Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 60.49%1.9億 | 60.49%1.9億 | 43.31%1.69億 | 41.73%1.47億 | 39.87%1.28億 | 81.98%1.18億 | 81.98%1.18億 | 85.26%1.18億 | 71.90%1.04億 | 40.45%9,173.9萬 |
-現金和現金等價物 | 60.49%1.9億 | 60.49%1.9億 | 43.31%1.69億 | 41.73%1.47億 | 39.87%1.28億 | 81.98%1.18億 | 81.98%1.18億 | 85.26%1.18億 | 71.90%1.04億 | 40.45%9,173.9萬 |
應收款項 | -8.52%3,295萬 | -8.52%3,295萬 | 11.48%4,112.4萬 | 16.03%3,932.1萬 | 15.65%3,998.4萬 | 7.37%3,601.7萬 | 7.37%3,601.7萬 | 6.97%3,688.9萬 | 4.59%3,388.9萬 | 0.76%3,457.2萬 |
-應收賬款 | -8.52%3,295萬 | -8.52%3,295萬 | 11.48%4,112.4萬 | 16.03%3,932.1萬 | 15.65%3,998.4萬 | 7.37%3,601.7萬 | 7.37%3,601.7萬 | 6.97%3,688.9萬 | 4.59%3,388.9萬 | 0.76%3,457.2萬 |
受限制現金 | 214.85%3,565.4萬 | 214.85%3,565.4萬 | ---- | ---- | ---- | --1,132.4萬 | --1,132.4萬 | ---- | ---- | ---- |
其他流動資產 | 12.53%1,711.4萬 | 12.53%1,711.4萬 | 6.76%1,493萬 | 16.67%1,552.2萬 | 10.57%1,572.7萬 | -16.49%1,520.9萬 | -16.49%1,520.9萬 | -9.68%1,398.4萬 | -2.17%1,330.4萬 | 11.21%1,422.3萬 |
流動資產合計 | 52.37%2.75億 | 52.37%2.75億 | 33.31%2.25億 | 33.75%2.02億 | 30.95%1.84億 | 54.86%1.81億 | 54.86%1.81億 | 48.53%1.69億 | 41.93%1.51億 | 25.01%1.41億 |
非流動資產 | ||||||||||
固定資產淨額 | 21.24%1,352.5萬 | 21.24%1,352.5萬 | 14.05%1,427.7萬 | -31.15%856.6萬 | -36.05%858.1萬 | -21.56%1,115.6萬 | -21.56%1,115.6萬 | -19.12%1,251.8萬 | -21.46%1,244.1萬 | -12.41%1,341.9萬 |
-固定資產 | -5.11%1,746.4萬 | -5.11%1,746.4萬 | 14.05%1,427.7萬 | -31.15%856.6萬 | -36.05%858.1萬 | -5.18%1,840.4萬 | -5.18%1,840.4萬 | -37.08%1,251.8萬 | -36.79%1,244.1萬 | -28.20%1,341.9萬 |
-累計折舊 | 45.65%-393.9萬 | 45.65%-393.9萬 | ---- | ---- | ---- | -39.73%-724.8萬 | -39.73%-724.8萬 | ---- | ---- | ---- |
商譽及其他無形資產 | -4.99%11.06億 | -4.99%11.06億 | -9.56%11.19億 | -9.38%11.33億 | -9.27%11.49億 | -12.38%11.64億 | -12.38%11.64億 | -8.41%12.37億 | -8.30%12.5億 | -8.32%12.66億 |
-商譽 | 0.00%7.17億 | 0.00%7.17億 | -9.56%7.17億 | -9.56%7.17億 | -9.56%7.17億 | -13.41%7.17億 | -13.41%7.17億 | -4.26%7.93億 | -4.26%7.93億 | -3.83%7.93億 |
-其他無形資產 | -13.00%3.89億 | -13.00%3.89億 | -9.56%4.02億 | -9.07%4.16億 | -8.78%4.32億 | -10.67%4.47億 | -10.67%4.47億 | -14.97%4.45億 | -14.53%4.58億 | -14.97%4.73億 |
非流動遞延資產 | 11.17%1.63億 | 11.17%1.63億 | 13.74%1.57億 | 9.99%1.49億 | 11.00%1.47億 | 7.70%1.47億 | 7.70%1.47億 | 2.86%1.38億 | 0.92%1.35億 | -6.62%1.32億 |
其他非流動資產 | -18.58%1,402.5萬 | -18.58%1,402.5萬 | 87.46%4,904萬 | 10.54%2,944.4萬 | -1.95%2,901.2萬 | -44.73%1,722.5萬 | -44.73%1,722.5萬 | 1.88%2,616萬 | 23.01%2,663.7萬 | 64.27%2,959萬 |
非流動資產合計 | -3.18%12.97億 | -3.18%12.97億 | -5.28%13.39億 | -7.36%13.2億 | -7.51%13.33億 | -11.32%13.39億 | -11.32%13.39億 | -7.35%14.14億 | -7.19%14.25億 | -7.36%14.41億 |
總資產 | 3.43%15.72億 | 3.43%15.72億 | -1.17%15.64億 | -3.42%15.22億 | -4.09%15.17億 | -6.58%15.2億 | -6.58%15.2億 | -3.48%15.83億 | -4.00%15.76億 | -5.18%15.81億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 31.24%2,891.2萬 | 31.24%2,891.2萬 | 42.04%2,879.2萬 | 29.34%2,435.4萬 | 9.07%2,370.9萬 | -3.30%2,203萬 | -3.30%2,203萬 | -13.19%2,027.1萬 | -15.74%1,883萬 | -39.72%2,173.8萬 |
-應付賬款 | 31.24%2,891.2萬 | 31.24%2,891.2萬 | 42.04%2,879.2萬 | 29.34%2,435.4萬 | 11.29%2,370.9萬 | 1.14%2,203萬 | 1.14%2,203萬 | -12.82%2,027.1萬 | -12.72%1,883萬 | -2.00%2,130.3萬 |
-應付關聯方款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -96.96%43.5萬 |
應計費用 | 68.67%5,550.1萬 | 68.67%5,550.1萬 | 90.17%5,224.6萬 | 1.53%2,652.8萬 | 2.29%2,792.4萬 | 13.41%3,290.6萬 | 13.41%3,290.6萬 | 11.16%2,747.3萬 | 21.14%2,612.8萬 | 39.62%2,730萬 |
短期借款與租賃負債 | -24.49%123萬 | -24.49%123萬 | -32.87%119.9萬 | -36.63%110.9萬 | -45.19%124.1萬 | -28.02%162.9萬 | -28.02%162.9萬 | -22.57%178.6萬 | -20.70%175萬 | 1.73%226.4萬 |
-短期租賃負債 | -24.49%123萬 | -24.49%123萬 | -32.87%119.9萬 | -36.63%110.9萬 | -45.19%124.1萬 | -28.02%162.9萬 | -28.02%162.9萬 | -22.57%178.6萬 | -20.70%175萬 | 1.73%226.4萬 |
其他流動負債 | 1,749.00%1,660.4萬 | 1,749.00%1,660.4萬 | -36.00%102.6萬 | 37.15%74.2萬 | -67.34%54.9萬 | -96.80%89.8萬 | -96.80%89.8萬 | -93.45%160.3萬 | -97.80%54.1萬 | -93.41%168.1萬 |
流動負債總額 | 77.94%1.02億 | 77.94%1.02億 | 62.84%8,326.3萬 | 11.61%5,273.3萬 | 0.83%5,342.3萬 | -30.01%5,746.3萬 | -30.01%5,746.3萬 | -31.67%5,113.3萬 | -33.14%4,724.9萬 | -36.43%5,298.3萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 14.92%5.07億 | 14.92%5.07億 | 14.87%5.07億 | -0.11%4.41億 | 0.12%4.4億 | -3.96%4.41億 | -3.96%4.41億 | -3.97%4.42億 | -4.01%4.41億 | -4.21%4.4億 |
-長期借款 | 14.42%4.97億 | 14.42%4.97億 | 14.48%4.96億 | 0.66%4.36億 | 0.66%4.35億 | -3.80%4.34億 | -3.80%4.34億 | -3.81%4.33億 | -3.81%4.33億 | -3.82%4.32億 |
-長期租賃負債 | 44.98%1,050.7萬 | 44.98%1,050.7萬 | 36.06%1,095.8萬 | -39.04%516.9萬 | -29.75%543.5萬 | -12.63%724.7萬 | -12.63%724.7萬 | -12.16%805.4萬 | -13.17%848萬 | -21.74%773.7萬 |
其他非流動負債 | -0.51%1.89億 | -0.51%1.89億 | 8.71%2.04億 | 7.61%1.97億 | 4.40%1.94億 | 21.29%1.9億 | 21.29%1.9億 | 10.21%1.88億 | 1.52%1.83億 | -6.36%1.86億 |
非流動負債總額 | 10.28%6.96億 | 10.28%6.96億 | 13.03%7.11億 | 2.16%6.38億 | 1.39%6.34億 | 2.46%6.32億 | 2.46%6.32億 | -0.14%6.29億 | -2.45%6.25億 | -4.86%6.25億 |
總負債 | 15.92%7.99億 | 15.92%7.99億 | 16.78%7.95億 | 2.83%6.91億 | 1.35%6.87億 | -1.35%6.89億 | -1.35%6.89億 | -3.48%6.8億 | -5.50%6.72億 | -8.41%6.78億 |
所有者權益 | ||||||||||
股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 1.81%9,000 | 1.25%9,000 | 1.34%9,000 |
-普通股股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 1.81%9,000 | 1.25%9,000 | 1.34%9,000 |
留存收益 | -3.14%-3.34億 | -3.14%-3.34億 | -31.68%-3.3億 | -36.34%-3.33億 | -37.28%-3.29億 | -51.83%-3.24億 | -51.83%-3.24億 | -21.25%-2.5億 | -15.00%-2.44億 | -12.81%-2.4億 |
資本公積 | -0.21%11.49億 | -0.21%11.49億 | -0.21%11.38億 | 2.49%11.61億 | 3.08%11.55億 | 3.01%11.51億 | 3.01%11.51億 | 2.52%11.41億 | 2.28%11.33億 | 1.75%11.21億 |
減:庫存股 | 329.29%5,378.2萬 | 329.29%5,378.2萬 | 437.82%5,378.2萬 | 25.28%1,252.8萬 | 25.28%1,252.8萬 | 25.28%1,252.8萬 | 25.28%1,252.8萬 | 46.54%1,000萬 | 768.41%1,000萬 | --1,000萬 |
不影響留存收益的損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.05%-3,000 | -36.05%-3,000 | -36.05%-3,000 |
股東權益總額 | -6.61%7.61億 | -6.61%7.61億 | -14.26%7.55億 | -7.18%8.15億 | -6.58%8.14億 | -8.88%8.15億 | -8.88%8.15億 | -2.11%8.8億 | -1.73%8.79億 | -2.02%8.71億 |
非控制性權益 | -24.00%1,189.7萬 | -24.00%1,189.7萬 | -32.13%1,502.2萬 | -38.98%1,531.8萬 | -51.61%1,548.4萬 | -53.59%1,565.3萬 | -53.59%1,565.3萬 | -37.97%2,213.5萬 | -30.80%2,510.5萬 | -16.32%3,200萬 |
總權益 | -6.94%7.73億 | -6.94%7.73億 | -14.70%7.7億 | -8.07%8.31億 | -8.18%8.29億 | -10.50%8.31億 | -10.50%8.31億 | -3.48%9.02億 | -2.86%9.04億 | -2.61%9.03億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |