬 | -717.27%-167.65萬 | 113.51%27.16萬 | 74.24%-200.97萬 | -104.65%-780.08萬 | -84.82%-381.17萬 | -1,693.64%-563.87萬 | 140.99%581萬 | -134.20%-700.4萬 | 137.50%302.1萬 |
期末現金 | -12.49%9.06億 | -16.09%10.35億 | 129.04%12.33億 | 7.02%5.38億 | 12.23%5.03億 | -31.92%4.48億 | -31.92%4.48億 | -22.15%5.31億 | 13.96%6億 | 38.28%5.99億 |
自由現金流 | -125.44%-9,666.8萬 | -52.25%3.8億 | 1,148.54%7.96億 | 125.66%6,373.03萬 | -520.79%-2.48億 | 83.57%-4,000.87萬 | -20.97%-2.27億 | -135.44%-8,451萬 | 2,523.84%1.9億 | 128.57%8,205.4萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |