Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
德康醫療
DXCM
5
Workday
WDAY
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 0.43%3.45億 | 43.64%3.04億 | 43.64%3.04億 | 70.42%2.77億 | 54.90%2.51億 | 50.73%3.43億 | 102,302.90%2.12億 | 102,302.90%2.12億 | 3.60%1.63億 | 45,426.69%1.62億 |
-現金和現金等價物 | 0.43%3.45億 | 43.64%3.04億 | 43.64%3.04億 | 70.42%2.77億 | 54.90%2.51億 | 50.73%3.43億 | 102,302.90%2.12億 | 102,302.90%2.12億 | 3.60%1.63億 | 45,426.69%1.62億 |
應收款項 | 88.88%3.31億 | 6.91%3.02億 | 6.91%3.02億 | -16.65%1.81億 | 9.58%2.06億 | -37.54%1.75億 | -44.09%2.83億 | -44.09%2.83億 | -65.74%2.17億 | -69.15%1.88億 |
-應收賬款 | 97.92%3.31億 | 10.03%3.02億 | 10.03%3.02億 | -16.65%1.81億 | 9.58%2.06億 | -34.69%1.67億 | -42.90%2.75億 | -42.90%2.75億 | -65.74%2.17億 | -69.15%1.88億 |
-其他應收款 | ---- | ---- | ---- | ---- | ---- | -67.35%800萬 | -67.35%800萬 | -67.35%800萬 | ---- | ---- |
預付費用 | -35.27%1,511.7萬 | -29.94%1,272.2萬 | -29.94%1,272.2萬 | --1,881.5萬 | --2,796.8萬 | --2,335.5萬 | -12.68%1,815.9萬 | -12.68%1,815.9萬 | ---- | ---- |
其他流動資產 | 19.48%2,386.2萬 | 9.79%1,755.8萬 | 9.79%1,755.8萬 | -58.03%1,781.2萬 | -17.62%2,923.3萬 | -47.54%1,997.2萬 | 32.06%1,599.2萬 | 32.06%1,599.2萬 | 26.52%4,243.5萬 | -1.29%3,548.7萬 |
流動資產合計 | -16.38%7.2億 | -17.09%7.21億 | -17.09%7.21億 | 9.99%6.56億 | 27.65%7.17億 | 24.20%8.62億 | 61.26%8.7億 | 61.26%8.7億 | -30.89%5.96億 | -16.11%5.62億 |
非流動資產 | ||||||||||
固定資產淨額 | 3.61%65.8億 | 6.52%65.44億 | 6.52%65.44億 | 5.88%64.7億 | 5.67%64.15億 | 5.49%63.51億 | 2.78%61.43億 | 2.78%61.43億 | 2.34%61.11億 | 3.65%60.71億 |
-固定資產 | 4.39%121.25億 | 6.62%120.71億 | 6.62%120.71億 | 6.27%119.06億 | 6.20%117.64億 | 6.14%116.15億 | 4.69%113.22億 | 4.69%113.22億 | 4.52%112.03億 | 5.32%110.78億 |
-累計折舊 | -5.33%-55.45億 | -6.73%-55.27億 | -6.73%-55.27億 | -6.75%-54.36億 | -6.84%-53.49億 | -6.94%-52.65億 | -7.05%-51.79億 | -7.05%-51.79億 | -7.25%-50.92億 | -7.42%-50.07億 |
金融資產 | -99.38%48.6萬 | -97.42%261.9萬 | -97.42%261.9萬 | -14.04%3,748.9萬 | -27.16%5,857.8萬 | -6.87%7,809.3萬 | 147.97%1.02億 | 147.97%1.02億 | 224.94%4,361.4萬 | 460.93%8,042.1萬 |
其他非流動資產 | 0.80%8,203萬 | -10.49%7,959.2萬 | -10.49%7,959.2萬 | -18.07%7,836.5萬 | -2.15%7,548.2萬 | -3.93%8,138.3萬 | 30.62%8,892.2萬 | 30.62%8,892.2萬 | 30.87%9,564.9萬 | 4.02%7,714.1萬 |
非流動資產合計 | 2.34%66.62億 | 4.62%66.26億 | 4.62%66.26億 | 5.37%65.86億 | 5.15%65.49億 | 5.20%65.1億 | 4.07%63.34億 | 4.07%63.34億 | 3.18%62.5億 | 4.76%62.29億 |
總資產 | 0.15%73.83億 | 2.00%73.48億 | 2.00%73.48億 | 5.78%72.41億 | 7.01%72.66億 | 7.11%73.72億 | 8.73%72.04億 | 8.73%72.04億 | -1.07%68.46億 | 2.65%67.9億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -7.24%1.4億 | 20.88%1.33億 | 20.88%1.33億 | -26.72%9,689.4萬 | -11.04%1.24億 | -16.14%1.51億 | -46.73%1.1億 | -46.73%1.1億 | -40.12%1.32億 | -39.18%1.39億 |
-應付賬款 | -7.24%1.4億 | 20.88%1.33億 | 20.88%1.33億 | -26.72%9,689.4萬 | -11.04%1.24億 | -16.14%1.51億 | -46.73%1.1億 | -46.73%1.1億 | -40.12%1.32億 | -39.18%1.39億 |
應計費用 | 5.68%2.93億 | -0.54%3.26億 | -0.54%3.26億 | -9.28%3億 | -11.97%3億 | -25.25%2.78億 | -31.99%3.28億 | -31.99%3.28億 | -44.29%3.31億 | -35.02%3.4億 |
現行撥備 | -50.35%118.9萬 | -50.35%118.9萬 | -50.35%118.9萬 | -47.59%239.5萬 | -47.59%239.5萬 | -47.59%239.5萬 | -47.59%239.5萬 | -47.59%239.5萬 | -13.94%457萬 | -13.94%457萬 |
短期借款與租賃負債 | 731.53%6.74億 | 5,903.17%6.95億 | 5,903.17%6.95億 | --7.09億 | --7.01億 | --8,104.4萬 | --1,158.4萬 | --1,158.4萬 | ---- | ---- |
-短期借款 | --6.06億 | --6.08億 | --6.08億 | --6.17億 | --6.2億 | ---- | ---- | ---- | ---- | ---- |
-短期租賃負債 | -16.75%6,746.8萬 | 652.23%8,713.8萬 | 652.23%8,713.8萬 | --9,136.3萬 | --8,100.9萬 | --8,104.4萬 | --1,158.4萬 | --1,158.4萬 | ---- | ---- |
遞延負債 | -36.91%2,179.4萬 | -50.96%2,164.9萬 | -50.96%2,164.9萬 | -71.80%2,413.6萬 | -68.48%2,504萬 | -65.49%3,454.4萬 | -50.58%4,414.9萬 | -50.58%4,414.9萬 | --8,559.2萬 | --7,944.3萬 |
其他流動負債 | 67.17%1.54億 | 11.08%9,662.5萬 | 11.08%9,662.5萬 | 1.48%9,139.3萬 | 0.55%8,874.6萬 | -9.04%9,217.6萬 | -63.45%8,698.4萬 | -63.45%8,698.4萬 | -87.85%9,005.9萬 | -88.04%8,826.3萬 |
流動負債總額 | 101.16%12.84億 | 118.50%12.74億 | 118.50%12.74億 | 90.19%12.24億 | 90.31%12.41億 | -15.67%6.38億 | -42.87%5.83億 | -42.87%5.83億 | -69.20%6.44億 | -67.85%6.52億 |
非流動負債 | ||||||||||
長期撥備 | 14.82%1.41億 | 14.42%1.37億 | 14.42%1.37億 | 7.08%1.23億 | 6.47%1.22億 | 6.80%1.22億 | 6.12%1.2億 | 6.12%1.2億 | 16.09%1.15億 | 11.99%1.15億 |
長期借款與租賃負債 | -38.37%11.26億 | -37.14%11.25億 | -37.14%11.25億 | -37.47%11.2億 | -36.37%11.4億 | -1.38%18.27億 | -3.90%17.9億 | -3.90%17.9億 | -4.18%17.91億 | -3.35%17.91億 |
-長期借款 | -37.91%10.9億 | -38.59%10.9億 | -38.59%10.9億 | -38.59%10.89億 | -38.59%10.89億 | -4.23%17.56億 | -3.68%17.74億 | -3.68%17.74億 | -3.18%17.73億 | -3.16%17.73億 |
-長期租賃負債 | -49.85%3,553.5萬 | 122.47%3,573.7萬 | 122.47%3,573.7萬 | 75.01%3,081.1萬 | 180.58%5,088.4萬 | 273.83%7,085.2萬 | -23.15%1,606.4萬 | -23.15%1,606.4萬 | -53.00%1,760.5萬 | -19.20%1,813.5萬 |
遞延負債 | -6.14%6.18億 | -4.36%6.07億 | -4.36%6.07億 | 15.63%6.34億 | 15.88%6.17億 | 18.40%6.59億 | 46.32%6.34億 | 46.32%6.34億 | 138.83%5.48億 | 204.39%5.32億 |
衍生品負債 | 6,746.38%3,217.8萬 | 9,701.87%1,048.8萬 | 9,701.87%1,048.8萬 | 64.03%68.4萬 | -92.73%7.4萬 | -93.15%47萬 | -99.31%10.7萬 | -99.31%10.7萬 | -99.73%41.7萬 | -99.35%101.8萬 |
非流動負債總額 | -25.71%21.59億 | -25.16%21.37億 | -25.16%21.37億 | -21.98%21.49億 | -21.31%21.64億 | 3.08%29.07億 | 4.63%28.55億 | 4.63%28.55億 | 3.31%27.55億 | 5.39%27.51億 |
總負債 | -2.87%34.43億 | -0.79%34.11億 | -0.79%34.11億 | -0.74%33.73億 | 0.08%34.05億 | -0.89%35.45億 | -8.30%34.38億 | -8.30%34.38億 | -28.55%33.98億 | -26.64%34.03億 |
所有者權益 | ||||||||||
股本 | 0.45%268.5萬 | 0.60%267.4萬 | 0.60%267.4萬 | 0.60%267.4萬 | 0.64%267.4萬 | 0.60%267.3萬 | 1.10%265.8萬 | 1.10%265.8萬 | 1.10%265.8萬 | 1.10%265.7萬 |
-普通股股本 | 0.45%268.5萬 | 0.60%267.4萬 | 0.60%267.4萬 | 0.60%267.4萬 | 0.64%267.4萬 | 0.60%267.3萬 | 1.10%265.8萬 | 1.10%265.8萬 | 1.10%265.8萬 | 1.10%265.7萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 11.95%-14.06億 | 11.28%-14.81億 | 11.28%-14.81億 | 20.59%-15.56億 | 20.22%-15.87億 | 20.20%-15.96億 | 32.23%-16.69億 | 32.23%-16.69億 | 39.85%-19.6億 | 44.90%-19.9億 |
資本公積 | 0.94%59.24億 | 0.82%59.28億 | 0.82%59.28億 | 1.21%59.14億 | 1.56%59.04億 | 2.23%58.69億 | 1.99%58.8億 | 1.99%58.8億 | 1.49%58.43億 | 1.13%58.13億 |
減:庫存股 | 29.67%5.82億 | 14.54%5.14億 | 14.54%5.14億 | 12.18%4.93億 | 4.46%4.59億 | 2.56%4.49億 | 4.43%4.49億 | 4.43%4.49億 | 29.64%4.39億 | 169.75%4.39億 |
不影響留存收益的損益 | -5.54%59.7萬 | -5.56%61.1萬 | -5.56%61.1萬 | 21.21%60萬 | 27.01%61.6萬 | 32.77%63.2萬 | 38.54%64.7萬 | 38.54%64.7萬 | 1,237.84%49.5萬 | 2,652.63%48.5萬 |
股東權益總額 | 2.94%39.39億 | 4.54%39.37億 | 4.54%39.37億 | 12.20%38.68億 | 13.98%38.61億 | 15.77%38.27億 | 30.93%37.66億 | 30.93%37.66億 | 59.35%34.48億 | 71.33%33.88億 |
總權益 | 2.94%39.39億 | 4.54%39.37億 | 4.54%39.37億 | 12.20%38.68億 | 13.98%38.61億 | 15.77%38.27億 | 30.93%37.66億 | 30.93%37.66億 | 59.35%34.48億 | 71.33%33.88億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- |