Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
漢嘉設計
300746
5
九洲集團
300040
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 53.97%1.75億 | 34.79%3,917.6萬 | 25.72%4,932萬 | 22.40%4,219萬 | 300.82%4,470.8萬 | -33.80%1.14億 | -53.03%2,906.5萬 | -5.16%3,923.1萬 | -24.61%3,446.8萬 | -51.74%1,115.4萬 |
持續經營淨收入 | -171.68%-2,551.4萬 | -105.89%-3,386.9萬 | -103.86%-65.4萬 | -71.13%571.3萬 | -78.51%329.6萬 | -80.86%3,559.6萬 | -133.76%-1,645萬 | -58.12%1,692.3萬 | -60.32%1,978.6萬 | -67.34%1,533.7萬 |
持續經營損益 | -71.63%359.6萬 | ---- | ---- | ---- | ---- | --1,267.6萬 | ---- | ---- | ---- | ---- |
折舊和攤銷 | 0.52%8,656.2萬 | 1.26%3,525.6萬 | -12.11%1,742.2萬 | 5.42%1,697.5萬 | 10.01%1,690.9萬 | 51.05%8,611.4萬 | 70.62%3,481.9萬 | 56.42%1,982.2萬 | 33.09%1,610.3萬 | 29.88%1,537萬 |
遞延稅費 | -1,528.94%-1,679萬 | -220.91%-1,262.7萬 | 94.32%-41萬 | -107.82%-263.1萬 | -42.57%-112.2萬 | 186.91%117.5萬 | 439.72%1,044.3萬 | -833.23%-721.5萬 | -312.38%-126.6萬 | -175.31%-78.7萬 |
其他非現金項目 | 168.39%1,854.9萬 | 93.69%681.4萬 | 111.69%390.5萬 | 122.48%398.9萬 | 294.76%384.1萬 | -0.40%-2,712.3萬 | 120.72%351.8萬 | -1,639.95%-3,340.7萬 | 128.79%179.3萬 | 151.59%97.3萬 |
營運資金變化 | 403.16%6,092.1萬 | 250.17%3,364.7萬 | -83.66%600.1萬 | 211.22%826.5萬 | 148.19%1,300.8萬 | 71.23%-2,009.5萬 | -442.70%-2,240.6萬 | 317.01%3,673.5萬 | 55.47%-743.1萬 | 36.87%-2,699.3萬 |
-應收款項(增)減 | -323.64%-1,403.1萬 | 19.15%-940萬 | -126.21%-338.6萬 | -164.60%-789.8萬 | 139.53%665.3萬 | 7.90%-331.2萬 | -331.94%-1,162.7萬 | 7,441.48%1,292.1萬 | 664.97%1,222.6萬 | -168.50%-1,683.2萬 |
-存貨(增)減 | 38.86%5,689.5萬 | 145.19%3,676.4萬 | -66.10%965.7萬 | 118.97%730.7萬 | 154.18%316.7萬 | 171.63%4,097.3萬 | 111.06%1,499.4萬 | 559.32%2,848.7萬 | 111.89%333.7萬 | 80.54%-584.5萬 |
-預付費用(增)減 | 111.65%155.3萬 | 812.67%416.2萬 | -2,458.46%-306.6萬 | 138.82%279.5萬 | 58.84%-233.8萬 | -656.47%-1,333.3萬 | -126.21%-58.4萬 | 105.82%13萬 | -439.74%-719.9萬 | -2,107.07%-568萬 |
-應付款項及應計費用(減)增 | 160.67%1,900.4萬 | 216.45%1,186.4萬 | 160.70%333.4萬 | 112.11%147.1萬 | 166.85%233.5萬 | -206.59%-3,132.1萬 | -224.98%-1,018.8萬 | 41.50%-549.3萬 | -220.18%-1,214.7萬 | 55.21%-349.3萬 |
-其他流動資產變化 | 202.17%47.1萬 | -28.17%-1,276.2萬 | 6.57%415.3萬 | 62.67%436.6萬 | 61.72%471.4萬 | -99.57%-46.1萬 | -77.64%-995.7萬 | 18.16%389.7萬 | 860.34%268.4萬 | 20.01%291.5萬 |
-其他流動負債變化 | 76.50%-297.1萬 | 159.85%301.9萬 | -46.27%-469.1萬 | 103.54%22.4萬 | -178.42%-152.3萬 | -1,180.75%-1,264.1萬 | -640.62%-504.4萬 | -44.13%-320.7萬 | -478.93%-633.2萬 | 242.17%194.2萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 53.97%1.75億 | 34.79%3,917.6萬 | 25.72%4,932萬 | 22.40%4,219萬 | 300.82%4,470.8萬 | -33.80%1.14億 | -53.03%2,906.5萬 | -5.16%3,923.1萬 | -24.61%3,446.8萬 | -51.74%1,115.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 29.93%-8,638.3萬 | 61.88%-6,476.2萬 | 33.19%-585.9萬 | -111.41%-740萬 | 11.35%-836.2萬 | 47.15%-1.23億 | -40.06%-1.7億 | 84.75%-877萬 | 347.27%6,483.3萬 | 66.57%-943.3萬 |
資本性支出 | -52.64%-422.2萬 | -4,726.67%-144.8萬 | 76.55%-15.5萬 | -125.20%-259.2萬 | 97.08%-2.7萬 | 21.24%-276.6萬 | 96.82%-3萬 | 4.62%-66.1萬 | -35.73%-115.1萬 | 10.03%-92.4萬 |
固定資產交易的淨現金流 | 29.11%-2,567.7萬 | 38.51%-683萬 | 31.94%-569.3萬 | 41.65%-480.8萬 | 1.92%-834.6萬 | 57.30%-3,622.2萬 | 45.67%-1,110.8萬 | 29.19%-836.5萬 | 67.52%-824萬 | 68.72%-850.9萬 |
無形資產交易淨現金流 | ---300.6萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
業務交易的淨現金流 | 70.66%-5,476.5萬 | 65.51%-5,476.5萬 | --0 | ---- | ---- | ---1.87億 | ---1.59億 | --25.6萬 | ---- | ---- |
投資產品交易的淨現金流 | --0 | --0 | --0 | ---- | ---- | 202.32%1.02億 | --0 | --0 | ---- | ---- |
其他投資活動的淨現金流 | 3,921.88%128.7萬 | ---- | ---- | --0 | --1.1萬 | -70.91%3.2萬 | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 29.93%-8,638.3萬 | 61.88%-6,476.2萬 | 33.19%-585.9萬 | -111.41%-740萬 | 11.35%-836.2萬 | 47.15%-1.23億 | -40.06%-1.7億 | 84.75%-877萬 | 347.27%6,483.3萬 | 66.57%-943.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -133.30%-8,290.2萬 | -99.46%144.9萬 | -8,846.53%-6,960.4萬 | 34.58%-577.3萬 | 6.16%-897.4萬 | 1,966.69%2.49億 | 97,956.57%2.68億 | -162.19%-77.8萬 | -284.87%-882.5萬 | 20.45%-956.3萬 |
債務發行/償還的淨現金流 | -124.11%-6,993.9萬 | --0 | ---- | ---- | ---- | --2.9億 | 1,611,716.67%2.9億 | ---2.4萬 | 25.00%-9,000 | --0 |
普通股發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | ---1,438.6萬 | ---- | ---- | ---- | ---- |
職工行使股票期權收到的現金 | 299.07%429.4萬 | 167.78%192.8萬 | 96.60%57.8萬 | 2,454.55%84.3萬 | 3,158.62%94.5萬 | -70.97%107.6萬 | -21.99%72萬 | -87.33%29.4萬 | -80.24%3.3萬 | -90.20%2.9萬 |
其他融資活動的淨現金流額 | 37.98%-1,725.7萬 | 94.25%-47.9萬 | 76.88%-24.3萬 | 25.21%-661.6萬 | -3.41%-991.9萬 | -63.24%-2,782.3萬 | -585.93%-833.4萬 | 1.78%-105.1萬 | -261.36%-884.6萬 | 22.09%-959.2萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -133.30%-8,290.2萬 | -99.46%144.9萬 | -8,846.53%-6,960.4萬 | 34.58%-577.3萬 | 6.16%-897.4萬 | 1,966.69%2.49億 | 97,956.57%2.68億 | -162.19%-77.8萬 | -284.87%-882.5萬 | 20.45%-956.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 43.53%7.51億 | 24.29%7.84億 | 34.04%8.09億 | 51.10%7.81億 | 43.53%7.51億 | -13.31%5.23億 | 10.01%6.31億 | 1.20%6.04億 | -11.64%5.17億 | -13.31%5.23億 |
當期現金流變化 | -97.45%610.9萬 | -118.96%-2,413.7萬 | -188.07%-2,614.3萬 | -67.93%2,901.7萬 | 449.04%2,737.2萬 | 421.66%2.4億 | 313.21%1.27億 | 299.54%2,968.3萬 | 425.78%9,047.6萬 | 54.20%-784.2萬 |
利率變動影響 | 99.34%-7.7萬 | 63.34%-247.2萬 | 137.54%96.1萬 | 85.77%-48.8萬 | 93.55%192.2萬 | -100.12%-1,173.9萬 | -168.84%-674.3萬 | 69.06%-256萬 | 35.74%-342.9萬 | 148.39%99.3萬 |
期末現金流 | 0.80%7.57億 | 0.80%7.57億 | 24.29%7.84億 | 34.04%8.09億 | 51.10%7.81億 | 43.53%7.51億 | 43.53%7.51億 | 10.01%6.31億 | 1.20%6.04億 | -11.64%5.17億 |
自由現金流 | 90.16%1.42億 | 62.59%2,918.2萬 | 39.75%4,218.2萬 | 38.73%3,479萬 | 2,011.27%3,633.5萬 | 93.43%7,493萬 | -55.68%1,794.8萬 | 287.01%3,018.4萬 | 28.59%2,507.7萬 | 133.63%172.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |