Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
漢嘉設計
300746
5
九洲集團
300040
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -22.39%8.98億 | -22.39%8.98億 | 9.74%12.79億 | 14.23%12.53億 | 25.73%11.71億 | 31.73%11.57億 | 31.73%11.57億 | 26.41%11.65億 | 11.45%10.97億 | 3.61%9.32億 |
-現金和現金等價物 | 22.70%4.65億 | 22.70%4.65億 | 24.33%4.02億 | 111.16%6.53億 | 131.89%4.87億 | 146.36%3.79億 | 146.36%3.79億 | 51.95%3.23億 | 3.96%3.09億 | -34.49%2.1億 |
-短期投資 | -44.36%4.33億 | -44.36%4.33億 | 4.14%8.77億 | -23.84%6億 | -5.17%6.84億 | 7.38%7.78億 | 7.38%7.78億 | 18.75%8.42億 | 14.70%7.87億 | 24.72%7.22億 |
應收款項 | -10.92%1.16億 | -10.92%1.16億 | -9.48%6,183.7萬 | -31.31%5,536.6萬 | -15.60%5,823.9萬 | -38.11%1.31億 | -38.11%1.31億 | -54.67%6,831萬 | -32.99%8,060.1萬 | -39.39%6,900.2萬 |
-應收賬款 | 4.04%4,331.3萬 | 4.04%4,331.3萬 | -3.66%6,161.6萬 | -29.43%5,486.3萬 | -14.10%5,718.4萬 | 23.75%4,163.3萬 | 23.75%4,163.3萬 | -50.01%6,395.9萬 | -26.51%7,774.6萬 | -32.99%6,656.8萬 |
-應收貸款 | -22.41%1,949.8萬 | -22.41%1,949.8萬 | ---- | ---- | ---- | -74.96%2,513萬 | -74.96%2,513萬 | ---- | ---- | ---- |
-應收利息 | -36.82%38.1萬 | -36.82%38.1萬 | ---- | ---- | ---- | -28.47%60.3萬 | -28.47%60.3萬 | ---- | ---- | ---- |
-應收稅費 | -15.99%3,886.9萬 | -15.99%3,886.9萬 | ---- | ---- | ---- | -26.33%4,626.9萬 | -26.33%4,626.9萬 | ---- | ---- | ---- |
-應收關聯方款項 | -92.10%75.2萬 | -92.10%75.2萬 | -94.92%22.1萬 | -82.38%50.3萬 | -56.66%105.5萬 | 823.79%951.5萬 | 823.79%951.5萬 | -80.86%435.1萬 | -80.30%285.5萬 | -83.23%243.4萬 |
-其他應收款 | 79.53%1,368.2萬 | 79.53%1,368.2萬 | ---- | ---- | ---- | -39.51%762.1萬 | -39.51%762.1萬 | ---- | ---- | ---- |
預付費用 | 2.02%1.45億 | 2.02%1.45億 | ---- | ---- | ---- | 212.59%1.43億 | 212.59%1.43億 | ---- | ---- | ---- |
受限制現金 | -60.45%2,606.1萬 | -60.45%2,606.1萬 | -12.65%2,494.6萬 | -14.87%2,667.5萬 | 30.40%3,731.6萬 | 49.60%6,590.2萬 | 49.60%6,590.2萬 | 3.29%2,856萬 | -5.84%3,133.5萬 | -5.61%2,861.7萬 |
其他流動資產 | 46.53%1,753.5萬 | 46.53%1,753.5萬 | -3.09%2.24億 | -5.33%2.11億 | -35.28%1.53億 | -42.37%1,196.7萬 | -42.37%1,196.7萬 | -36.28%2.31億 | -21.61%2.22億 | -34.76%2.36億 |
流動資產合計 | -20.21%12.03億 | -20.21%12.03億 | 6.45%15.9億 | 7.98%15.45億 | 12.21%14.19億 | 25.68%15.08億 | 25.68%15.08億 | 2.08%14.94億 | 0.68%14.31億 | -9.95%12.65億 |
非流動資產 | ||||||||||
固定資產淨額 | -39.80%4,211.5萬 | -39.80%4,211.5萬 | -30.07%6,330萬 | -30.56%6,536.8萬 | -44.21%6,785.7萬 | -40.90%6,996.3萬 | -40.90%6,996.3萬 | -27.91%9,051.4萬 | -25.50%9,413萬 | -8.32%1.22億 |
-固定資產 | -10.68%4.47億 | -10.68%4.47億 | -30.07%6,330萬 | -30.56%6,536.8萬 | -44.21%6,785.7萬 | -6.74%5億 | -6.74%5億 | -27.91%9,051.4萬 | -25.50%9,413萬 | -8.32%1.22億 |
-累計折舊 | 5.94%-4.04億 | 5.94%-4.04億 | ---- | ---- | ---- | -2.95%-4.3億 | -2.95%-4.3億 | ---- | ---- | ---- |
商譽及其他無形資產 | -5.10%1.11億 | -5.10%1.11億 | -51.89%1.12億 | -51.91%1.13億 | -51.29%1.15億 | -50.98%1.17億 | -50.98%1.17億 | -7.92%2.33億 | -8.08%2.35億 | -37.60%2.36億 |
-商譽 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -2.39%1.15億 | -2.39%1.15億 | -50.58%1.15億 |
-其他無形資產 | -5.10%1.11億 | -5.10%1.11億 | -5.30%1.12億 | -6.08%1.13億 | -5.39%1.15億 | -5.39%1.17億 | -5.39%1.17億 | -12.71%1.18億 | -12.91%1.2億 | -17.07%1.22億 |
投資和預付款 | 154.52%5.34億 | 154.52%5.34億 | -8.14%2.11億 | -8.89%2.1億 | -9.13%2.09億 | -9.00%2.1億 | -9.00%2.1億 | 1.65%2.3億 | 1.91%2.31億 | 10.78%2.3億 |
長期應收款 | -6.65%1,344.3萬 | -6.65%1,344.3萬 | ---- | ---- | ---- | -10.93%1,440.1萬 | -10.93%1,440.1萬 | ---- | ---- | ---- |
關聯方資產 | -92.10%75.2萬 | -92.10%75.2萬 | -94.92%22.1萬 | -82.38%50.3萬 | -56.66%105.5萬 | 823.79%951.5萬 | 823.79%951.5萬 | -80.86%435.1萬 | -80.30%285.5萬 | -83.23%243.4萬 |
長期預付費用 | -81.50%576.5萬 | -81.50%576.5萬 | ---- | ---- | ---- | -51.70%3,115.4萬 | -51.70%3,115.4萬 | ---- | ---- | ---- |
其他非流動資產 | ---- | ---- | -45.63%3,054.8萬 | -34.97%4,786.3萬 | -29.89%6,148.3萬 | -0.18%1,040.5萬 | -0.18%1,040.5萬 | -39.59%5,618.4萬 | -16.34%7,359.6萬 | -2.14%8,769.2萬 |
非流動資產合計 | 56.08%7.06億 | 56.08%7.06億 | -31.58%4.17億 | -31.09%4.37億 | -32.89%4.53億 | -33.28%4.52億 | -33.28%4.52億 | -12.64%6.09億 | -9.03%6.34億 | -16.44%6.76億 |
總資產 | -2.60%19.09億 | -2.60%19.09億 | -4.57%20.07億 | -4.01%19.82億 | -3.49%18.73億 | 4.40%19.6億 | 4.40%19.6億 | -2.68%21.03億 | -2.51%20.64億 | -12.32%19.41億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -9.02%3.21億 | -9.02%3.21億 | -7.62%4.29億 | 10.12%3.97億 | 13.14%3.75億 | 17.29%3.53億 | 17.29%3.53億 | -0.15%4.64億 | -15.94%3.6億 | -20.23%3.32億 |
-應付賬款 | -8.51%2.9億 | -8.51%2.9億 | -7.12%3.97億 | 11.34%3.66億 | 16.01%3.47億 | 21.09%3.17億 | 21.09%3.17億 | -0.11%4.28億 | -14.95%3.29億 | -19.28%3億 |
-應付稅費 | 17.54%506萬 | 17.54%506萬 | -26.98%226.5萬 | 31.61%228.6萬 | 14.06%312.4萬 | 6.38%430.5萬 | 6.38%430.5萬 | -22.78%310.2萬 | -52.66%173.7萬 | -38.60%273.9萬 |
-應付關聯方款項 | -51.27%312.1萬 | -51.27%312.1萬 | 8.27%872.3萬 | 57.99%872.4萬 | 59.60%678.3萬 | 35.99%640.5萬 | 35.99%640.5萬 | 108.89%805.7萬 | 46.36%552.2萬 | 30.77%425萬 |
-其他應付款 | -9.23%2,314.8萬 | -9.23%2,314.8萬 | -18.55%2,077.8萬 | -18.77%1,975萬 | -28.77%1,802.8萬 | -16.68%2,550.1萬 | -16.68%2,550.1萬 | -12.16%2,551.1萬 | -29.86%2,431.4萬 | -31.96%2,530.8萬 |
應計費用 | 0.88%3,976.5萬 | 0.88%3,976.5萬 | -1.74%3.24億 | -9.49%3.17億 | -10.81%3.2億 | 2.48%3,941.8萬 | 2.48%3,941.8萬 | -19.48%3.29億 | -11.18%3.5億 | -8.78%3.59億 |
短期借款與租賃負債 | -4.15%1.95億 | -4.15%1.95億 | -71.14%315.2萬 | -66.27%333.3萬 | -18.33%1,068.5萬 | -13.04%2.03億 | -13.04%2.03億 | -50.35%1,092.2萬 | -57.67%988.2萬 | -47.65%1,308.3萬 |
-短期借款 | -4.35%1.92億 | -4.35%1.92億 | -99.57%3.5萬 | -99.50%3.6萬 | -14.03%752萬 | -9.38%2億 | -9.38%2億 | -5.01%821.7萬 | -16.10%721.5萬 | -8.49%874.7萬 |
-短期租賃負債 | 10.52%299.4萬 | 10.52%299.4萬 | 15.23%311.7萬 | 23.62%329.7萬 | -27.01%316.5萬 | -78.22%270.9萬 | -78.22%270.9萬 | -79.73%270.5萬 | -81.91%266.7萬 | -71.90%433.6萬 |
遞延負債 | -6.55%3.22億 | -6.55%3.22億 | 10.87%1.78億 | -9.64%2.24億 | 5.29%1.41億 | 90.03%3.45億 | 90.03%3.45億 | 24.35%1.61億 | 92.45%2.47億 | 22.06%1.34億 |
其他流動負債 | -14.77%1,541.9萬 | -14.77%1,541.9萬 | ---- | ---- | ---- | -7.35%1,809.1萬 | -7.35%1,809.1萬 | ---- | ---- | ---- |
流動負債總額 | -6.80%8.94億 | -6.80%8.94億 | -3.25%9.34億 | -2.80%9.4億 | 1.12%8.47億 | 23.84%9.59億 | 23.84%9.59億 | -5.85%9.65億 | -0.71%9.68億 | -11.27%8.38億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -89.33%168萬 | -89.33%168萬 | -80.58%346.5萬 | -83.03%355.6萬 | -73.74%1,286.5萬 | -59.05%1,574.3萬 | -59.05%1,574.3萬 | -52.79%1,784.3萬 | -47.87%2,095.5萬 | 9.89%4,899萬 |
-長期借款 | ---- | ---- | ---- | ---- | -17.99%839萬 | -13.08%1,039.5萬 | -13.08%1,039.5萬 | -9.05%909.4萬 | 8.77%1,094.1萬 | -19.69%1,023萬 |
-長期租賃負債 | -68.59%168萬 | -68.59%168萬 | -60.40%346.5萬 | -64.49%355.6萬 | -88.45%447.5萬 | -79.81%534.8萬 | -79.81%534.8萬 | -68.53%874.9萬 | -66.78%1,001.4萬 | 21.73%3,876萬 |
遞延負債 | -14.53%515.1萬 | -14.53%515.1萬 | -14.32%533.8萬 | -14.13%552.4萬 | -12.22%582.5萬 | -11.87%602.7萬 | -11.87%602.7萬 | -35.55%623萬 | -35.80%643.3萬 | -44.36%663.6萬 |
非流動負債總額 | -68.62%683.1萬 | -68.62%683.1萬 | -63.43%880.3萬 | -66.85%908萬 | -66.40%1,869萬 | -51.92%2,177萬 | -51.92%2,177萬 | -49.28%2,407.3萬 | -45.46%2,738.8萬 | -1.56%5,562.6萬 |
總負債 | -8.17%9億 | -8.17%9億 | -4.71%9.43億 | -4.57%9.5億 | -3.08%8.66億 | 19.65%9.81億 | 19.65%9.81億 | -7.77%9.9億 | -2.91%9.95億 | -10.73%8.94億 |
所有者權益 | ||||||||||
股本 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 |
-普通股股本 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 | 0.00%24.9萬 |
留存收益 | 0.95%-80.5億 | 0.95%-80.5億 | -0.39%-80.26億 | -0.45%-80.71億 | -0.98%-81.14億 | -1.24%-81.28億 | -1.24%-81.28億 | 0.36%-79.95億 | -0.41%-80.35億 | -2.03%-80.35億 |
資本公積 | 0.09%91.47億 | 0.09%91.47億 | 0.13%91.46億 | 0.17%91.45億 | 0.19%91.44億 | 0.14%91.39億 | 0.14%91.39億 | 0.09%91.34億 | 0.02%91.3億 | -0.01%91.26億 |
減:庫存股 | 15.28%3.3億 | 15.28%3.3億 | 10.75%3.17億 | 8.17%3.11億 | -0.14%2.88億 | -0.91%2.86億 | -0.91%2.86億 | -0.99%2.86億 | -1.53%2.88億 | -1.79%2.88億 |
不影響留存收益的損益 | 2.63%3.13億 | 2.63%3.13億 | -2.05%3.05億 | -0.30%3.12億 | 4.24%3.07億 | 2.15%3.05億 | 2.15%3.05億 | 1.38%3.11億 | 8.20%3.13億 | 8.56%2.95億 |
股東權益總額 | 4.83%10.81億 | 4.83%10.81億 | -4.84%11.08億 | -4.03%10.75億 | -4.35%10.5億 | -6.97%10.31億 | -6.97%10.31億 | 3.97%11.64億 | -0.23%11.2億 | -10.74%10.98億 |
非控制性權益 | -40.42%-7,164.1萬 | -40.42%-7,164.1萬 | 13.48%-4,363.5萬 | 15.45%-4,305.3萬 | 14.76%-4,303.1萬 | -2.70%-5,101.9萬 | -2.70%-5,101.9萬 | -59.85%-5,043.6萬 | -69.19%-5,091.9萬 | -193.06%-5,048.2萬 |
總權益 | 2.97%10.09億 | 2.97%10.09億 | -4.45%10.64億 | -3.49%10.32億 | -3.85%10.07億 | -7.42%9.8億 | -7.42%9.8億 | 2.35%11.14億 | -2.14%10.69億 | -13.64%10.47億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |